Bright Oceans Inter-Telecom Corporation

SSE:600289.SS

5.64 (CNY) • At close May 12, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income -96.786-1,051.206-350.505-201.064-362.1721,502.216-1,474.901-2,479.575129.559105.11990.97972.682103.651189.02284.14379.56673.706125.1188.08765.526100.16689.60972.02180.86165.91246.371
Depreciation & Amortization 23.5525.82529.35827.12941.83143.98259.7490.82482.03876.14984.94183.53859.24851.84444.2738.03269.636080.68266.33662.69249.09246.644.98710.5027.501
Deferred Income Tax 00-0.14101.794-0.149-1.64423.184-1.869-2.80000000000000000
Stock Based Compensation 00000000000017.3230000000000000
Change In Working Capital -185.045-47.624258.45-4.477772.241108.2891,417.851,267.637-132.328-71.379-18.00518.34177.056-223.075-65.178234.64329.8150-29.56350.379-280.716-80.92-19.31756.574-272.795-55.264
Accounts Receivables -121.40283.477407.156202.853628.11786.722145.888-326.661-102.735479.891-185.453-59.292120.4530000000000000
Inventory 3.175.21517.9766.672130.60922.84682.371-0.66116.706-131.947-24.83517.403-12.999-8.712-34.67849.234-10.188039.40711.146-71.755-31.71444.543-11.842-35.63-2.451
Accounts Payables 0-158.137-166.682-214.002-59.505-1.131,191.2351,560.893-44.43-416.5240000000000000000
Other Working Capital -66.81321.8210073.02-0.1491,335.4791,268.297-149.03460.5676.8290.93890.055-214.363-30.5185.406340.0030-68.9739.233-208.961-49.206-63.8668.416-237.165-52.813
Other Non Cash Items 391.752858.43647.26257.025145.136-1,784.183-21.336-222.11431.88633.16965.44638.49840.569-0.80641.83542.99870.803-125.11-2.45629.08742.01234.82142.19751.364-0.26810.067
Operating Cash Flow 133.47-214.569-15.437-121.387597.037-129.695-18.647-1,343.228111.155143.057223.361213.059280.52416.984105.07395.236543.96117.806136.75211.328-75.84592.601141.502233.786-196.658.676
Investing Activities:
Investments In Property Plant And Equipment -0.682-5.279-7.48-3.214-8.693-7.833-14.428-51.734-126.894-62.08-140.091-149.346-61.005-20.381-24.567-15.447-6.627-288.823-5.887-166.811-4.14-117.608-47.842-97.431-437.935-21.229
Acquisitions Net 00.7930.2620.5490.0830.0410.0174.9-2.5-2.83302.85-54.25-0.188-7415.587.04500000098.429437.94121.229
Purchases Of Investments 0-1.500-0.0830-0.551.7780-3.24-16.238-2.722-3.5-15.393-6.106-10.5-550.3000000-39.05-31-2.684
Sales Maturities Of Investments 00000.439001.39100.09502.8512.7268.5636.49115.31110.1080.09729.96819.4030.5414.43.950.13.2820.734
Other Investing Activites 0.068000.010.08300.017-51.7340.028110.05-109.932-17.160.17259.265299.992-15.447-6.6270.039-11.332-48.94890.042-8.960.295-97.431-437.935-21.229
Investing Cash Flow -0.614-5.986-7.217-2.655-8.172-7.792-14.91-45.4-129.36641.992-266.26-163.527-105.859231.867201.811-10.503-546.401-288.68712.749-196.35686.442-112.168-43.597-135.382-465.647-23.179
Financing Activities:
Debt Repayment 000-4.86300-20-190-300-60-4520-30120-225.1921.67164.62-12.1-400355-25.3134.7248.909
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00-60000000-19.541-25.924-35.49400000000000000
Dividends Paid 000000-0.051-48.201-22.601-41.9-53.452-46.774-52.349-44.497-14.46-84.96-38.554-23.057-39.037-38.12-68.052-54.882-35.556-28.662-31.023-9.844
Other Financing Activities -7.155-10.617-69.713000001,107.304-10.6940-19.93310.3773.5194027.44131.938-0.3081.0859.1615.48300733.1250.1
Financing Cash Flow -7.155-10.617-69.713-4.86300-20.051-238.2011,042.672-61.441-139.376-127.178-21.97915.362109.54-310.15-16.884141.563-51.445-77.046.216-14.399-30.556-53.962836.82139.164
Other Information:
Effect Of Forex Changes On Cash 00.0010.064-0.011-0.0030.0160-0.0020.0030.0220.01-0.009-0.001-0.01500-0.0320.061-0.0650.016-0-0.0170.009-00.018-0
Net Change In Cash 125.7-231.172-92.303-128.917588.862-137.472-53.608-1,626.8311,024.464123.63-182.265-77.655152.686264.197416.42174.583-19.355-129.25897.989-62.05316.813-33.98367.35744.442174.54224.661
Cash At End Of Period 452.744327.043558.215650.518779.435190.573328.045381.6532,008.484984.02860.391,042.6551,120.31967.624703.427287.005212.422231.778361.035263.046325.099308.287342.27274.913229.1254.578