
Daheng New Epoch Technology Inc.
SSE:600288.SS
8.46 (CNY) • At close April 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 18.416 | 65.291 | 72.382 | 83.519 | 118.935 | 71.517 | 61.759 | 54.588 | 45.361 | 9.155 | 32.753 | 96.095 | 146.192 | 177.207 | 105.488 | 132.432 | 102.981 | 71.264 | 68.38 | 57.773 | 66.983 | 46.104 | 46.736 | 38.528 | 29.308 |
Depreciation & Amortization
| 55.231 | 42.444 | 44.4 | 41.271 | 40.553 | 41.238 | 42.724 | 45.207 | 41.932 | 22.508 | 48.392 | 43.151 | 41.008 | 44.289 | 42.071 | 37.562 | 34.218 | 34.961 | 32.65 | 30.73 | 19.907 | 17.152 | 15.065 | 9.392 | 5.113 |
Deferred Income Tax
| 0 | -1.225 | 0.567 | -13.286 | -1.335 | 19.39 | -8.611 | 0 | -4.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -24.505 | -199.019 | -131.725 | -42.499 | -149.785 | -89.177 | -63.812 | -77.228 | 77.933 | 137.764 | -97.474 | -77.18 | -45.934 | -153.389 | 102.338 | -12.614 | -19.079 | -32.05 | -17.613 | -94.721 | -52.378 | 4.563 | -70.799 | -32.403 | -44.736 |
Accounts Receivables
| 127.964 | -11.25 | 144.743 | -54.268 | -205.786 | -105.133 | -102.147 | -6.282 | -75.428 | 23.258 | -96.774 | 93.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 248.058 | -31.023 | -52.537 | -140.951 | -7.27 | -56.185 | -27.689 | 17.691 | 145.205 | 116.092 | -36.625 | 52.178 | -11.019 | -139.078 | -39.962 | -44.264 | -10.624 | 3.338 | -57.491 | -53.689 | -67.467 | -53.198 | -76.083 | -52.242 | -17.817 |
Accounts Payables
| -400.527 | -155.521 | -224.499 | 166.007 | 64.605 | 52.751 | 74.635 | -84.756 | 12.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -1.225 | 0.567 | -13.286 | -1.335 | -32.991 | -36.123 | -94.918 | -67.272 | 21.672 | -60.85 | -129.358 | -34.915 | -14.31 | 142.3 | 31.65 | -8.455 | -35.389 | 39.879 | -41.032 | 15.089 | 57.761 | 5.284 | 19.839 | -26.918 |
Other Non Cash Items
| -45.933 | -12.564 | -6.217 | 27.015 | 25.932 | 21.712 | 41.779 | 19.424 | 7.371 | 37.01 | 24.877 | -9.701 | -23.688 | -19.994 | -23.547 | -4.256 | 10.293 | 13.619 | 26.787 | 8.911 | -38.491 | 18.82 | -3.985 | 29.435 | 26.945 |
Operating Cash Flow
| 3.209 | -103.849 | -21.16 | 109.307 | 35.635 | 45.29 | 82.451 | 41.991 | 172.597 | 206.437 | 8.547 | 52.364 | 117.577 | 48.114 | 226.349 | 153.123 | 128.415 | 87.794 | 110.204 | 2.693 | -3.979 | 86.639 | -12.983 | 44.953 | 16.631 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.208 | -11.692 | -22.587 | -16.373 | -14.798 | -41.248 | -24.955 | -11.811 | -24.095 | -14.513 | -27.606 | -138.855 | -39.235 | -61.593 | -43.115 | -78.773 | -30.074 | -33.529 | -135.67 | -53.449 | -26.667 | -58.415 | -44.95 | -13.715 | -8.663 |
Acquisitions Net
| 13.5 | 18.6 | 14.524 | 2.152 | -20.653 | 60.742 | 30.561 | 12.255 | -84.946 | 52.909 | 30.403 | 0.31 | 0 | 0.114 | 9.314 | 5 | 59.494 | 34.125 | 0.234 | 0.42 | 112.06 | 58.605 | 45.05 | 0.913 | 0 |
Purchases Of Investments
| 134.643 | -267.19 | -13 | -19 | 20.653 | -82.06 | -3.392 | -3.184 | -32.237 | 15.337 | -24.5 | 0.226 | 0 | -45.393 | -33.473 | -49.77 | -134.055 | -4.05 | -22.36 | -50.316 | -96.132 | -161.929 | -456.11 | -121.037 | 0 |
Sales Maturities Of Investments
| 218.562 | 61.61 | 60.086 | 29 | 112.836 | 40.854 | 49.039 | 44.732 | 65.375 | 29.732 | 28.709 | 0.74 | 21.642 | 9.48 | 25.311 | 7.912 | 71.011 | 54.592 | 55.491 | 5.196 | 3.13 | 139.051 | 518.347 | 30.681 | 1.724 |
Other Investing Activites
| 1.261 | 27.428 | 1.033 | 0.076 | 4.759 | -41.248 | -24.955 | -11.811 | 7.172 | -14.513 | -27.606 | 34 | 46.874 | 40 | 58.763 | 2.776 | 0.94 | -33.529 | 14.657 | 51.047 | -26.667 | -58.415 | -44.95 | 0.018 | -29.495 |
Investing Cash Flow
| 365.757 | -171.244 | 40.056 | -4.145 | 102.796 | -62.96 | 26.299 | 30.18 | -68.731 | 68.951 | -20.6 | -103.579 | 29.281 | -57.391 | 16.8 | -112.855 | -32.684 | 17.61 | -87.648 | -47.103 | -34.276 | -81.102 | 17.388 | -103.14 | -36.434 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -47 | 116.7 | -20.081 | -51.359 | -74.588 | -36.422 | -78.55 | -1.5 | -109.009 | -171.891 | 65.64 | -25.79 | 60.05 | 13.409 | -56 | -94 | -121.8 | 253.8 | -59 | 0 | 64 | -32 | 28.35 | 40.55 | 49.92 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -14.317 | -27.606 | -4.368 | -3.494 | -5.242 | -26.048 | -32.239 | -26.133 | -31.128 | -50.767 | -61.875 | -70.142 | -36.102 | -23.832 | -36.605 | -54.882 | -44.024 | -60.991 | -48.352 | -58.603 | -37.695 | -26.852 | -43.193 | -16.996 | -6.995 |
Other Financing Activities
| -1.907 | -9.029 | -9.213 | -16.274 | -29.553 | -23.405 | -23.066 | 0 | -111.452 | 4.612 | -7.257 | -24.069 | -36.742 | -6.788 | -12.994 | -8.118 | -5.264 | -0.428 | 5.192 | 127.118 | 11.95 | 0 | 2 | 461.537 | 27.182 |
Financing Cash Flow
| -63.224 | 80.066 | -36.766 | -71.127 | -122.45 | -70.31 | -110.789 | -27.633 | -228.761 | -218.047 | -3.492 | -120.001 | -12.794 | -17.211 | -105.598 | -157 | -171.088 | 197.83 | -102.16 | 106.118 | 38.255 | -58.852 | -12.843 | 485.092 | 70.107 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.172 | -0.087 | -0.352 | -0.957 | 0.035 | 0.128 | -0.219 | 0.465 | 0.196 | -0.206 | -0.184 | -0.01 | 1.203 | 0.563 | 0.066 | 0.847 | 0.327 | -0.028 | 0.07 | -0 | 0 | -0 | 0 | 0 | 0 |
Net Change In Cash
| 305.914 | -195.114 | -18.222 | 33.077 | 16.016 | -87.851 | -2.259 | 45.003 | -124.699 | 57.136 | -15.729 | -171.226 | 135.267 | -25.926 | 137.616 | -115.885 | -75.03 | 303.206 | -79.534 | 61.708 | 43.409 | -53.316 | -8.439 | 426.904 | 50.303 |
Cash At End Of Period
| 702.531 | 396.617 | 591.731 | 609.953 | 576.876 | 560.859 | 648.711 | 650.97 | 605.967 | 730.666 | 673.53 | 689.259 | 860.485 | 725.217 | 751.143 | 613.527 | 729.412 | 804.442 | 501.235 | 580.77 | 519.062 | 475.653 | 528.969 | 537.407 | 110.503 |