
Daheng New Epoch Technology Inc.
SSE:600288.SS
8.46 (CNY) • At close April 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,331.842 | 2,322.159 | 2,537.099 | 2,315.176 | 3,305.798 | 3,342.28 | 2,966.251 | 2,686.414 | 2,682.026 | 3,349.485 | 3,548.695 | 3,829.462 | 4,084.485 | 3,960.965 | 3,278.186 | 3,155.313 | 3,433.55 | 3,220.144 | 3,184.177 | 2,800.121 | 2,422.96 | 1,695.746 | 1,347.31 | 1,188.361 | 818.448 | 324.316 | 268.058 |
Cost of Revenue
| 1,628.767 | 1,539.065 | 1,719.631 | 1,545.665 | 2,462.195 | 2,519.472 | 2,228.105 | 2,041.711 | 2,123.104 | 2,763.177 | 3,000.242 | 3,248.297 | 3,520.796 | 3,388.888 | 2,866.59 | 2,735.912 | 3,064.846 | 2,919.272 | 2,875.168 | 2,530.407 | 2,147.204 | 1,506.683 | 1,176.511 | 1,043.557 | 722.239 | 290.04 | 244.367 |
Gross Profit
| 703.075 | 783.094 | 817.468 | 769.511 | 843.603 | 822.807 | 738.146 | 644.703 | 558.922 | 586.308 | 548.453 | 581.165 | 563.689 | 572.078 | 411.596 | 419.401 | 368.704 | 300.872 | 309.01 | 269.714 | 275.755 | 189.064 | 170.798 | 144.804 | 96.209 | 34.277 | 23.691 |
Gross Profit Ratio
| 0.302 | 0.337 | 0.322 | 0.332 | 0.255 | 0.246 | 0.249 | 0.24 | 0.208 | 0.175 | 0.155 | 0.152 | 0.138 | 0.144 | 0.126 | 0.133 | 0.107 | 0.093 | 0.097 | 0.096 | 0.114 | 0.111 | 0.127 | 0.122 | 0.118 | 0.106 | 0.088 |
Reseach & Development Expenses
| 207.015 | 230.706 | 224.917 | 197.892 | 194.431 | 183.026 | 177.023 | 152.502 | 147.784 | 133.422 | 149.917 | 115.274 | 108.769 | 96.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 274.938 | 64.88 | 74.937 | 54.06 | 52.153 | 65.053 | 60.868 | 47.334 | 44.972 | 56.169 | 58.581 | 56.975 | 46.109 | 40.223 | 185.882 | 155.731 | 128.93 | 120.687 | 117.036 | 95.582 | 80.94 | 51.952 | 43.569 | 22.604 | 22.345 | 6.075 | 8.755 |
Selling & Marketing Expenses
| 241.522 | 237.356 | 301.818 | 272.655 | 294.628 | 306.506 | 261.507 | 237.419 | 230.484 | 221.233 | 229.031 | 215.575 | 201.17 | 192.765 | 161.765 | 148.77 | 131.235 | 155.204 | 157.658 | 142.039 | 126.75 | 82.675 | 74.454 | 61.873 | 24.829 | 3.897 | 3.543 |
SG&A
| 516.46 | 302.236 | 376.755 | 326.716 | 346.78 | 371.559 | 322.376 | 284.753 | 275.455 | 277.401 | 287.612 | 272.55 | 247.279 | 232.987 | 347.647 | 304.501 | 260.164 | 275.892 | 274.693 | 237.621 | 207.691 | 134.627 | 118.023 | 84.477 | 47.174 | 9.973 | 12.297 |
Other Expenses
| -56.858 | 196.842 | 154.29 | 149.3 | 144.725 | -0.332 | 1.591 | 50.912 | 80.375 | 28.81 | 90.582 | 34.399 | 81.041 | 76.188 | 85.485 | 70.382 | 25.778 | 69.384 | 65.642 | 54.648 | 27.223 | 15.588 | 13.418 | 16.612 | 3.92 | 1.244 | 1.787 |
Operating Expenses
| 666.616 | 729.783 | 755.962 | 673.907 | 685.936 | 689.529 | 622.965 | 605.899 | 583.989 | 565.321 | 600.472 | 511.634 | 458.167 | 429.923 | 359.596 | 317.319 | 268.053 | 280.608 | 279.994 | 241.559 | 212.004 | 139.375 | 122.137 | 87.394 | 49.611 | 11.913 | 13.175 |
Operating Income
| 36.459 | 107.93 | 158.089 | 154.942 | 193.904 | 116.535 | 79.335 | 24.736 | -19.944 | -7.953 | -62.589 | 80.244 | 89.2 | 122.328 | 34.823 | 70.784 | 92.506 | 58.98 | 56.784 | 42.481 | 62.827 | 60.773 | 63.072 | 58.647 | 44.571 | 27.602 | 12.615 |
Operating Income Ratio
| 0.016 | 0.046 | 0.062 | 0.067 | 0.059 | 0.035 | 0.027 | 0.009 | -0.007 | -0.002 | -0.018 | 0.021 | 0.022 | 0.031 | 0.011 | 0.022 | 0.027 | 0.018 | 0.018 | 0.015 | 0.026 | 0.036 | 0.047 | 0.049 | 0.054 | 0.085 | 0.047 |
Total Other Income Expenses Net
| 2.993 | 7.336 | -58.103 | -1.286 | -12.305 | -0.332 | -56.133 | 50.822 | 74.948 | -21.147 | 90.538 | 29.23 | 69.25 | 75.973 | 85.221 | 69.816 | 25.778 | 22.899 | 22.845 | 23.753 | 14.237 | 1.363 | 0.955 | 4.56 | 0.334 | 0.467 | 0.033 |
Income Before Tax
| 39.452 | 78.009 | 82.178 | 69.799 | 142.559 | 116.203 | 80.926 | 74.818 | 55.004 | 20.494 | 27.949 | 114.427 | 169.72 | 198.301 | 120.045 | 140.6 | 118.284 | 82.552 | 79.629 | 66.234 | 77.065 | 62.136 | 68.452 | 63.871 | 44.905 | 28.069 | 12.648 |
Income Before Tax Ratio
| 0.017 | 0.034 | 0.032 | 0.03 | 0.043 | 0.035 | 0.027 | 0.028 | 0.021 | 0.006 | 0.008 | 0.03 | 0.042 | 0.05 | 0.037 | 0.045 | 0.034 | 0.026 | 0.025 | 0.024 | 0.032 | 0.037 | 0.051 | 0.054 | 0.055 | 0.087 | 0.047 |
Income Tax Expense
| 21.037 | 12.718 | 9.796 | -13.72 | 23.624 | 44.686 | 19.166 | 20.23 | 9.643 | 11.34 | -4.804 | 18.332 | 23.528 | 21.094 | 14.557 | 8.169 | 15.302 | 11.929 | 12.056 | 9.216 | 10.082 | 7.944 | 12.918 | 10.072 | 7.837 | 7.603 | 3.279 |
Net Income
| 49.908 | 69.539 | 72.382 | 83.519 | 118.935 | 50.645 | 34.848 | 29.373 | 27.591 | 26.547 | 37.084 | 72.894 | 107.218 | 122.812 | 83.752 | 97.621 | 67.501 | 52.246 | 42.946 | 36.97 | 49.091 | 46.104 | 46.736 | 38.528 | 29.308 | 19.365 | 9.264 |
Net Income Ratio
| 0.021 | 0.03 | 0.029 | 0.036 | 0.036 | 0.015 | 0.012 | 0.011 | 0.01 | 0.008 | 0.01 | 0.019 | 0.026 | 0.031 | 0.026 | 0.031 | 0.02 | 0.016 | 0.013 | 0.013 | 0.02 | 0.027 | 0.035 | 0.032 | 0.036 | 0.06 | 0.035 |
EPS
| 0.11 | 0.16 | 0.17 | 0.19 | 0.27 | 0.12 | 0.08 | 0.067 | 0.063 | 0.061 | 0.085 | 0.16 | 0.25 | 0.28 | 0.19 | 0.22 | 0.15 | 0.12 | 0.073 | 0.063 | 0.083 | 0.078 | 0.073 | 0.064 | 0.067 | 0.044 | 0.021 |
EPS Diluted
| 0.11 | 0.16 | 0.17 | 0.19 | 0.27 | 0.12 | 0.08 | 0.067 | 0.063 | 0.061 | 0.085 | 0.16 | 0.25 | 0.28 | 0.19 | 0.22 | 0.15 | 0.12 | 0.073 | 0.063 | 0.083 | 0.078 | 0.073 | 0.064 | 0.067 | 0.044 | 0.021 |
EBITDA
| 48.944 | 88.708 | 71.209 | 119.797 | 196.181 | 173.049 | 146.716 | 92.197 | 51.763 | 94.906 | 82.492 | 155.73 | 237.201 | 258.652 | 103.46 | 139.645 | 134.869 | 141.158 | 152.204 | 126.482 | 119.078 | 95.14 | 94.386 | 88.051 | 51.712 | 22.364 | 10.516 |
EBITDA Ratio
| 0.021 | 0.038 | 0.028 | 0.052 | 0.059 | 0.052 | 0.049 | 0.034 | 0.019 | 0.028 | 0.023 | 0.041 | 0.058 | 0.065 | 0.032 | 0.044 | 0.039 | 0.044 | 0.048 | 0.045 | 0.049 | 0.056 | 0.07 | 0.074 | 0.063 | 0.069 | 0.039 |