Daheng New Epoch Technology Inc. (600288.SS)

Home
600288.SS
Financials

8.46 (CNY) • At close April 22, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1
Revenue Numbers are in millions	356.725	489.22	293.307	775.306	503.923	554.767	497.846	639.623	604.378	575.619	502.538	780.459	624.537	725.709	406.393	827.003	614.396	584.608	289.169	1,091.367	799.83	674.4	740.201	1,033.265	959.303	693.588	656.123	921.022	790.161	722.129	532.939	959.776	598.227	641.296	487.115	978.465	593.615	613.746	496.201	1,082.744	800.099	802.216	664.426	1,224.269	785.546	850.393	688.487	1,097.784	976.286	950.787	804.605	1,281.385	1,000.841	979.837	822.422	1,337.744	1,064.027	855.46	703.735	1,144.926	800.857	729.118	603.285	933.504	811.599	727.863	682.347	1,031.475	986.781	708.152	707.142	851.967	1,011.303	589.407	767.468	878.202	958.813	656.907	690.255	936.687	763.867	563.045	536.522	859.178	734.088	436.352	439.7	474.087	518.085	345.593	357.981
Cost of Revenue Numbers are in millions	226.846	319.348	189.56	562.269	330.992	383.947	337.715	438.577	383.881	378.611	337.996	537.609	425.656	485.368	270.997	530.407	408.041	406.993	200.224	791.143	598.12	505.679	567.253	732.009	753.352	520.304	513.808	632.929	615.767	572.34	407.071	709.331	473.571	479.637	379.172	750.551	473.385	496.668	402.501	876.578	661.713	654.048	570.838	1,033.488	672.491	742.12	552.143	899.892	830.516	831.933	685.956	1,098.506	879.875	841.945	700.47	1,116.127	915.846	749.865	607.05	1,008.469	704.133	640.244	513.743	768.168	725.434	638.616	603.694	900.363	906.69	620.211	637.582	747.606	947.131	523.245	701.29	777.176	890.85	586.168	620.974	849.67	703.538	501.672	475.527	723.984	668.481	383.524	399.606	417.322	474.177	294.318	320.865
Gross Profit Numbers are in millions	129.879	169.873	103.747	213.037	172.932	170.82	160.131	201.046	220.497	197.008	164.543	242.85	198.881	240.341	135.396	296.595	206.355	177.615	88.945	300.223	201.71	168.721	172.948	301.256	205.951	173.285	142.316	288.094	174.395	149.789	125.868	250.446	124.656	161.659	107.943	227.915	120.23	117.078	93.7	206.166	138.386	148.167	93.588	190.78	113.055	108.273	136.344	197.892	145.77	118.854	118.649	182.879	120.966	137.892	121.952	221.617	148.181	105.594	96.685	136.456	96.724	88.874	89.542	165.335	86.166	89.248	78.653	131.113	80.09	87.941	69.56	104.36	64.172	66.162	66.178	101.026	67.964	70.739	69.281	87.016	60.33	61.373	60.995	135.194	65.607	52.828	40.094	56.765	43.908	51.275	37.116
Gross Profit Ratio Numbers are in millions	0.364	0.347	0.354	0.275	0.343	0.308	0.322	0.314	0.365	0.342	0.327	0.311	0.318	0.331	0.333	0.359	0.336	0.304	0.308	0.275	0.252	0.25	0.234	0.292	0.215	0.25	0.217	0.313	0.221	0.207	0.236	0.261	0.208	0.252	0.222	0.233	0.203	0.191	0.189	0.19	0.173	0.185	0.141	0.156	0.144	0.127	0.198	0.18	0.149	0.125	0.147	0.143	0.121	0.141	0.148	0.166	0.139	0.123	0.137	0.119	0.121	0.122	0.148	0.177	0.106	0.123	0.115	0.127	0.081	0.124	0.098	0.122	0.063	0.112	0.086	0.115	0.071	0.108	0.1	0.093	0.079	0.109	0.114	0.157	0.089	0.121	0.091	0.12	0.085	0.148	0.104
Reseach & Development Expenses Numbers are in millions	40.426	41.381	38.319	43.128	54.779	56.151	52.957	62.081	62.847	53.458	52.319	58.33	52.078	55.01	59.5	55.791	49.446	48.276	44.379	58.262	44.451	85.6	6.118	68.185	20.828	183.35	4.675	226.588	43.365	84.093	0	152.502	0	77.55	0	147.784	0	68.045	0	133.422	0	60.812	0	149.917	0	58.611	0	115.274	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	173.68	-38.223	68.593	52.172	183.135	-46.362	85.992	-134.881	169.537	-41.889	72.113	-129.423	173.404	-40.028	70.984	-114.872	56.394	-43.056	67.923	-116.079	55.295	-73.493	101.379	-142.613	88.843	-71.798	107.655	-230.317	96.906	-68.545	104.472	-220.396	92.124	-65.95	92.118	-199.807	87.617	-54.303	80.111	-191.463	82.5	-60.511	84.642	-198.831	93.843	-57.367	86.244	-158.55	76.704	-41.095	67.941	-140.589	64.024	-32.68	52.792	-104.316	52.827	51.03	40.681	63.293	44.969	40.466	37.153	61.192	34.346	31.544	28.649	45.909	29.649	27.682	25.69	43.927	25.822	23.606	27.332	42.371	25.866	21.041	27.758	37.649	18.316	13.906	25.711	46.89	21.033	12.164	10.895	17.147	11.318	13.403	10.084
Selling & Marketing Expenses Numbers are in millions	97.394	41.972	40.585	78.135	55.134	60.466	47.788	49.838	68.469	52.316	66.733	62.995	75.297	86.362	77.164	77.724	70.462	60.676	63.807	83.308	73.69	59.43	78.39	78.71	80.848	77.219	69.82	69.921	65.174	59.893	66.683	61.723	55.209	55.826	64.823	64.07	57.288	52.756	56.67	58.332	56.446	55.113	51.948	63.138	60.686	54.431	51.431	58.126	55.621	51.214	51.436	58.98	38.017	45.261	59.57	61.11	44.967	39.767	46.921	42.22	38.232	41.707	39.607	41.343	36.614	38.684	32.129	27.713	35.377	36.819	31.326	50.096	35.597	35.511	34	43.715	37.743	39.512	36.688	38.086	34.623	33.644	35.687	53.152	32.888	25.017	22.842	20.934	21.793	21.99	17.957
SG&A Numbers are in millions	271.074	101.369	109.177	130.307	238.269	14.104	133.78	-85.043	238.006	10.426	138.847	-66.428	248.701	46.334	148.149	-37.147	126.856	17.62	131.73	-32.771	128.985	-14.063	179.769	-63.903	169.692	5.422	177.475	-160.396	162.08	-8.652	171.155	-158.673	147.333	-10.124	156.94	-135.737	144.905	-1.548	136.781	-133.131	138.947	-5.399	136.59	-135.692	154.529	-2.936	137.675	-100.424	132.325	10.12	119.377	-81.609	102.041	12.581	112.362	-43.206	97.794	90.797	87.602	105.513	83.201	82.173	76.76	102.534	70.96	70.228	60.778	73.622	65.026	64.5	57.016	94.024	61.419	59.117	61.332	86.086	63.609	60.553	64.445	75.735	52.939	47.549	61.398	100.041	53.921	37.181	33.737	38.081	33.112	35.392	28.042
Other Expenses Numbers are in millions	-184.762	3.34	1.916	2.224	-0.516	1.717	-4.286	199.992	-105.528	102.56	-0.182	3.758	0.647	5.219	-0.245	4.828	0.601	-7.404	0.689	4.88	1.935	0.79	0.682	0.953	-1.639	0.266	0.087	-6.421	4.73	-8.797	12.078	25.769	4.8	9.52	10.824	31.545	17.019	17.686	14.126	7.638	3.886	7.774	9.512	63.476	6.759	18.209	2.139	21.686	0.52	11.676	0.518	70.597	0.503	8.737	1.203	63.161	2.935	6.482	3.611	74.474	1.332	5.07	4.608	58.85	4.176	3.641	3.715	12.989	5.024	4.478	3.287	29.81	12.351	13.408	13.815	31.646	10.743	12.217	11.036	31.398	5.017	5.278	12.955	16.989	3.963	2.033	5.683	6.172	2.786	3.284	3.346
Operating Expenses Numbers are in millions	126.738	139.41	147.497	193.371	181.781	181.28	182.45	177.03	195.325	166.445	190.984	169.359	193.299	193.292	200.012	177.43	173.872	153.298	169.308	178.02	165.598	155.922	186.396	154.338	177.976	182.069	175.147	151.782	155.43	141.843	173.909	155.36	149.903	142.009	158.627	164.712	147.26	132.171	139.846	148.336	140.744	137.566	138.675	170.889	156.635	133.329	139.618	127.8	136.819	124.177	122.838	119.726	105.194	118.025	115.223	147.119	100.152	93.094	89.558	111.044	85.425	84.587	78.54	108.599	73.235	71.84	63.645	76.213	66.529	67.407	57.904	94.929	62.53	60.317	62.832	87.525	64.702	61.68	66.088	77.282	53.765	48.306	62.205	102.125	54.563	38.117	34.564	39.979	34.245	36.171	28.98
Operating Income Numbers are in millions	3.141	30.463	-43.749	-40.441	87.773	-22.142	11.269	-19.367	36.8	48.073	-26.441	38.661	2.824	74.786	-43.472	53.189	49.642	44.556	-76.302	76.158	49.486	17.666	-9.038	85.092	24.268	9.449	-2.273	86.679	12.268	15.815	-35.428	52.869	-6.027	23.029	-45.135	17.665	-16.65	11.752	-32.711	20.282	4.337	11.479	-44.051	-10.07	-38.522	-13.736	-0.26	62.115	13.01	1.639	3.481	57.139	11.886	18.322	1.852	70.607	37.468	11.241	3.011	24.364	5.039	1.972	3.448	41.98	9.901	11.673	7.23	56.449	11.954	17.467	6.637	37.945	5.371	9.995	5.669	31.88	7.846	11.814	5.243	20.813	6.763	12.595	2.311	26.333	9.655	17.144	8.612	24.042	9.638	18.148	8.945
Operating Income Ratio Numbers are in millions	0.009	0.062	-0.149	-0.052	0.174	-0.04	0.023	-0.03	0.061	0.084	-0.053	0.05	0.005	0.103	-0.107	0.064	0.081	0.076	-0.264	0.07	0.062	0.026	-0.012	0.082	0.025	0.014	-0.003	0.094	0.016	0.022	-0.066	0.055	-0.01	0.036	-0.093	0.018	-0.028	0.019	-0.066	0.019	0.005	0.014	-0.066	-0.008	-0.049	-0.016	-0	0.057	0.013	0.002	0.004	0.045	0.012	0.019	0.002	0.053	0.035	0.013	0.004	0.021	0.006	0.003	0.006	0.045	0.012	0.016	0.011	0.055	0.012	0.025	0.009	0.045	0.005	0.017	0.007	0.036	0.008	0.018	0.008	0.022	0.009	0.022	0.004	0.031	0.013	0.039	0.02	0.051	0.019	0.053	0.025
Total Other Income Expenses Net Numbers are in millions	0.641	-18.899	3.87	2.224	-0.516	1.717	-0.433	6.821	-51.369	0.092	0.36	3.758	0.647	5.219	-0.245	4.828	0.601	-7.404	0.689	4.88	1.935	0.79	0.682	0.953	-1.639	0.266	0.087	-17.804	2.893	-8.808	12.054	18.808	4.788	9.172	10.51	31.281	13.419	16.128	14.12	7.322	3.886	7.728	9.512	63.455	6.759	18.186	5.153	21.578	0.52	11.578	0.507	70.558	0.503	8.255	1.203	63.057	2.935	6.384	3.598	74.292	1.332	4.993	4.605	58.766	4.176	3.158	3.715	12.989	5.024	4.478	3.287	7.125	5.364	5.484	5.6	11.164	2.238	4.855	4.589	13.666	3.158	2.666	5.25	13.081	2.045	0.227	2.878	0.837	0.329	-0.002	0.199
Income Before Tax Numbers are in millions	3.782	11.563	-39.879	-38.216	87.257	-20.424	10.836	-12.546	-0.984	102.311	-10.772	42.42	3.471	80.005	-43.717	58.017	50.244	37.152	-75.613	81.038	51.421	18.456	-8.357	86.046	22.629	9.715	-2.186	80.507	16.828	7.007	-23.416	78.481	-1.24	32.202	-34.625	48.945	-3.231	27.88	-18.591	27.604	8.223	19.207	-34.539	53.384	-31.764	4.45	1.879	83.693	13.53	13.217	3.987	127.698	12.389	26.577	3.056	133.664	40.403	17.625	6.609	98.656	6.371	6.965	8.053	100.746	14.077	14.832	10.945	69.438	16.978	21.945	9.924	45.07	10.735	15.479	11.268	43.044	10.084	16.669	9.832	34.478	9.472	15.261	7.022	39.415	11.701	17.371	8.94	24.879	9.967	18.146	9.144
Income Before Tax Ratio Numbers are in millions	0.011	0.024	-0.136	-0.049	0.173	-0.037	0.022	-0.02	-0.002	0.178	-0.021	0.054	0.006	0.11	-0.108	0.07	0.082	0.064	-0.261	0.074	0.064	0.027	-0.011	0.083	0.024	0.014	-0.003	0.087	0.021	0.01	-0.044	0.082	-0.002	0.05	-0.071	0.05	-0.005	0.045	-0.037	0.025	0.01	0.024	-0.052	0.044	-0.04	0.005	0.003	0.076	0.014	0.014	0.005	0.1	0.012	0.027	0.004	0.1	0.038	0.021	0.009	0.086	0.008	0.01	0.013	0.108	0.017	0.02	0.016	0.067	0.017	0.031	0.014	0.053	0.011	0.026	0.015	0.049	0.011	0.025	0.014	0.037	0.012	0.027	0.013	0.046	0.016	0.04	0.02	0.052	0.019	0.053	0.026
Income Tax Expense Numbers are in millions	0.609	0.975	0.086	5.273	12.905	1.955	0.903	4.564	1.11	3.463	3.58	-1.357	0.01	8.148	2.994	-18.243	0.264	2.129	2.13	6.338	5.313	4.917	7.056	27.611	6.904	8.515	1.656	7.292	8.967	2.805	0.101	11.664	0.46	7.894	0.212	4.363	2.054	2.904	0.321	1.67	4.509	3.628	1.533	-15.154	3.438	4.271	2.641	13.67	2.036	1.049	1.577	14.124	2.562	4.685	2.156	10.272	5.621	2.669	2.531	6.874	2.978	3.033	1.672	-2.116	4.421	3.538	2.325	7.04	2.817	3.011	2.434	5.771	2.016	1.889	2.253	5.57	2.199	1.865	2.423	3.526	2.138	1.967	1.585	4.583	1.613	2.783	1.103	3.371	0.117	3.033	1.421
Net Income Numbers are in millions	3.469	11.766	-21.649	-35.532	82.267	-12.94	9.933	-17.11	-2.095	94.44	-14.352	45.649	6.248	64.116	-24.077	42.217	37.029	27.391	-49.408	41.35	31.145	8.023	-7.43	19.045	14.64	7.64	9.319	29.66	8.627	7.664	-11.104	33.927	1.889	14.41	-20.853	18.777	-1.377	14.672	-4.481	17.027	6.766	17.396	-14.642	44.606	-18.482	6.153	4.807	45.476	9.023	11.747	6.648	83.379	6.132	13.178	4.528	87.022	20.344	10.685	4.762	72.414	2.707	3.601	5.03	75.757	5.903	9.074	6.887	38.749	9.545	12.38	6.828	30.556	5.919	9.316	6.454	22.532	5.164	9.912	5.339	16.929	5.58	9.931	4.53	22.626	7.45	12.036	7.243	19.539	8.461	11.347	6.757
Net Income Ratio Numbers are in millions	0.01	0.024	-0.074	-0.046	0.163	-0.023	0.02	-0.027	-0.003	0.164	-0.029	0.058	0.01	0.088	-0.059	0.051	0.06	0.047	-0.171	0.038	0.039	0.012	-0.01	0.018	0.015	0.011	0.014	0.032	0.011	0.011	-0.021	0.035	0.003	0.022	-0.043	0.019	-0.002	0.024	-0.009	0.016	0.008	0.022	-0.022	0.036	-0.024	0.007	0.007	0.041	0.009	0.012	0.008	0.065	0.006	0.013	0.006	0.065	0.019	0.012	0.007	0.063	0.003	0.005	0.008	0.081	0.007	0.012	0.01	0.038	0.01	0.017	0.01	0.036	0.006	0.016	0.008	0.026	0.005	0.015	0.008	0.018	0.007	0.018	0.008	0.026	0.01	0.028	0.016	0.041	0.016	0.033	0.019
EPS Numbers are in millions	0.008	0.027	-0.05	-0.081	0.19	-0.03	0.023	-0.039	-0.005	0.22	-0.033	0.12	0.014	0.15	-0.055	0.097	0.085	0.063	-0.11	0.095	0.071	0.018	-0.017	0.044	0.034	0.018	0.021	0.068	0.02	0.018	-0.025	0.079	0.004	0.033	-0.048	0.042	-0.003	0.034	-0.01	0.039	0.016	0.04	-0.034	0.1	-0.042	0.014	0.011	0.1	0.021	0.027	0.015	0.19	0.014	0.03	0.01	0.2	0.047	0.025	0.011	0.17	0.006	0.008	0.012	0.17	0.018	0.021	0.016	0.089	0.022	0.028	0.016	0.07	0.014	0.021	0.024	0.052	0.009	0.023	0.009	0.039	0.01	0.023	0.008	0.052	0.013	0.028	0.013	0.045	0.019	0.026	0.012
EPS Diluted Numbers are in millions	0.008	0.027	-0.05	-0.081	0.19	-0.03	0.023	-0.039	-0.005	0.22	-0.033	0.12	0.014	0.15	-0.055	0.097	0.085	0.063	-0.11	0.095	0.071	0.018	-0.017	0.044	0.034	0.018	0.021	0.068	0.02	0.018	-0.025	0.079	0.004	0.033	-0.048	0.042	-0.003	0.034	-0.01	0.039	0.016	0.04	-0.034	0.1	-0.042	0.014	0.011	0.1	0.021	0.027	0.015	0.19	0.014	0.03	0.01	0.2	0.047	0.025	0.011	0.17	0.006	0.008	0.012	0.17	0.018	0.021	0.016	0.089	0.022	0.028	0.016	0.07	0.014	0.021	0.024	0.052	0.009	0.023	0.009	0.039	0.01	0.023	0.008	0.052	0.013	0.028	0.013	0.045	0.019	0.026	0.012
EBITDA Numbers are in millions	5.102	21.422	-30.365	-27.47	95.797	8.669	13.4	1.426	39.523	102.236	-9.403	43.454	14.641	79.285	-41.508	60.739	51.478	39.209	-66.794	84.344	53.547	21.65	-3.914	92.099	24.992	47.551	1.435	125.122	18.657	43.056	-47.975	149.054	-25.247	56.032	-50.37	166.102	-27.03	68.501	-46.147	97.32	-2.358	50.311	-44.891	135.779	-43.58	25.974	-3.275	157.125	8.951	39.289	-4.189	163.574	15.772	39.707	6.729	158.133	53.332	14.276	7.127	32.773	11.298	6.575	11.002	70.288	10.396	21.196	16.303	59.162	12.351	20.533	11.657	119.27	10.002	48.736	12.058	112.531	9.928	48.897	10.926	92.56	11.055	40.71	5.231	75.873	14.629	33.665	9.382	45.085	-4.026	28.792	8.136
EBITDA Ratio Numbers are in millions	0.014	0.044	-0.104	-0.035	0.19	0.016	0.027	0.002	0.065	0.178	-0.019	0.056	0.023	0.109	-0.102	0.073	0.084	0.067	-0.231	0.077	0.067	0.032	-0.005	0.089	0.026	0.069	0.002	0.136	0.024	0.06	-0.09	0.155	-0.042	0.087	-0.103	0.17	-0.046	0.112	-0.093	0.09	-0.003	0.063	-0.068	0.111	-0.055	0.031	-0.005	0.143	0.009	0.041	-0.005	0.128	0.016	0.041	0.008	0.118	0.05	0.017	0.01	0.029	0.014	0.009	0.018	0.075	0.013	0.029	0.024	0.057	0.013	0.029	0.016	0.14	0.01	0.083	0.016	0.128	0.01	0.074	0.016	0.099	0.014	0.072	0.01	0.088	0.02	0.077	0.021	0.095	-0.008	0.083	0.023

Daheng New Epoch Technology Inc.

SSE:600288.SS Add to watchlist

SSE:600288.SS