Shanghai Pudong Construction Co.,Ltd.

SSE:600284.SS

6.63 (CNY) • At close April 21, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operating Activities:
Net Income 601.682587.777573.664537.998455.631412.364461.549390.392403.794480.258447.118820.959637.395320.688362.26164.418111.737115.33573.68856.63147.1341.383
Depreciation & Amortization 145.23899.89379.2550.50329.40318.7718.9048.48210.02615.24519.61320.56924.62918.36115.20516.96616.94519.11819.08318.20216.1360
Deferred Income Tax 00-16.906-6.924-16.108-4.53.212-4.36417.9713.97000000000000
Stock Based Compensation 0000000000000000000000
Change In Working Capital -804.543-1,135.0313,304.22568.551-1,136.87868.722-87.732324.714-37.668-272.148-230.116210.626220.36344.17553.798-107.395-12.528-14.538-28.4632.48826.510
Accounts Receivables -3,889.722-2,757.432-1,505.642-2,843.283-3,929.076-425.97-312.712-179.02810.038-16.809-55.81419.386-141.134000000000
Inventory 91.7619.298669.95-499.1341,634.704-1,071.766-80.635132.583-279.595-256.664-431.779-136.505176.676-33.768198.489-165.604-84.017-143.156-150.6567.808-155.2380
Accounts Payables 01,615.7624,156.8173,917.8931,173.6112,370.958302.403375.523213.918-2.645000000000000
Other Working Capital 2,993.418-12.659-16.906-6.924-16.108-4.5-7.097192.131241.927-15.484201.663347.13143.68777.943-144.69258.20971.489128.618122.19624.68181.7480
Other Non Cash Items -114.112-146.635-1,504.905-254.701-83.796-96.771-405.865-370.366-500.645-453.08711.593-1,135.213-868.862-355.758-399.154-10.977-61.509-86.317-39.902-10.58-9.278-41.383
Operating Cash Flow -171.735-593.9962,452.23902.352-735.6311,203.086-23.144353.223-124.494-229.732248.208-83.0613.52627.46632.1163.01254.64633.59924.40996.74280.4990
Investing Activities:
Investments In Property Plant And Equipment -150.906-294.627-8.689-16.249-36.6-23.671-64.648-37.366-46.3-11.628-3.835-5.682-91.682-180.15-9.527-28.823-27.304-6.573-6.41-45.604-39.212-12.002
Acquisitions Net 1.0780.0127.6190.0061.7710.200.2480.603-307.241-314.35800-0.748001.432.4822.5240.0230.1340.002
Purchases Of Investments -15,966.75-14,269.609-17,438.238-12,579.648-10,134-7,804.7-10,266-12,695-5,347-2,407-2,556008.0300-140.8-4.78-22.341-2.946-113.49-9.134
Sales Maturities Of Investments 15,856.7814,272.81416,857.20310,856.5739,647.5529,423.33710,365.68310,880.8264,208.73,082.9253,136.966612.855653.265643.322667.98858.44873.02139.76455.52646.92116.4926.148
Other Investing Activites 168.715189.76118.733-117.272-239.836-400.69948.4851,996.1574,582.5422,914.4581.113528.06437.085-12.251-375.828-2,082.667-4,297.861-1,435.399137.738-189.916-203.821-152.943
Investing Cash Flow -91.083-101.65-463.372-1,856.589-761.1141,194.46683.52144.8653,398.5443,271.456843.8871,135.237598.668458.203282.634-2,053.042-4,391.514-1,404.507167.037-191.522-339.898-167.93
Financing Activities:
Debt Repayment -50-155.644887.9797.84617.2950398-201-1,450.6-2,756.135-905.795-452.5-415.67291.791-349.7512,182.1300-17552.21288.108165.02
Common Stock Issued 0000000000000000000000
Common Stock Repurchased 0000000000000000000000
Dividends Paid -456.903-295.818-189.2-155.241-135.836-145.538-135.76-124.803-214.686-316.696-499.427-455.862-425.162-355.812-274.336-290.165-304.722-55.286-37.671-44.512-26.008-19.48
Other Financing Activities 1.535-305.41-121.078-179.199-34.818-24.205-60.899-5.838-171.936-21.124-290.006712.415-142.1680136.2765.6734,454.8331,708.214-12.8111.042366.0723.214
Financing Cash Flow -505.369-756.873577.622463.4446.636-153.828221.232-420.612-3,163.026-3,093.955-1,695.228151.801-983-64.022-258.4551,897.6384,402.4011,674.314-212.6718.742428.172148.753
Other Information:
Effect Of Forex Changes On Cash 0000000-000-00-00000-0-0000
Net Change In Cash -768.187-1,452.5182,566.48-490.838-1,050.1082,243.725281.60877.476111.024-52.231-603.1321,203.978-370.806421.64756.288-92.39165.533303.406-21.225-86.038168.773-19.177
Cash At End Of Period 3,607.0164,375.2035,358.8432,792.3643,283.2014,333.312,089.5851,807.9771,730.5011,619.4771,671.7081,775.782571.803942.609520.962464.674557.065491.532186.529207.754293.792-19.177