Daheng New Epoch Technology Inc.

SSE:600288.SS

8.46 (CNY) • At close April 22, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income 18.41665.29172.38283.519118.93571.51761.75954.58845.3619.15532.75396.095146.192177.207105.488132.432102.98171.26468.3857.77366.98346.10446.73638.52829.308
Depreciation & Amortization 55.23142.44444.441.27140.55341.23842.72445.20741.93222.50848.39243.15141.00844.28942.07137.56234.21834.96132.6530.7319.90717.15215.0659.3925.113
Deferred Income Tax 0-1.2250.567-13.286-1.33519.39-8.6110-4.4930000000000000000
Stock Based Compensation 0000000000000000000000000
Change In Working Capital -24.505-199.019-131.725-42.499-149.785-89.177-63.812-77.22877.933137.764-97.474-77.18-45.934-153.389102.338-12.614-19.079-32.05-17.613-94.721-52.3784.563-70.799-32.403-44.736
Accounts Receivables 127.964-11.25144.743-54.268-205.786-105.133-102.147-6.282-75.42823.258-96.77493.9440000000000000
Inventory 248.058-31.023-52.537-140.951-7.27-56.185-27.68917.691145.205116.092-36.62552.178-11.019-139.078-39.962-44.264-10.6243.338-57.491-53.689-67.467-53.198-76.083-52.242-17.817
Accounts Payables -400.527-155.521-224.499166.00764.60552.75174.635-84.75612.6490000000000000000
Other Working Capital 0-1.2250.567-13.286-1.335-32.991-36.123-94.918-67.27221.672-60.85-129.358-34.915-14.31142.331.65-8.455-35.38939.879-41.03215.08957.7615.28419.839-26.918
Other Non Cash Items -45.933-12.564-6.21727.01525.93221.71241.77919.4247.37137.0124.877-9.701-23.688-19.994-23.547-4.25610.29313.61926.7878.911-38.49118.82-3.98529.43526.945
Operating Cash Flow 3.209-103.849-21.16109.30735.63545.2982.45141.991172.597206.4378.54752.364117.57748.114226.349153.123128.41587.794110.2042.693-3.97986.639-12.98344.95316.631
Investing Activities:
Investments In Property Plant And Equipment -2.208-11.692-22.587-16.373-14.798-41.248-24.955-11.811-24.095-14.513-27.606-138.855-39.235-61.593-43.115-78.773-30.074-33.529-135.67-53.449-26.667-58.415-44.95-13.715-8.663
Acquisitions Net 13.518.614.5242.152-20.65360.74230.56112.255-84.94652.90930.4030.3100.1149.314559.49434.1250.2340.42112.0658.60545.050.9130
Purchases Of Investments 134.643-267.19-13-1920.653-82.06-3.392-3.184-32.23715.337-24.50.2260-45.393-33.473-49.77-134.055-4.05-22.36-50.316-96.132-161.929-456.11-121.0370
Sales Maturities Of Investments 218.56261.6160.08629112.83640.85449.03944.73265.37529.73228.7090.7421.6429.4825.3117.91271.01154.59255.4915.1963.13139.051518.34730.6811.724
Other Investing Activites 1.26127.4281.0330.0764.759-41.248-24.955-11.8117.172-14.513-27.6063446.8744058.7632.7760.94-33.52914.65751.047-26.667-58.415-44.950.018-29.495
Investing Cash Flow 365.757-171.24440.056-4.145102.796-62.9626.29930.18-68.73168.951-20.6-103.57929.281-57.39116.8-112.855-32.68417.61-87.648-47.103-34.276-81.10217.388-103.14-36.434
Financing Activities:
Debt Repayment -47116.7-20.081-51.359-74.588-36.422-78.55-1.5-109.009-171.89165.64-25.7960.0513.409-56-94-121.8253.8-59064-3228.3540.5549.92
Common Stock Issued 0000000000000000000000000
Common Stock Repurchased 0000000000000000000000000
Dividends Paid -14.317-27.606-4.368-3.494-5.242-26.048-32.239-26.133-31.128-50.767-61.875-70.142-36.102-23.832-36.605-54.882-44.024-60.991-48.352-58.603-37.695-26.852-43.193-16.996-6.995
Other Financing Activities -1.907-9.029-9.213-16.274-29.553-23.405-23.0660-111.4524.612-7.257-24.069-36.742-6.788-12.994-8.118-5.264-0.4285.192127.11811.9502461.53727.182
Financing Cash Flow -63.22480.066-36.766-71.127-122.45-70.31-110.789-27.633-228.761-218.047-3.492-120.001-12.794-17.211-105.598-157-171.088197.83-102.16106.11838.255-58.852-12.843485.09270.107
Other Information:
Effect Of Forex Changes On Cash 0.172-0.087-0.352-0.9570.0350.128-0.2190.4650.196-0.206-0.184-0.011.2030.5630.0660.8470.327-0.0280.07-00-0000
Net Change In Cash 305.914-195.114-18.22233.07716.016-87.851-2.25945.003-124.69957.136-15.729-171.226135.267-25.926137.616-115.885-75.03303.206-79.53461.70843.409-53.316-8.439426.90450.303
Cash At End Of Period 702.531396.617591.731609.953576.876560.859648.711650.97605.967730.666673.53689.259860.485725.217751.143613.527729.412804.442501.235580.77519.062475.653528.969537.407110.503