
Bright Oceans Inter-Telecom Corporation
SSE:600289.SS
5.64 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 41.543 | 127.593 | 67.584 | 74.493 | 49.06 | 55.085 | 40.65 | 51.358 | 48.154 | 93.337 | 34.223 | 84.808 | 48.978 | 207.641 | 69.897 | 76.372 | 38.867 | 282.034 | 97.883 | 140.61 | 42.976 | 277.18 | 123.299 | 140.543 | 192.934 | 536.451 | 230.528 | 279.648 | 207.132 | 457.518 | 190.4 | 366.217 | 311.418 | 505.128 | 199.464 | 327.723 | 298.716 | 387.325 | 211.897 | 298.738 | 299.577 | 483.637 | 240.803 | 204.028 | 243.571 | 582.189 | 153.939 | 154.436 | 224.676 | 372.397 | 235.758 | 289.467 | 221.52 | 490.448 | 253.208 | 267.894 | 205.777 | 359.644 | 250.959 | 226.806 | 235.773 | 226.412 | 247.674 | 213.243 | 241.102 | 280.486 | 229.542 | 180.779 | 163.024 | 263.524 | 176.939 | 308.215 | 146.881 | 310.945 | 222.957 | 231.214 | 125.978 | 234.427 | 134.505 | 157.629 | 136.989 | 224.251 | 164.601 | 259.017 | 103.559 | 224.866 | 140.603 | 202.508 | 67.233 | 117.089 | 165.386 | 111.896 | 89.004 | 283.77 | 86.966 |
Cost of Revenue
| 16.856 | 80.29 | 31.453 | 40.447 | 17.035 | 9.101 | 14.071 | 35.781 | 14.617 | 4.216 | 22.629 | 60.424 | 12.932 | 44.955 | 25.536 | 72.248 | 5.949 | 150.743 | 18.318 | 42.225 | 5.355 | 150.089 | 28.946 | 48.715 | 54.05 | 225.513 | 86.938 | 100.181 | 62.057 | 221.933 | 37.031 | 174.094 | 86.545 | 201.591 | 15.142 | 153.488 | 95.538 | 115.941 | 89.229 | 155.143 | 117.405 | 174.744 | 100.124 | 104.78 | 57.173 | 237.836 | 103.852 | 76.415 | 61.975 | 188.172 | 118.176 | 110.567 | 68.311 | 225.891 | 144.994 | 104.963 | 65.128 | 219.904 | 152.489 | 96.244 | 92.262 | 114.857 | 146.464 | 72.985 | 119.091 | 134.891 | 147.094 | 71.746 | 70.864 | 71.54 | 104.529 | 225.608 | 74.344 | 222.942 | 151.821 | 152.899 | 77.767 | 163.076 | 80.196 | 106.914 | 92.723 | 161.227 | 97.752 | 175.865 | 58.727 | 131.33 | 76.696 | 138.366 | 28.241 | 27.205 | 112.743 | 59.529 | 53.529 | 195.41 | 57.936 |
Gross Profit
| 24.687 | 47.303 | 36.131 | 34.046 | 32.026 | 45.985 | 26.579 | 15.577 | 33.537 | 89.121 | 11.594 | 24.383 | 36.046 | 162.686 | 44.361 | 4.124 | 32.918 | 131.291 | 79.564 | 98.385 | 37.621 | 127.091 | 94.353 | 91.827 | 138.884 | 310.938 | 143.59 | 179.467 | 145.075 | 235.585 | 153.37 | 192.124 | 224.872 | 303.537 | 184.322 | 174.235 | 203.178 | 271.384 | 122.668 | 143.595 | 182.173 | 308.893 | 140.68 | 99.248 | 186.398 | 344.352 | 50.087 | 78.02 | 162.702 | 184.226 | 117.582 | 178.901 | 153.209 | 264.557 | 108.214 | 162.931 | 140.649 | 139.74 | 98.47 | 130.562 | 143.511 | 111.555 | 101.211 | 140.258 | 122.011 | 145.595 | 82.448 | 109.033 | 92.16 | 191.985 | 72.41 | 82.607 | 72.537 | 88.004 | 71.136 | 78.314 | 48.211 | 71.351 | 54.309 | 50.714 | 44.266 | 63.024 | 66.849 | 83.152 | 44.831 | 93.536 | 63.906 | 64.142 | 38.992 | 89.884 | 52.643 | 52.367 | 35.475 | 88.36 | 29.03 |
Gross Profit Ratio
| 0.594 | 0.371 | 0.535 | 0.457 | 0.653 | 0.835 | 0.654 | 0.303 | 0.696 | 0.955 | 0.339 | 0.288 | 0.736 | 0.783 | 0.635 | 0.054 | 0.847 | 0.466 | 0.813 | 0.7 | 0.875 | 0.459 | 0.765 | 0.653 | 0.72 | 0.58 | 0.623 | 0.642 | 0.7 | 0.515 | 0.806 | 0.525 | 0.722 | 0.601 | 0.924 | 0.532 | 0.68 | 0.701 | 0.579 | 0.481 | 0.608 | 0.639 | 0.584 | 0.486 | 0.765 | 0.591 | 0.325 | 0.505 | 0.724 | 0.495 | 0.499 | 0.618 | 0.692 | 0.539 | 0.427 | 0.608 | 0.684 | 0.389 | 0.392 | 0.576 | 0.609 | 0.493 | 0.409 | 0.658 | 0.506 | 0.519 | 0.359 | 0.603 | 0.565 | 0.729 | 0.409 | 0.268 | 0.494 | 0.283 | 0.319 | 0.339 | 0.383 | 0.304 | 0.404 | 0.322 | 0.323 | 0.281 | 0.406 | 0.321 | 0.433 | 0.416 | 0.455 | 0.317 | 0.58 | 0.768 | 0.318 | 0.468 | 0.399 | 0.311 | 0.334 |
Reseach & Development Expenses
| 16.663 | 21.059 | 12.827 | 12.82 | 13.077 | 17.032 | 23.109 | 25.918 | 22.258 | 40.174 | 25.247 | 29.655 | 29.469 | 16.61 | 30.98 | 33.34 | 29.672 | 68.373 | 23.45 | 41.105 | 58.202 | 94.198 | 54.099 | 79.2 | 66.62 | 249.832 | 3.047 | 52.642 | 109.605 | 243.472 | 3.89 | 42.131 | 0 | 75.315 | 0 | 38.881 | 0 | 10.639 | 0 | 49.391 | 0 | 10.502 | 0 | 64.441 | 0 | 12.836 | 0 | 109.359 | 0 | 13.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 28.846 | -34.861 | 63.902 | -15.683 | 30.872 | -57.493 | 83.374 | -34.727 | 55.94 | -72.459 | 93.457 | -40.356 | 59.332 | -75.808 | 96.131 | -39.884 | 65.485 | -143.858 | 64.209 | -36.303 | 61.834 | -193.621 | 78.063 | -62.32 | 82.23 | -446.241 | 159.413 | -166.703 | 214.581 | -362.56 | 207.775 | -124.961 | 166.949 | -319.339 | 148.195 | -98.356 | 151.226 | -213.517 | 103.642 | -85.316 | 131.421 | -224.4 | 115.303 | -96.669 | 142.597 | -176.887 | 85.789 | -65.657 | 105.729 | -182.922 | 80.349 | -52.149 | 107.658 | -120.723 | 72.954 | -49.73 | 92.908 | -126.808 | 62.868 | 54.256 | 80.784 | 72.142 | 61.341 | 56.137 | 74.487 | 55.832 | 45.353 | 48.059 | 48.503 | 33.091 | 38.095 | 39.546 | 41.12 | 53.241 | 23.677 | 30.995 | 24.369 | 31.233 | 17.133 | 34.481 | 16.746 | 37.766 | 21.754 | 17.579 | 18.012 | 37.072 | 22.621 | 15.535 | 17.5 | 17.537 | 16.712 | 4.439 | 20.44 | 35.315 | -6.864 |
Selling & Marketing Expenses
| 8.03 | -1.135 | 9.521 | 4.41 | 3.602 | 7.334 | 5.884 | 7.456 | 6.462 | 14.404 | 11.313 | 9.789 | 9.094 | 15.039 | 9.552 | 11.036 | 14.476 | 28.068 | 22.537 | 15.352 | 11.06 | 21.509 | 20.223 | 15.098 | 29.434 | 32.774 | 32.798 | 39.072 | 47.359 | 61.65 | 44.286 | 53.951 | 32.504 | 37.198 | 38.616 | 31.901 | 32.941 | 33.582 | 26.997 | 28.13 | 32.859 | 32.227 | 30.701 | 25.373 | 35.846 | 30.634 | 29.643 | 27.715 | 38.631 | 27.903 | 21.432 | 23.942 | 22.849 | 27.569 | 21.867 | 21.745 | 23.158 | 30.826 | 22.556 | 18.29 | 30.447 | 29.894 | 26.306 | 20.28 | 20.91 | 23.252 | 16.825 | 19.837 | 12.953 | 27.369 | 14.465 | 11.458 | 10.259 | 15.843 | 9.264 | 19.576 | 10.085 | 14.002 | 9.507 | 10 | 9.65 | 14.35 | 14.373 | 6.105 | 7.858 | 10.464 | 8.858 | 8.113 | 6.908 | 8.441 | 7.17 | 11.247 | 6.35 | 15.07 | 3.264 |
SG&A
| 36.876 | -35.996 | 73.443 | 34.688 | 34.474 | -50.159 | 89.258 | -27.27 | 62.402 | -58.056 | 104.77 | -30.567 | 68.427 | -60.769 | 105.683 | -28.849 | 79.961 | -115.79 | 86.746 | -20.951 | 72.894 | -172.113 | 98.285 | -47.222 | 111.664 | -413.468 | 192.211 | -127.631 | 261.94 | -300.91 | 252.06 | -71.01 | 199.453 | -282.14 | 186.811 | -66.455 | 184.167 | -179.935 | 130.639 | -57.186 | 164.28 | -192.173 | 146.004 | -71.296 | 178.443 | -146.252 | 115.432 | -37.942 | 144.36 | -155.019 | 101.781 | -28.207 | 130.507 | -93.154 | 94.822 | -27.985 | 116.065 | -95.982 | 85.424 | 72.546 | 111.231 | 102.035 | 87.647 | 76.417 | 95.398 | 79.084 | 62.178 | 67.897 | 61.456 | 60.46 | 52.56 | 51.004 | 51.379 | 69.084 | 32.941 | 50.571 | 34.453 | 45.236 | 26.64 | 44.481 | 26.396 | 52.115 | 36.127 | 23.684 | 25.87 | 47.536 | 31.479 | 23.647 | 24.407 | 25.978 | 23.883 | 15.686 | 26.79 | 50.384 | -3.6 |
Other Expenses
| -0.168 | 147.841 | -69.497 | 0.02 | -0.284 | -21.901 | 2.329 | -2.628 | -0.544 | 161.045 | -52.099 | 51.226 | -0.155 | -39.149 | 3.049 | -2.785 | 2.238 | -9.303 | -0.759 | -1.949 | 0.198 | -17.581 | -0.095 | 15.432 | 0.039 | -1,145.413 | -25.514 | -227.385 | 0.088 | -1,678.806 | 10.702 | 5.564 | 0.834 | 20.088 | 12.32 | 2.047 | 3.574 | 11.916 | 23.46 | 1.483 | 1.873 | 12.656 | 7.164 | 12.096 | 1.858 | 9.539 | 5.41 | 0.388 | 2.404 | 6.647 | 8.05 | 9.437 | 1.081 | 13.473 | 0.344 | 5.813 | 0.289 | 17.315 | 1.41 | 0.545 | 1.219 | 31.843 | 11.517 | -0.486 | 0.132 | 10.949 | 4.613 | 6.645 | 0.626 | 6.95 | 12.271 | 3.704 | 0.706 | 7.883 | 1.855 | 0.136 | 6.556 | 8.392 | 0.014 | 4.792 | 9.96 | 6.364 | 12.516 | 10.261 | -2.662 | -1.617 | -3.485 | 12.736 | -0.974 | -11.789 | -7.45 | 7.159 | 0.52 | -9.313 | 6.295 |
Operating Expenses
| 53.371 | 132.904 | 16.773 | 47.508 | 46.918 | 102.565 | 60.72 | 51.297 | 84.116 | 143.163 | 77.918 | 50.314 | 97.741 | 131.728 | 83.769 | 55.693 | 109.861 | 143.565 | 105.028 | 129.167 | 130.326 | 169.23 | 150.464 | 178.005 | 178.988 | 144.595 | 197.134 | 221.33 | 258.51 | 273.922 | 253.788 | 172.787 | 201.248 | 189.841 | 187.936 | 154.487 | 186.664 | 177.992 | 132.794 | 127.973 | 167.948 | 158.54 | 147.546 | 102.029 | 180.971 | 155.727 | 117.529 | 100.043 | 148.093 | 125.914 | 107.778 | 132.919 | 133.687 | 161.732 | 98.625 | 106.099 | 119.755 | 124.012 | 90.653 | 76.948 | 113.776 | 111.433 | 92.958 | 80.396 | 100.955 | 85.246 | 66.146 | 71.469 | 64.521 | 68.281 | 57.193 | 55.66 | 53.893 | 79.967 | 36.096 | 53.629 | 35.913 | 49.262 | 28.14 | 40.466 | 27.253 | 53.597 | 38.13 | 27.902 | 26.97 | 51.455 | 33.543 | 26.227 | 25.703 | 29.927 | 28.451 | 19.07 | 27.169 | 55.693 | -2.726 |
Operating Income
| -28.684 | -85.6 | 19.358 | -13.462 | -14.284 | -168.44 | -764.049 | -45.373 | -49.603 | -105.731 | -66.324 | -25.931 | -61.695 | 19.512 | -42.693 | -65.403 | -75.547 | -176.826 | -24.687 | -26.465 | -92.178 | 1,685.155 | -55.28 | -87.956 | -39.125 | 141.463 | -51.502 | -41.622 | -113.049 | -713.266 | -100.192 | 22.913 | 19.925 | 96.24 | -6.491 | 16.99 | 11.407 | 73.313 | -12.034 | 11.72 | 9.835 | 97.049 | -10.015 | -5.428 | 5.056 | 167.634 | -71.266 | -26.866 | 10.799 | 43.599 | 4.455 | 34.998 | 14.313 | 119.773 | 6.102 | 51.847 | 16.538 | -12.439 | 4.123 | 47.058 | 25.395 | -15.714 | 3.651 | 47.59 | 11.966 | 21.671 | 5.364 | 25.33 | 16.229 | 68.09 | 8.08 | 31.563 | 14.5 | 16.849 | 31.179 | 20.221 | 8.702 | 17.181 | 23.037 | 10.031 | 10.631 | 1.217 | 27.015 | 49.829 | 13.413 | 31.865 | 25.737 | 33.003 | 8.51 | 47.966 | 20.203 | 29.399 | 6.281 | 25.299 | 29.323 |
Operating Income Ratio
| -0.69 | -0.671 | 0.286 | -0.181 | -0.291 | -3.058 | -18.796 | -0.883 | -1.03 | -1.133 | -1.938 | -0.306 | -1.26 | 0.094 | -0.611 | -0.856 | -1.944 | -0.627 | -0.252 | -0.188 | -2.145 | 6.08 | -0.448 | -0.626 | -0.203 | 0.264 | -0.223 | -0.149 | -0.546 | -1.559 | -0.526 | 0.063 | 0.064 | 0.191 | -0.033 | 0.052 | 0.038 | 0.189 | -0.057 | 0.039 | 0.033 | 0.201 | -0.042 | -0.027 | 0.021 | 0.288 | -0.463 | -0.174 | 0.048 | 0.117 | 0.019 | 0.121 | 0.065 | 0.244 | 0.024 | 0.194 | 0.08 | -0.035 | 0.016 | 0.207 | 0.108 | -0.069 | 0.015 | 0.223 | 0.05 | 0.077 | 0.023 | 0.14 | 0.1 | 0.258 | 0.046 | 0.102 | 0.099 | 0.054 | 0.14 | 0.087 | 0.069 | 0.073 | 0.171 | 0.064 | 0.078 | 0.005 | 0.164 | 0.192 | 0.13 | 0.142 | 0.183 | 0.163 | 0.127 | 0.41 | 0.122 | 0.263 | 0.071 | 0.089 | 0.337 |
Total Other Income Expenses Net
| -0.066 | -39.071 | 1.304 | 0.02 | -0.284 | -21.901 | -0.017 | -0.282 | 0.25 | -95.91 | -4.706 | -0.07 | 1.867 | -39.149 | -0.045 | 0.308 | 2.238 | -7.177 | -0.759 | -0.112 | 0.198 | -17.581 | -0.095 | 17.598 | 0.039 | -1,145.413 | -26.301 | -226.756 | 0.088 | -1,674.897 | 10.702 | 5.37 | -0.37 | 20.073 | 12.308 | 2.029 | 3.574 | 11.904 | 23.46 | 1.451 | 1.378 | 12.613 | 7.164 | 8.968 | 1.839 | 9.424 | 5.41 | -4.48 | -1.405 | 6.592 | 8.039 | 9.361 | 1.072 | 13.297 | 0.36 | 5.78 | 0.248 | 17.095 | 1.41 | 0.545 | 1.219 | 31.843 | 11.517 | -0.486 | 0.132 | 11.313 | 4.613 | 6.281 | 0.626 | 6.95 | 12.271 | 3.704 | 0.706 | 7.703 | 1.855 | 0.136 | 6.556 | 8.392 | 0.014 | 4.641 | 9.96 | 9.07 | 9.81 | 10.18 | -2.712 | -1.617 | -3.485 | 12.736 | -0.974 | -12.792 | -0.648 | -0.008 | -0.021 | -7.615 | 3.558 |
Income Before Tax
| -28.751 | -124.672 | 20.662 | 22.562 | -14.567 | -190.341 | -764.065 | -45.655 | -49.352 | -201.641 | -51.656 | -37.341 | -59.828 | -19.637 | -42.738 | -65.094 | -73.309 | -184.003 | -25.446 | -26.577 | -91.98 | 1,667.574 | -55.375 | -70.358 | -39.086 | -1,003.95 | -77.015 | -268.378 | -112.96 | -2,391.967 | -89.49 | 28.283 | 20.848 | 116.314 | 5.817 | 19.019 | 14.981 | 85.217 | 11.426 | 13.171 | 11.213 | 109.662 | -2.851 | 3.539 | 6.896 | 177.058 | -65.856 | -26.503 | 13.203 | 50.191 | 12.494 | 44.359 | 15.385 | 133.07 | 6.461 | 57.628 | 16.786 | 4.657 | 5.533 | 47.603 | 26.614 | 16.129 | 15.168 | 47.105 | 12.098 | 32.984 | 9.977 | 31.611 | 16.855 | 75.04 | 20.351 | 35.267 | 15.206 | 24.553 | 33.034 | 20.357 | 15.259 | 25.574 | 23.051 | 14.673 | 20.591 | 10.286 | 36.824 | 60.009 | 10.701 | 30.248 | 22.251 | 45.739 | 7.536 | 35.174 | 19.556 | 29.391 | 6.26 | 17.684 | 32.881 |
Income Before Tax Ratio
| -0.692 | -0.977 | 0.306 | 0.303 | -0.297 | -3.455 | -18.796 | -0.889 | -1.025 | -2.16 | -1.509 | -0.44 | -1.222 | -0.095 | -0.611 | -0.852 | -1.886 | -0.652 | -0.26 | -0.189 | -2.14 | 6.016 | -0.449 | -0.501 | -0.203 | -1.871 | -0.334 | -0.96 | -0.545 | -5.228 | -0.47 | 0.077 | 0.067 | 0.23 | 0.029 | 0.058 | 0.05 | 0.22 | 0.054 | 0.044 | 0.037 | 0.227 | -0.012 | 0.017 | 0.028 | 0.304 | -0.428 | -0.172 | 0.059 | 0.135 | 0.053 | 0.153 | 0.069 | 0.271 | 0.026 | 0.215 | 0.082 | 0.013 | 0.022 | 0.21 | 0.113 | 0.071 | 0.061 | 0.221 | 0.05 | 0.118 | 0.043 | 0.175 | 0.103 | 0.285 | 0.115 | 0.114 | 0.104 | 0.079 | 0.148 | 0.088 | 0.121 | 0.109 | 0.171 | 0.093 | 0.15 | 0.046 | 0.224 | 0.232 | 0.103 | 0.135 | 0.158 | 0.226 | 0.112 | 0.3 | 0.118 | 0.263 | 0.07 | 0.062 | 0.378 |
Income Tax Expense
| -0.143 | 0.802 | 0.018 | 0.015 | -0.063 | 2.117 | -0.098 | -0.105 | -0.324 | 95.853 | 3.64 | 0.086 | -1.951 | 0.005 | 0.003 | -67.664 | -16.843 | 2.413 | 0.044 | 1.043 | -1.038 | -5.417 | -0.156 | 2.194 | 3.919 | 12.409 | -0.286 | -2.941 | 3.227 | 26.319 | -2.972 | 10.562 | 13.339 | 6.332 | 4.281 | 8.025 | 7.934 | -5.296 | 7.815 | 7.048 | 6.343 | 15.489 | 3.915 | 1.73 | 5.134 | 16.837 | -2.818 | 2.805 | 8.395 | 1.319 | 2.916 | 7.608 | 6.935 | 12.779 | 1.821 | 7.011 | 3.313 | -15.46 | 1.834 | 7.23 | 6.66 | -2.954 | 6.023 | 6.566 | 1.3 | 4.225 | 4.64 | 7.356 | 1.5 | 8.226 | 2.011 | 7.244 | 1.859 | -3.224 | 5.401 | 2.921 | 5.095 | 6.842 | 2.58 | 1.848 | 2.091 | 4.798 | 3.44 | 6.51 | 2.355 | 8.674 | 3.678 | 2.449 | 2.934 | 10.44 | 3.975 | 3.161 | 0.783 | 8.59 | 1.326 |
Net Income
| -28.608 | -125.464 | 20.619 | 22.61 | -14.474 | -192.411 | -763.967 | -45.55 | -49.028 | -297.494 | -55.296 | -37.427 | -57.877 | -184.254 | 37.46 | 2.57 | -56.466 | -217.78 | -25.49 | -27.484 | -90.724 | 1,673.076 | -54.989 | -72.594 | -42.619 | -1,016.359 | -76.637 | -265.419 | -116.08 | -2,418.118 | -86.573 | 17.801 | 7.531 | 109.997 | 1.607 | 11.049 | 7.164 | 87.611 | 4.689 | 7.203 | 6.049 | 94.02 | -1.669 | 1.29 | 4.226 | 164.249 | -60.176 | -27.465 | 7.706 | 50.519 | 10.744 | 38.055 | 9.764 | 122.667 | 5.473 | 51.06 | 14.793 | 18.844 | 3.7 | 40.373 | 20.856 | 20.039 | 8.407 | 41.834 | 12.12 | 26.803 | 7.327 | 22.292 | 17.319 | 65.634 | 17.758 | 28.083 | 13.636 | 29.834 | 29.212 | 18.299 | 13.016 | 11.593 | 16.972 | 18.736 | 21.509 | 4.42 | 33.067 | 56.511 | 11.481 | 25.199 | 20.234 | 41.88 | 8.024 | 19.123 | 17.284 | 21.388 | 9.879 | 11.251 | 28.949 |
Net Income Ratio
| -0.689 | -0.983 | 0.305 | 0.304 | -0.295 | -3.493 | -18.794 | -0.887 | -1.018 | -3.187 | -1.616 | -0.441 | -1.182 | -0.887 | 0.536 | 0.034 | -1.453 | -0.772 | -0.26 | -0.195 | -2.111 | 6.036 | -0.446 | -0.517 | -0.221 | -1.895 | -0.332 | -0.949 | -0.56 | -5.285 | -0.455 | 0.049 | 0.024 | 0.218 | 0.008 | 0.034 | 0.024 | 0.226 | 0.022 | 0.024 | 0.02 | 0.194 | -0.007 | 0.006 | 0.017 | 0.282 | -0.391 | -0.178 | 0.034 | 0.136 | 0.046 | 0.131 | 0.044 | 0.25 | 0.022 | 0.191 | 0.072 | 0.052 | 0.015 | 0.178 | 0.088 | 0.089 | 0.034 | 0.196 | 0.05 | 0.096 | 0.032 | 0.123 | 0.106 | 0.249 | 0.1 | 0.091 | 0.093 | 0.096 | 0.131 | 0.079 | 0.103 | 0.049 | 0.126 | 0.119 | 0.157 | 0.02 | 0.201 | 0.218 | 0.111 | 0.112 | 0.144 | 0.207 | 0.119 | 0.163 | 0.105 | 0.191 | 0.111 | 0.04 | 0.333 |
EPS
| -0.045 | -0.2 | 0.033 | 0.036 | -0.023 | -0.3 | -1.21 | -0.072 | -0.078 | -0.48 | -0.088 | -0.059 | -0.092 | -0.29 | 0.059 | 0.004 | -0.09 | -0.35 | -0.04 | -0.045 | -0.14 | 2.58 | -0.087 | -0.12 | -0.068 | -1.61 | -0.12 | -0.42 | -0.18 | -3.84 | -0.14 | 0.028 | 0.012 | 0.17 | 0.003 | 0.019 | 0.013 | 0.16 | 0.008 | 0.013 | 0.011 | 0.17 | -0.003 | 0.002 | 0.007 | 0.29 | -0.1 | -0.048 | 0.013 | 0.087 | 0.019 | 0.066 | 0.017 | 0.21 | 0.01 | 0.093 | 0.026 | 0.034 | 0.006 | 0.076 | 0.037 | 0.057 | 0.015 | 0.062 | 0.022 | 0.041 | 0.013 | 0.038 | 0.038 | 0.12 | 0.038 | 0.049 | 0.031 | 0.057 | 0.057 | 0.035 | 0.022 | 0.023 | 0.025 | 0.037 | 0.031 | 0.009 | 0.048 | 0.11 | 0.017 | 0.05 | 0.03 | 0.083 | 0.012 | 0.038 | 0.034 | 0.042 | 0.014 | 0.022 | 0.057 |
EPS Diluted
| -0.045 | -0.2 | 0.033 | 0.036 | -0.023 | -0.3 | -1.21 | -0.072 | -0.078 | -0.48 | -0.088 | -0.059 | -0.092 | -0.29 | 0.059 | 0.004 | -0.09 | -0.35 | -0.04 | -0.044 | -0.14 | 2.58 | -0.087 | -0.11 | -0.068 | -1.61 | -0.12 | -0.42 | -0.18 | -3.83 | -0.14 | 0.028 | 0.012 | 0.17 | 0.003 | 0.019 | 0.013 | 0.16 | 0.008 | 0.013 | 0.011 | 0.17 | -0.003 | 0.002 | 0.007 | 0.29 | -0.1 | -0.048 | 0.013 | 0.087 | 0.019 | 0.066 | 0.017 | 0.21 | 0.01 | 0.093 | 0.026 | 0.034 | 0.006 | 0.076 | 0.037 | 0.057 | 0.015 | 0.062 | 0.022 | 0.041 | 0.013 | 0.038 | 0.038 | 0.12 | 0.038 | 0.049 | 0.031 | 0.057 | 0.057 | 0.035 | 0.022 | 0.023 | 0.025 | 0.037 | 0.031 | 0.009 | 0.048 | 0.11 | 0.017 | 0.05 | 0.03 | 0.083 | 0.012 | 0.038 | 0.034 | 0.042 | 0.014 | 0.022 | 0.057 |
EBITDA
| -28.74 | -72.561 | 20.662 | 29.293 | -11.209 | -181.426 | -756.361 | -40.621 | -44.319 | -192.395 | -43.918 | -30.309 | -52.887 | -32.061 | -39.408 | -39.663 | -66.485 | -203.241 | -15.001 | -20.218 | -81.33 | 1,675.667 | -41.176 | -55.706 | -33.148 | -1,087.794 | -52.757 | -247.769 | -112.91 | -1,696.582 | -100.418 | 30.206 | 24.918 | 135.514 | -3.602 | 23.364 | 16.514 | 112.001 | -10.126 | 17.094 | 14.225 | 186.342 | -6.867 | 11.417 | 5.427 | 209.668 | -67.442 | -17.729 | 14.609 | 70.133 | 9.804 | 58.313 | 19.522 | 206.048 | 9.589 | 64.086 | 20.894 | 32.593 | 7.817 | 53.613 | 29.735 | 10.293 | 8.253 | 59.863 | 21.055 | 90.147 | 16.302 | 37.564 | 27.639 | 111.773 | 15.217 | 26.947 | 18.644 | 65.545 | 48.961 | 52.264 | 31.695 | 65.703 | 43.609 | 44.629 | 30.583 | 57.161 | 40.813 | 71.771 | 30.033 | 52.005 | 42.605 | 59.71 | 26.396 | 41.161 | 22.393 | 35.096 | 8.306 | 30.56 | 31.742 |
EBITDA Ratio
| -0.692 | -0.569 | 0.306 | 0.393 | -0.228 | -3.294 | -18.607 | -0.791 | -0.92 | -2.061 | -1.283 | -0.357 | -1.08 | -0.154 | -0.564 | -0.519 | -1.711 | -0.721 | -0.153 | -0.144 | -1.892 | 6.045 | -0.334 | -0.396 | -0.172 | -2.028 | -0.229 | -0.886 | -0.545 | -3.708 | -0.527 | 0.082 | 0.08 | 0.268 | -0.018 | 0.071 | 0.055 | 0.289 | -0.048 | 0.057 | 0.047 | 0.385 | -0.029 | 0.056 | 0.022 | 0.36 | -0.438 | -0.115 | 0.065 | 0.188 | 0.042 | 0.201 | 0.088 | 0.42 | 0.038 | 0.239 | 0.102 | 0.091 | 0.031 | 0.236 | 0.126 | 0.045 | 0.033 | 0.281 | 0.087 | 0.321 | 0.071 | 0.208 | 0.17 | 0.424 | 0.086 | 0.087 | 0.127 | 0.211 | 0.22 | 0.226 | 0.252 | 0.28 | 0.324 | 0.283 | 0.223 | 0.255 | 0.248 | 0.277 | 0.29 | 0.231 | 0.303 | 0.295 | 0.393 | 0.352 | 0.135 | 0.314 | 0.093 | 0.108 | 0.365 |