
Bright Oceans Inter-Telecom Corporation
SSE:600289.SS
5.64 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 835.804 | 686.136 | 1,450.731 | 1,554.275 | 1,771.396 | 1,239.144 | 1,314.235 | 1,298.082 | 2,014.657 | 1,000.207 | 869.496 | 1,049.114 | 1,125.373 | 967.624 | 703.427 | 287.005 | 212.422 | 231.778 | 361.035 | 263.046 | 325.099 | 308.287 | 342.27 | 304.466 | 339.27 | 54.578 | 29.918 | 11.678 |
Short Term Investments
| 31.018 | 0 | -10.965 | -5.2 | 0 | -0.59 | -1.551 | 0 | -1.116 | 0 | 110.05 | -0.55 | 0 | 9 | 1.582 | 1.485 | 541.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.684 | 0 | 0 |
Cash and Short Term Investments
| 835.804 | 686.136 | 1,450.731 | 1,554.275 | 1,771.396 | 1,239.144 | 1,314.235 | 1,298.082 | 2,014.657 | 1,000.207 | 869.496 | 1,049.114 | 1,125.373 | 976.624 | 705.008 | 288.49 | 212.422 | 231.778 | 361.035 | 263.046 | 325.099 | 308.287 | 342.27 | 304.466 | 339.27 | 57.262 | 29.918 | 11.678 |
Net Receivables
| 240.309 | 94.005 | 189.526 | 266.568 | 365.765 | 347.404 | 500.563 | 536.145 | 547.741 | 559.314 | 522.553 | 572.736 | 526.076 | 566.698 | 391.659 | 367.079 | 465.28 | 341.418 | 297.237 | 342.741 | 392.887 | 0 | 0 | 0 | 1.351 | 0 | 0.013 | 0 |
Inventory
| 12.076 | 15.246 | 20.461 | 46.517 | 54.521 | 157.863 | 180.71 | 276.254 | 282.7 | 299.406 | 167.46 | 142.625 | 159.266 | 146.267 | 137.556 | 96.564 | 145.797 | 135.609 | 137.474 | 180.437 | 145.448 | 75.028 | 43.817 | 82.543 | 76.518 | 40.888 | 38.437 | 19.285 |
Other Current Assets
| 3.858 | 3.562 | 69.361 | 56.002 | 79.688 | 151.662 | 130.315 | 216.162 | 402.438 | 404.639 | 472.576 | 382.128 | 363.906 | 375.762 | 754.237 | 453.298 | 1,220.885 | 1,643.614 | 1,167.004 | 679.217 | 632.651 | 613.934 | 507.958 | 504.165 | 532.145 | 183.411 | 83.994 | 56.23 |
Total Current Assets
| 1,092.047 | 829.504 | 1,684.615 | 1,924.046 | 2,271.37 | 1,922.604 | 2,125.824 | 2,302.755 | 3,247.536 | 2,154.635 | 1,938.094 | 2,052.25 | 2,101.886 | 2,065.351 | 1,596.801 | 1,205.43 | 1,579.105 | 2,011.001 | 1,665.513 | 1,325.746 | 1,317.018 | 997.248 | 894.045 | 891.174 | 947.842 | 281.561 | 152.361 | 87.192 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 239.774 | 260.017 | 275.295 | 294.347 | 279.859 | 344.643 | 365.298 | 418.858 | 377.157 | 378.272 | 391.362 | 398.76 | 414.533 | 424.477 | 431.08 | 422.826 | 376.329 | 103.828 | 160.087 | 380.985 | 343.141 | 509.954 | 440.886 | 449.062 | 403.294 | 57.838 | 44.036 | 35.816 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.564 | 4.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 8.109 | 12.271 | 16.819 | 27.153 | 27.566 | 112.98 | 175.775 | 218.23 | 419.954 | 411.49 | 414.623 | 399.741 | 317.239 | 224.779 | 193.999 | 149.438 | 122.233 | 93.511 | 64.287 | 63.045 | 3.658 | 3.668 | 4.853 | 5.976 | 1.579 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 8.109 | 12.271 | 16.819 | 27.153 | 27.566 | 112.98 | 175.775 | 218.23 | 419.954 | 411.49 | 414.623 | 404.305 | 321.803 | 224.779 | 193.999 | 149.438 | 122.233 | 93.511 | 64.287 | 63.045 | 3.658 | 3.668 | 4.853 | 5.976 | 1.579 | 0 | 0 | 0 |
Long Term Investments
| 0 | 136.403 | 160.796 | 178.778 | 155.957 | 22.334 | 39.801 | 37.812 | 40.81 | 37.628 | 35.546 | 2.818 | 5.026 | -3.556 | 544.361 | 544.97 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.584 | 0 | 0 |
Tax Assets
| 0.004 | 0.015 | -160.796 | -178.778 | -155.957 | 1.794 | 1.644 | -37.812 | 23.184 | 21.315 | 18.515 | 18.487 | 17.566 | 19.66 | 16.523 | 12.759 | 13.68 | 13.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 41.427 | 10.71 | 160.796 | 178.778 | 156.187 | 1.988 | 1.988 | 42.423 | 36.919 | 1.408 | 0.15 | 17.16 | 1.715 | 10.894 | 3.041 | 2.126 | 542.576 | 1.679 | 1.679 | 14.838 | 24.434 | 32.728 | 47.605 | 19 | 34.452 | 3.455 | 0.994 | 5.733 |
Total Non-Current Assets
| 289.314 | 419.416 | 452.909 | 500.279 | 463.612 | 483.738 | 584.507 | 679.511 | 898.025 | 850.114 | 860.197 | 841.53 | 760.643 | 676.254 | 1,189.005 | 1,132.12 | 1,054.818 | 212.63 | 226.054 | 458.869 | 371.233 | 546.35 | 493.344 | 474.038 | 439.326 | 58.71 | 45.031 | 41.549 |
Total Assets
| 1,381.361 | 1,248.92 | 2,137.524 | 2,424.325 | 2,734.982 | 2,406.342 | 2,710.331 | 2,982.266 | 4,145.56 | 3,004.749 | 2,798.29 | 2,893.78 | 2,862.529 | 2,741.605 | 2,785.806 | 2,337.551 | 2,633.923 | 2,223.631 | 1,891.567 | 1,784.615 | 1,688.251 | 1,543.598 | 1,387.389 | 1,365.211 | 1,387.168 | 340.271 | 197.392 | 128.741 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 147.411 | 117.625 | 124.398 | 156.404 | 243.51 | 295.225 | 291.146 | 364.144 | 393.427 | 411.38 | 400.503 | 416.862 | 395.638 | 398.227 | 316.169 | 323.888 | 364.538 | 354.438 | 197.747 | 170.362 | 104.995 | 32.67 | 44.387 | 42.382 | 49.833 | 9.449 | 19.795 | 3.046 |
Short Term Debt
| 0 | 7.609 | 0 | 0 | 0 | 0 | 0 | 20 | 210 | 240 | 240 | 300 | 345 | 325 | 355 | 235 | 460.19 | 438.52 | 273.9 | 296 | 336 | 264.7 | 229.7 | 224.7 | 250 | 110.58 | 61.671 | 27.339 |
Tax Payables
| 5.695 | 4.721 | 11.821 | 11.173 | 45.331 | 12.055 | 26.809 | 21.622 | 33.825 | 33.572 | 36.619 | 39.551 | 33.217 | 42.638 | 13.395 | 22.188 | 14.486 | 10.094 | 18.45 | 23.014 | 26.337 | 29.592 | 29.034 | 27.139 | 16.805 | 8.745 | 1.662 | -2.723 |
Deferred Revenue
| 0 | 34.769 | 58.2 | 534.671 | 48.324 | 204.695 | 118.345 | 95.071 | 100.391 | 89.997 | 96.094 | 140.89 | 142.365 | 135.25 | 478.737 | 266.237 | 243.284 | 51.478 | 72.633 | 78.345 | 89.919 | 111.326 | 101.158 | 100.506 | 144.552 | 85.881 | 21.639 | 0.52 |
Other Current Liabilities
| 150.513 | 190.039 | 385.905 | 7.213 | 643.5 | 204.78 | 184.155 | 208.053 | 181.437 | 304.98 | 164.426 | 219.883 | 173.726 | 174.169 | 600.866 | 344.179 | 394.033 | 94.082 | 208.923 | 160.151 | 131.496 | 176.969 | 126.133 | 157.845 | 205.758 | 104.781 | 27.807 | 31.857 |
Total Current Liabilities
| 303.619 | 354.763 | 580.324 | 709.461 | 980.666 | 512.059 | 502.11 | 613.818 | 919.08 | 989.932 | 841.548 | 976.296 | 947.581 | 940.034 | 1,285.43 | 925.255 | 1,233.246 | 897.133 | 699.02 | 649.527 | 598.828 | 503.931 | 429.253 | 452.066 | 522.396 | 233.555 | 110.936 | 59.519 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 3.067 | 9.369 | 20.072 | 24.933 | 0.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 4.7 | 1 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.853 | 2.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 446.567 | 464.063 | 141.177 | 5.264 | -0.488 | 1,175.138 | 2,981.978 | 1,662.895 | 0 | 0 | 0 | 0 | 0 | 2.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 456.487 | 476.279 | 161.249 | 30.197 | 0.454 | 1,175.138 | 2,981.978 | 1,662.895 | 0 | 0 | 0 | 0 | 0 | 2.823 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 4.7 | 1 |
Total Liabilities
| 760.106 | 831.042 | 741.573 | 739.658 | 981.119 | 1,687.197 | 3,484.087 | 2,276.713 | 919.08 | 989.932 | 841.548 | 976.296 | 947.581 | 942.857 | 1,285.438 | 925.255 | 1,233.246 | 897.133 | 699.02 | 649.527 | 598.828 | 503.931 | 429.253 | 452.066 | 522.396 | 237.055 | 115.636 | 60.519 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 631.052 | 631.052 | 631.052 | 631.052 | 631.052 | 631.052 | 631.052 | 631.052 | 631.052 | 565.923 | 567.379 | 571.54 | 577.237 | 577.577 | 563.154 | 351.971 | 351.971 | 293.309 | 244.424 | 211.78 | 211.78 | 105.89 | 105.89 | 105.89 | 105.89 | 65.89 | 65.89 | 45.6 |
Retained Earnings
| -2,276.661 | -2,181.397 | -1,130.476 | -780.291 | -775.575 | -1,586.072 | -3,087.198 | -1,609.153 | 911.225 | 819.56 | 739.755 | 688.245 | 658.951 | 600.499 | 453.178 | 377.053 | 377.042 | 382.178 | 312.87 | 253.692 | 216.429 | 180.034 | 99.048 | 65.092 | 39.378 | 10.513 | 0.419 | 11.389 |
Accumulated Other Comprehensive Income/Loss
| 0 | 621.199 | 582.886 | 478.411 | 332.877 | 317.602 | 316.676 | 326.028 | 326.362 | 301.979 | -0.074 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,271.308 | 1,352.829 | 1,901.141 | 1,838.536 | 1,889.505 | 1,360.655 | 1,688.284 | 1,084.619 | 1,687.017 | 631.789 | 632.495 | 369.759 | 651.628 | 401.334 | 479.491 | 533.954 | 668.414 | 648.266 | 632.863 | 660.952 | 644.783 | 734.24 | 728.636 | 717.725 | 717.027 | 18.085 | 6.881 | 8.903 |
Total Shareholders Equity
| 625.699 | 423.683 | 1,401.432 | 1,689.827 | 1,549.008 | 723.237 | -770.322 | 708.582 | 3,229.293 | 2,017.373 | 1,939.555 | 1,901.895 | 1,887.816 | 1,796.421 | 1,495.822 | 1,411.394 | 1,397.427 | 1,323.753 | 1,190.157 | 1,126.424 | 1,072.992 | 1,020.164 | 933.574 | 888.707 | 851.019 | 94.488 | 73.19 | 65.892 |
Total Equity
| 621.255 | 417.878 | 1,395.951 | 1,684.667 | 1,544.223 | 719.145 | -773.756 | 705.553 | 3,226.48 | 2,014.817 | 1,956.742 | 1,917.484 | 1,914.948 | 1,798.748 | 1,500.368 | 1,412.296 | 1,400.677 | 1,326.498 | 1,192.547 | 1,135.088 | 1,089.423 | 1,039.668 | 958.136 | 913.145 | 864.771 | 103.216 | 81.756 | 68.222 |
Total Liabilities & Shareholders Equity
| 1,381.361 | 1,248.92 | 2,137.524 | 2,424.325 | 2,525.342 | 2,406.342 | 2,710.331 | 2,982.266 | 4,145.56 | 3,004.749 | 2,798.29 | 2,893.78 | 2,862.529 | 2,741.605 | 2,785.806 | 2,337.551 | 2,633.923 | 2,223.631 | 1,891.567 | 1,784.615 | 1,688.251 | 1,543.598 | 1,387.389 | 1,365.211 | 1,387.168 | 340.271 | 197.392 | 128.741 |