
Shanghai Pudong Construction Co.,Ltd.
SSE:600284.SS
6.63 (CNY) • At close April 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 18,858.512 | 17,725.696 | 14,084.287 | 11,394.786 | 8,376.486 | 6,219.611 | 3,672.378 | 3,261.834 | 2,537.632 | 3,163.613 | 3,765.316 | 1,943.861 | 1,208.119 | 1,141.767 | 931.644 | 1,759.75 | 1,148.909 | 868.725 | 875.763 | 800.342 | 853.498 | 646.255 | 433.078 | 224.803 |
Cost of Revenue
| 17,399.404 | 16,404.142 | 13,012.387 | 10,518.603 | 7,614.976 | 5,628.52 | 3,121.415 | 2,851.16 | 2,154.462 | 2,822.405 | 3,269.932 | 1,043.428 | 621.957 | 958.101 | 805.957 | 1,517.495 | 1,053.157 | 767.38 | 777.143 | 708.226 | 772.213 | 569.229 | 358.621 | 160.43 |
Gross Profit
| 1,459.108 | 1,321.554 | 1,071.9 | 876.183 | 761.51 | 591.09 | 550.963 | 410.674 | 383.169 | 341.207 | 495.383 | 900.433 | 586.162 | 183.666 | 125.687 | 242.255 | 95.752 | 101.345 | 98.619 | 92.116 | 81.285 | 77.027 | 74.457 | 64.372 |
Gross Profit Ratio
| 0.077 | 0.075 | 0.076 | 0.077 | 0.091 | 0.095 | 0.15 | 0.126 | 0.151 | 0.108 | 0.132 | 0.463 | 0.485 | 0.161 | 0.135 | 0.138 | 0.083 | 0.117 | 0.113 | 0.115 | 0.095 | 0.119 | 0.172 | 0.286 |
Reseach & Development Expenses
| 651.656 | 658.65 | 496.256 | 385.562 | 277.894 | 235.891 | 148.262 | 50.161 | 59.096 | 74.341 | 80.787 | 56.882 | 43.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 50.028 | 51.136 | 41.44 | 36.157 | 29.222 | 26.512 | 21.62 | 21.545 | 30.584 | 40.429 | 172.187 | 112.797 | 97.811 | 89.24 | 76.364 | 69.256 | 49.548 | 33.872 | 39.284 | 33.17 | 27.639 | 21.575 | 18.963 | 18.164 |
Selling & Marketing Expenses
| 9.072 | 5.607 | 3.779 | 0 | 0 | 13.722 | 5.986 | 8.294 | 3.437 | 4.155 | 7.149 | 5.297 | 4.705 | 6.507 | 1.899 | 2.937 | 0.646 | 0.951 | 0.969 | 0.426 | 0.738 | 0.605 | 0.564 | 0.697 |
SG&A
| 59.1 | 56.533 | 45.219 | 36.157 | 29.222 | 40.233 | 27.605 | 29.839 | 34.021 | 44.584 | 179.337 | 118.095 | 102.516 | 95.747 | 78.263 | 72.193 | 50.194 | 34.822 | 40.253 | 33.595 | 28.377 | 22.179 | 19.527 | 18.861 |
Other Expenses
| 106.733 | 4.582 | 201.828 | 136.954 | 111.446 | 82.402 | 15.461 | 16.125 | 0.721 | 46.259 | 37.408 | 20.432 | 36.573 | 21.086 | 15.464 | 26.811 | 11.053 | 5.285 | -2.455 | 4.34 | 7.439 | 5.571 | -0.294 | -0.522 |
Operating Expenses
| 817.489 | 719.765 | 743.303 | 558.674 | 418.562 | 358.526 | 233.679 | 143.849 | 174.155 | 265.5 | 275.161 | 189.547 | 149.453 | 113.292 | 96.79 | 108.331 | 61.839 | 53.83 | 57.639 | 51.798 | 46.255 | 33.708 | 32.67 | 25.819 |
Operating Income
| 641.619 | 601.79 | 576.144 | 549.034 | 510.004 | 443.889 | 547.382 | 470.167 | 530.282 | 569.161 | 531.698 | 1,068.716 | 806.806 | 394.093 | 439.418 | 176.354 | 113.819 | 126.917 | 94.248 | 66.613 | 50.398 | 43.853 | 45.88 | 43.663 |
Operating Income Ratio
| 0.034 | 0.034 | 0.041 | 0.048 | 0.061 | 0.071 | 0.149 | 0.144 | 0.209 | 0.18 | 0.141 | 0.55 | 0.668 | 0.345 | 0.472 | 0.1 | 0.099 | 0.146 | 0.108 | 0.083 | 0.059 | 0.068 | 0.106 | 0.194 |
Total Other Income Expenses Net
| 0.604 | 11.196 | 19.246 | 9.293 | 12.97 | 16.234 | 15.461 | 16.125 | 0.177 | -10.042 | 36.439 | 28.301 | 415.602 | 344.575 | 425.824 | 26.811 | 90.96 | 84.687 | 39.405 | 29.75 | 20.975 | 6.239 | 0.079 | -0.624 |
Income Before Tax
| 642.224 | 612.985 | 595.466 | 558.327 | 522.974 | 460.123 | 562.844 | 486.292 | 530.867 | 613.887 | 568.137 | 1,086.714 | 843.176 | 413.024 | 454.882 | 203.165 | 124.872 | 132.202 | 90.871 | 70.51 | 56.921 | 49.032 | 45.959 | 43.039 |
Income Before Tax Ratio
| 0.034 | 0.035 | 0.042 | 0.049 | 0.062 | 0.074 | 0.153 | 0.149 | 0.209 | 0.194 | 0.151 | 0.559 | 0.698 | 0.362 | 0.488 | 0.115 | 0.109 | 0.152 | 0.104 | 0.088 | 0.067 | 0.076 | 0.106 | 0.191 |
Income Tax Expense
| 40.542 | 25.208 | 21.801 | 20.328 | 67.343 | 47.759 | 101.295 | 95.899 | 127.073 | 133.629 | 121.019 | 265.755 | 205.78 | 92.335 | 92.621 | 38.748 | 13.135 | 16.867 | 17.183 | 13.878 | 9.791 | 7.792 | 6.571 | 6.118 |
Net Income
| 593.367 | 577.101 | 559.101 | 534.846 | 444.613 | 408.3 | 452.885 | 371.357 | 359.112 | 379.158 | 352.711 | 493.498 | 359.128 | 204.933 | 228.312 | 159.42 | 111.456 | 112.337 | 72.45 | 56.22 | 46.278 | 41.383 | 39.305 | 36.921 |
Net Income Ratio
| 0.031 | 0.033 | 0.04 | 0.047 | 0.053 | 0.066 | 0.123 | 0.114 | 0.142 | 0.12 | 0.094 | 0.254 | 0.297 | 0.179 | 0.245 | 0.091 | 0.097 | 0.129 | 0.083 | 0.07 | 0.054 | 0.064 | 0.091 | 0.164 |
EPS
| 0.61 | 0.59 | 0.58 | 0.55 | 0.46 | 0.42 | 0.47 | 0.38 | 0.37 | 0.39 | 0.36 | 0.62 | 0.51 | 0.3 | 0.33 | 0.23 | 0.19 | 0.25 | 0.16 | 0.12 | 0.077 | 0.11 | 0.086 | 0.081 |
EPS Diluted
| 0.61 | 0.59 | 0.58 | 0.55 | 0.46 | 0.42 | 0.47 | 0.38 | 0.37 | 0.39 | 0.36 | 0.62 | 0.51 | 0.3 | 0.33 | 0.23 | 0.19 | 0.25 | 0.16 | 0.12 | 0.077 | 0.11 | 0.086 | 0.081 |
EBITDA
| 872.37 | 718.059 | 658.213 | 592.455 | 534.327 | 455.299 | 528.275 | 451.59 | 527.022 | 709.676 | 800.607 | 1,352.052 | 1,188.096 | 737.963 | 721.055 | 150.891 | 50.858 | 66.633 | 121.814 | 102.521 | 78.959 | 53.38 | 47.858 | 43.668 |
EBITDA Ratio
| 0.046 | 0.041 | 0.047 | 0.052 | 0.064 | 0.073 | 0.144 | 0.138 | 0.208 | 0.224 | 0.213 | 0.696 | 0.983 | 0.646 | 0.774 | 0.086 | 0.044 | 0.077 | 0.139 | 0.128 | 0.093 | 0.083 | 0.111 | 0.194 |