
Bright Oceans Inter-Telecom Corporation
SSE:600289.SS
5.64 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -96.786 | -1,051.206 | -350.505 | -201.064 | -362.172 | 1,502.216 | -1,474.901 | -2,479.575 | 129.559 | 105.119 | 90.979 | 72.682 | 103.651 | 189.022 | 84.143 | 79.566 | 73.706 | 125.11 | 88.087 | 65.526 | 100.166 | 89.609 | 72.021 | 80.861 | 65.912 | 46.371 |
Depreciation & Amortization
| 23.55 | 25.825 | 29.358 | 27.129 | 41.831 | 43.982 | 59.74 | 90.824 | 82.038 | 76.149 | 84.941 | 83.538 | 59.248 | 51.844 | 44.27 | 38.032 | 69.636 | 0 | 80.682 | 66.336 | 62.692 | 49.092 | 46.6 | 44.987 | 10.502 | 7.501 |
Deferred Income Tax
| 0 | 0 | -0.141 | 0 | 1.794 | -0.149 | -1.644 | 23.184 | -1.869 | -2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -185.045 | -47.624 | 258.45 | -4.477 | 772.241 | 108.289 | 1,417.85 | 1,267.637 | -132.328 | -71.379 | -18.005 | 18.341 | 77.056 | -223.075 | -65.178 | 234.64 | 329.815 | 0 | -29.563 | 50.379 | -280.716 | -80.92 | -19.317 | 56.574 | -272.795 | -55.264 |
Accounts Receivables
| -121.402 | 83.477 | 407.156 | 202.853 | 628.117 | 86.722 | 145.888 | -326.661 | -102.735 | 479.891 | -185.453 | -59.292 | 120.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 3.17 | 5.215 | 17.976 | 6.672 | 130.609 | 22.846 | 82.371 | -0.661 | 16.706 | -131.947 | -24.835 | 17.403 | -12.999 | -8.712 | -34.678 | 49.234 | -10.188 | 0 | 39.407 | 11.146 | -71.755 | -31.714 | 44.543 | -11.842 | -35.63 | -2.451 |
Accounts Payables
| 0 | -158.137 | -166.682 | -214.002 | -59.505 | -1.13 | 1,191.235 | 1,560.893 | -44.43 | -416.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -66.813 | 21.821 | 0 | 0 | 73.02 | -0.149 | 1,335.479 | 1,268.297 | -149.034 | 60.567 | 6.829 | 0.938 | 90.055 | -214.363 | -30.5 | 185.406 | 340.003 | 0 | -68.97 | 39.233 | -208.961 | -49.206 | -63.86 | 68.416 | -237.165 | -52.813 |
Other Non Cash Items
| 391.752 | 858.436 | 47.262 | 57.025 | 145.136 | -1,784.183 | -21.336 | -222.114 | 31.886 | 33.169 | 65.446 | 38.498 | 40.569 | -0.806 | 41.835 | 42.998 | 70.803 | -125.11 | -2.456 | 29.087 | 42.012 | 34.821 | 42.197 | 51.364 | -0.268 | 10.067 |
Operating Cash Flow
| 133.47 | -214.569 | -15.437 | -121.387 | 597.037 | -129.695 | -18.647 | -1,343.228 | 111.155 | 143.057 | 223.361 | 213.059 | 280.524 | 16.984 | 105.07 | 395.236 | 543.961 | 17.806 | 136.75 | 211.328 | -75.845 | 92.601 | 141.502 | 233.786 | -196.65 | 8.676 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.682 | -5.279 | -7.48 | -3.214 | -8.693 | -7.833 | -14.428 | -51.734 | -126.894 | -62.08 | -140.091 | -149.346 | -61.005 | -20.381 | -24.567 | -15.447 | -6.627 | -288.823 | -5.887 | -166.811 | -4.14 | -117.608 | -47.842 | -97.431 | -437.935 | -21.229 |
Acquisitions Net
| 0 | 0.793 | 0.262 | 0.549 | 0.083 | 0.041 | 0.017 | 4.9 | -2.5 | -2.833 | 0 | 2.85 | -54.25 | -0.188 | -74 | 15.58 | 7.045 | 0 | 0 | 0 | 0 | 0 | 0 | 98.429 | 437.941 | 21.229 |
Purchases Of Investments
| 0 | -1.5 | 0 | 0 | -0.083 | 0 | -0.5 | 51.778 | 0 | -3.24 | -16.238 | -2.722 | -3.5 | -15.393 | -6.106 | -10.5 | -550.3 | 0 | 0 | 0 | 0 | 0 | 0 | -39.05 | -31 | -2.684 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0.439 | 0 | 0 | 1.391 | 0 | 0.095 | 0 | 2.85 | 12.726 | 8.563 | 6.491 | 15.311 | 10.108 | 0.097 | 29.968 | 19.403 | 0.54 | 14.4 | 3.95 | 0.1 | 3.282 | 0.734 |
Other Investing Activites
| 0.068 | 0 | 0 | 0.01 | 0.083 | 0 | 0.017 | -51.734 | 0.028 | 110.05 | -109.932 | -17.16 | 0.17 | 259.265 | 299.992 | -15.447 | -6.627 | 0.039 | -11.332 | -48.948 | 90.042 | -8.96 | 0.295 | -97.431 | -437.935 | -21.229 |
Investing Cash Flow
| -0.614 | -5.986 | -7.217 | -2.655 | -8.172 | -7.792 | -14.91 | -45.4 | -129.366 | 41.992 | -266.26 | -163.527 | -105.859 | 231.867 | 201.811 | -10.503 | -546.401 | -288.687 | 12.749 | -196.356 | 86.442 | -112.168 | -43.597 | -135.382 | -465.647 | -23.179 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -4.863 | 0 | 0 | -20 | -190 | -30 | 0 | -60 | -45 | 20 | -30 | 120 | -225.19 | 21.67 | 164.62 | -12.1 | -40 | 0 | 35 | 5 | -25.3 | 134.72 | 48.909 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | -19.541 | -25.924 | -35.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | -0.051 | -48.201 | -22.601 | -41.9 | -53.452 | -46.774 | -52.349 | -44.497 | -14.46 | -84.96 | -38.554 | -23.057 | -39.037 | -38.12 | -68.052 | -54.882 | -35.556 | -28.662 | -31.023 | -9.844 |
Other Financing Activities
| -7.155 | -10.617 | -69.713 | 0 | 0 | 0 | 0 | 0 | 1,107.304 | -10.694 | 0 | -19.933 | 10.37 | 73.519 | 4 | 0 | 27.441 | 31.938 | -0.308 | 1.08 | 59.161 | 5.483 | 0 | 0 | 733.125 | 0.1 |
Financing Cash Flow
| -7.155 | -10.617 | -69.713 | -4.863 | 0 | 0 | -20.051 | -238.201 | 1,042.672 | -61.441 | -139.376 | -127.178 | -21.979 | 15.362 | 109.54 | -310.15 | -16.884 | 141.563 | -51.445 | -77.04 | 6.216 | -14.399 | -30.556 | -53.962 | 836.821 | 39.164 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.001 | 0.064 | -0.011 | -0.003 | 0.016 | 0 | -0.002 | 0.003 | 0.022 | 0.01 | -0.009 | -0.001 | -0.015 | 0 | 0 | -0.032 | 0.061 | -0.065 | 0.016 | -0 | -0.017 | 0.009 | -0 | 0.018 | -0 |
Net Change In Cash
| 125.7 | -231.172 | -92.303 | -128.917 | 588.862 | -137.472 | -53.608 | -1,626.831 | 1,024.464 | 123.63 | -182.265 | -77.655 | 152.686 | 264.197 | 416.421 | 74.583 | -19.355 | -129.258 | 97.989 | -62.053 | 16.813 | -33.983 | 67.357 | 44.442 | 174.542 | 24.661 |
Cash At End Of Period
| 452.744 | 327.043 | 558.215 | 650.518 | 779.435 | 190.573 | 328.045 | 381.653 | 2,008.484 | 984.02 | 860.39 | 1,042.655 | 1,120.31 | 967.624 | 703.427 | 287.005 | 212.422 | 231.778 | 361.035 | 263.046 | 325.099 | 308.287 | 342.27 | 274.913 | 229.12 | 54.578 |