
Daheng New Epoch Technology Inc.
SSE:600288.SS
8.46 (CNY) • At close April 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 712.56 | 407.444 | 600.718 | 616.589 | 591.721 | 565.91 | 654.393 | 653.944 | 617.75 | 736.761 | 683.174 | 697.193 | 860.485 | 725.217 | 751.143 | 613.527 | 729.412 | 804.442 | 501.235 | 580.77 | 519.062 | 475.653 | 528.969 | 537.407 | 110.503 | 28.294 | 27.211 |
Short Term Investments
| 85.469 | 284.213 | -85.702 | 19 | -39.995 | 446.621 | 3.001 | 9.342 | 10.206 | 0 | 1.549 | 1.393 | 1.209 | 19.923 | 5.707 | 5.575 | 11.073 | 22.906 | 52.459 | 36.343 | 9.321 | 11.215 | 11.033 | 103.9 | 4 | 4 | 4 |
Cash and Short Term Investments
| 798.029 | 691.657 | 600.718 | 616.589 | 591.721 | 565.91 | 657.394 | 663.286 | 627.956 | 736.761 | 684.723 | 698.586 | 861.694 | 745.14 | 756.85 | 619.102 | 740.485 | 827.347 | 553.695 | 617.112 | 528.383 | 486.868 | 540.001 | 641.307 | 114.503 | 32.294 | 31.211 |
Net Receivables
| 868.398 | 859.127 | 856.03 | 988.655 | 821.546 | 671.815 | 639.436 | 590.606 | 586.905 | 516.279 | 503.974 | 0 | 0 | 386.197 | 365.924 | 197.759 | 239.045 | 319.067 | 291.285 | 211.216 | 196.215 | 0 | 0 | 3.845 | 0 | 0 | 0 |
Inventory
| 609.48 | 834.836 | 839.574 | 833.882 | 674.775 | 656.042 | 620.058 | 631.032 | 648.723 | 793.928 | 910.02 | 873.396 | 925.574 | 914.555 | 783.476 | 753.079 | 710.362 | 702.738 | 675.464 | 621.556 | 520.503 | 366.075 | 317.324 | 241.997 | 191.934 | 55.377 | 12.187 |
Other Current Assets
| 47.247 | 170.784 | 209.364 | 1,157.682 | 217.266 | 235.697 | 225.767 | 183.571 | 171.081 | 156.415 | 171.914 | 187.44 | 292.389 | 277.818 | 209.709 | 361.334 | 337.736 | 221.924 | 246.162 | 115.597 | 77.895 | 150.452 | 143.872 | 166.452 | 178.061 | 78.933 | 18.048 |
Total Current Assets
| 2,323.154 | 2,556.405 | 2,505.686 | 2,621.954 | 2,305.308 | 2,211.464 | 2,142.654 | 2,068.495 | 2,034.665 | 2,203.383 | 2,270.63 | 2,172.384 | 2,525.985 | 2,323.71 | 2,115.959 | 1,931.273 | 1,911.308 | 1,993.532 | 1,693.998 | 1,565.481 | 1,322.996 | 1,003.395 | 1,001.198 | 1,053.601 | 484.498 | 166.604 | 61.446 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 233.06 | 242.124 | 244.274 | 276.263 | 303.1 | 315.516 | 331.361 | 350.85 | 381.996 | 410.891 | 560.756 | 536.397 | 510.769 | 476.649 | 444.882 | 484.364 | 408.891 | 462.15 | 457.234 | 349.47 | 191.761 | 212.041 | 180.571 | 146.166 | 143.583 | 99.873 | 82.34 |
Goodwill
| 28.593 | 28.593 | 28.593 | 79.101 | 79.101 | 65.574 | 65.574 | 73.034 | 73.034 | 14.02 | 22.02 | 14.02 | 14.02 | 14.02 | 15.458 | 17.707 | 17.97 | 17.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 68.372 | 70.563 | 71.157 | 66.933 | 68.857 | 69.553 | 71.866 | 74.765 | 75.077 | 77.675 | 81.316 | 83.379 | 44.439 | 44.842 | 26.092 | 27.592 | 29.728 | 17.506 | 20.523 | 21.963 | 21.359 | 17.429 | 14.673 | 14.909 | 9.595 | 0.267 | 0 |
Goodwill and Intangible Assets
| 96.965 | 99.156 | 99.75 | 146.033 | 147.957 | 135.128 | 137.44 | 147.8 | 148.111 | 91.695 | 103.336 | 97.399 | 58.459 | 58.862 | 41.55 | 45.299 | 47.698 | 17.506 | 20.523 | 21.963 | 21.359 | 17.429 | 14.673 | 14.909 | 9.595 | 0.267 | 0 |
Long Term Investments
| 453.792 | 239.569 | 601.395 | 516.848 | 485.774 | 0 | 437.734 | 420.204 | 413.546 | 382.383 | 367.54 | 331.75 | 165.491 | 135.291 | 117.641 | 102.558 | 167.83 | 43.78 | 11.317 | 72.128 | 175.531 | 107.949 | 44.407 | -100.353 | 36.945 | 0 | 0 |
Tax Assets
| 35.153 | 40.968 | 36.11 | 36.677 | 23.391 | 22.056 | 41.447 | 33.216 | 29.329 | 24.462 | 36.802 | 17.637 | 17.975 | 15.286 | 11.543 | 10.447 | 6.194 | 6.004 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0 | 0 |
Other Non-Current Assets
| 145.939 | 414.793 | 46.845 | 5.966 | 8.524 | 492.879 | 49.319 | 55.656 | 58.569 | 49.763 | 4.764 | 60.167 | 3.673 | 23.417 | 9.687 | 9.976 | 18.899 | 23.098 | 59.006 | 42.519 | 11.487 | 11.265 | 11.136 | 108.534 | 8.186 | 60.245 | 54.96 |
Total Non-Current Assets
| 964.909 | 1,036.609 | 1,028.375 | 981.788 | 968.747 | 965.579 | 997.301 | 1,007.726 | 1,031.552 | 959.193 | 1,073.197 | 1,043.35 | 756.367 | 709.504 | 625.303 | 652.644 | 649.512 | 552.539 | 548.08 | 486.079 | 400.138 | 348.684 | 250.786 | 169.258 | 198.312 | 160.385 | 137.3 |
Total Assets
| 3,288.062 | 3,593.014 | 3,534.061 | 3,603.742 | 3,274.054 | 3,177.043 | 3,139.955 | 3,076.22 | 3,066.216 | 3,162.576 | 3,343.827 | 3,215.734 | 3,282.352 | 3,033.214 | 2,741.262 | 2,583.917 | 2,560.82 | 2,546.071 | 2,242.077 | 2,051.56 | 1,723.134 | 1,352.079 | 1,251.984 | 1,222.858 | 682.81 | 326.989 | 198.746 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 388.908 | 460.85 | 426.313 | 538.866 | 436.518 | 394.029 | 420.875 | 334.529 | 389.301 | 370.193 | 354.984 | 303.708 | 407.947 | 504.681 | 439.422 | 349.46 | 370.193 | 398.89 | 359.473 | 237.981 | 195.831 | 98.906 | 51.357 | 58.179 | 93.86 | 71.873 | 22.712 |
Short Term Debt
| 133.7 | 190.7 | -532.41 | 98.081 | 149.44 | 224.028 | 260.45 | 339 | 322.5 | 447.509 | 619.4 | 333.76 | 499.55 | 439.5 | 239.598 | 412 | 656 | 777.8 | 524 | 583 | 432 | 259 | 281 | 233.2 | 169.5 | 7.5 | 44.5 |
Tax Payables
| 25.241 | 27.577 | 14.603 | 23.278 | 25.589 | 33.832 | 35.5 | 31.278 | 13.607 | -4.778 | -6.931 | -7.219 | 23.588 | 12.668 | 9.318 | 10.425 | 11.786 | 6.385 | 6.202 | -5.598 | 8.601 | 2.67 | 0.178 | 2.52 | 3.466 | 2.515 | 4.618 |
Deferred Revenue
| 0 | 493.338 | 715.664 | 739.54 | 187.787 | 33.832 | 178.056 | 164.452 | 144.756 | 206.93 | 201.938 | 217.464 | 152.54 | 108.053 | 100.603 | 89.355 | 103.879 | 86.247 | 96.228 | 54.391 | 64.397 | 115.148 | 60.284 | 80.519 | 49.071 | 88.134 | 46.079 |
Other Current Liabilities
| 498.803 | 189.711 | 285.516 | 237.442 | 396.637 | 507.497 | 287.963 | 320.535 | 511.621 | 352.93 | 393.108 | 786.838 | 564.145 | 373.1 | 204.638 | 265.963 | 215.49 | 166.265 | 171.953 | 111.249 | 100.205 | 143.999 | 99.452 | 115.79 | 69.553 | 88.425 | 42.722 |
Total Current Liabilities
| 1,046.652 | 1,362.176 | 1,351.469 | 1,456.111 | 1,195.971 | 1,193.218 | 1,182.844 | 1,189.795 | 1,237.029 | 1,356.656 | 1,541.135 | 1,392.16 | 1,495.23 | 1,329.949 | 1,179.981 | 1,037.848 | 1,253.47 | 1,349.34 | 1,061.629 | 926.632 | 736.637 | 504.575 | 431.987 | 409.552 | 336.379 | 170.313 | 114.552 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 11.739 | 15.001 | 5.343 | 0 | 0 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.636 | 20.727 | 20.818 | 50.909 | 81 | 151 | 1 | 1 | 1 | 0.15 | 0.15 | 0.25 | 1.25 | 29.45 | 52.6 | 0 | 0 |
Deferred Revenue Non-Current
| 4.342 | 0.472 | 4.82 | 35.376 | 42.44 | 32.85 | 36.604 | 21.39 | 7.243 | 17.675 | 17.134 | -5.127 | 0 | -41.809 | -73.9 | 0 | 15.47 | 10.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 3.632 | -4.82 | 0 | 0 | -0.15 | -0.15 | 0.381 | 0.374 | 0 | 0.067 | 0.028 | 0 | 0.044 | 0.316 | 0 | 4.212 | 3.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.716 | 0 | 0 | 0 | 0 | 32.85 | 0 | 0 | 0 | 0 | 0.636 | 15.6 | 13.091 | 9.1 | 7.1 | 7.97 | 1 | 1 | 13.25 | 12.4 | 9.1 | 0 | 0 | 19.679 | 0.062 | 0.121 | 0 |
Total Non-Current Liabilities
| 16.797 | 19.105 | 10.163 | 35.376 | 42.44 | 33 | 36.754 | 21.921 | 7.767 | 17.825 | 18.473 | 36.355 | 33.909 | 60.053 | 88.416 | 158.97 | 21.682 | 15.35 | 14.25 | 12.55 | 9.25 | 0.25 | 14.53 | 49.129 | 52.662 | 0.121 | 0 |
Total Liabilities
| 1,063.449 | 1,381.281 | 1,361.632 | 1,491.487 | 1,238.411 | 1,226.218 | 1,219.598 | 1,211.716 | 1,244.796 | 1,374.481 | 1,559.608 | 1,428.515 | 1,529.139 | 1,390.002 | 1,268.397 | 1,196.818 | 1,275.152 | 1,364.69 | 1,075.879 | 939.182 | 745.887 | 504.825 | 446.517 | 458.681 | 389.04 | 170.434 | 114.552 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 436.8 | 436.8 | 436.8 | 436.8 | 436.8 | 436.8 | 436.8 | 436.8 | 436.8 | 436.8 | 436.8 | 436.8 | 436.8 | 436.8 | 436.8 | 336 | 336 | 336 | 210 | 210 | 210 | 210 | 140 | 140 | 90 | 90 | 0 |
Retained Earnings
| 1,085.704 | 1,055.103 | 1,015.973 | 935.857 | 888.742 | 813.206 | 777.597 | 757.069 | 741.982 | 728.269 | 712.951 | 710.014 | 681.391 | 584.265 | 466.187 | 389.492 | 297.274 | 175.136 | 146.276 | 118.831 | 114.698 | 78.934 | 67.642 | 46.488 | 38.377 | 15.627 | 0 |
Accumulated Other Comprehensive Income/Loss
| 2.944 | 173.989 | 171.342 | 159.849 | 152.109 | 132.372 | 158.87 | 147.324 | 143.668 | 17.786 | -0.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 347.408 | 332.852 | 161.451 | 161.451 | 161.451 | 305.826 | 292.013 | 311.939 | 308.283 | 161.451 | 169.555 | 250.246 | 235.44 | 225.674 | 220.301 | 311.607 | 295.286 | 286.367 | 459.887 | 449.697 | 437.68 | 423.291 | 482.527 | 455.81 | 51.24 | 44.683 | 81.028 |
Total Shareholders Equity
| 1,872.856 | 1,826.273 | 1,785.566 | 1,693.957 | 1,639.102 | 1,555.833 | 1,534.717 | 1,505.808 | 1,487.065 | 1,457.958 | 1,407.416 | 1,392.599 | 1,353.631 | 1,246.739 | 1,123.288 | 1,037.099 | 928.56 | 854.312 | 816.163 | 778.528 | 762.378 | 712.225 | 673.028 | 641.221 | 179.617 | 150.309 | 81.028 |
Total Equity
| 2,224.614 | 2,211.733 | 2,172.428 | 2,112.255 | 2,035.643 | 1,950.825 | 1,920.358 | 1,864.504 | 1,821.42 | 1,788.095 | 1,784.219 | 1,787.219 | 1,753.213 | 1,643.212 | 1,472.866 | 1,387.099 | 1,285.668 | 1,181.381 | 1,166.199 | 1,112.378 | 977.247 | 847.255 | 805.467 | 764.178 | 293.769 | 156.555 | 84.194 |
Total Liabilities & Shareholders Equity
| 3,288.062 | 3,593.014 | 3,534.061 | 3,603.742 | 3,274.054 | 3,177.043 | 3,139.955 | 3,076.22 | 3,066.216 | 3,162.576 | 3,343.827 | 3,215.734 | 3,282.352 | 3,033.214 | 2,741.262 | 2,583.917 | 2,560.82 | 2,546.071 | 2,242.077 | 2,051.56 | 1,723.134 | 1,352.079 | 1,251.984 | 1,222.858 | 682.81 | 326.989 | 198.746 |