
Shanghai Pudong Construction Co.,Ltd.
SSE:600284.SS
6.63 (CNY) • At close April 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||
Net Income
| 601.682 | 587.777 | 573.664 | 537.998 | 455.631 | 412.364 | 461.549 | 390.392 | 403.794 | 480.258 | 447.118 | 820.959 | 637.395 | 320.688 | 362.26 | 164.418 | 111.737 | 115.335 | 73.688 | 56.631 | 47.13 | 41.383 |
Depreciation & Amortization
| 145.238 | 99.893 | 79.25 | 50.503 | 29.403 | 18.771 | 8.904 | 8.482 | 10.026 | 15.245 | 19.613 | 20.569 | 24.629 | 18.361 | 15.205 | 16.966 | 16.945 | 19.118 | 19.083 | 18.202 | 16.136 | 0 |
Deferred Income Tax
| 0 | 0 | -16.906 | -6.924 | -16.108 | -4.5 | 3.212 | -4.364 | 17.971 | 3.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -804.543 | -1,135.031 | 3,304.22 | 568.551 | -1,136.87 | 868.722 | -87.732 | 324.714 | -37.668 | -272.148 | -230.116 | 210.626 | 220.363 | 44.175 | 53.798 | -107.395 | -12.528 | -14.538 | -28.46 | 32.488 | 26.51 | 0 |
Accounts Receivables
| -3,889.722 | -2,757.432 | -1,505.642 | -2,843.283 | -3,929.076 | -425.97 | -312.712 | -179.028 | 10.038 | -16.809 | -55.814 | 19.386 | -141.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 91.76 | 19.298 | 669.95 | -499.134 | 1,634.704 | -1,071.766 | -80.635 | 132.583 | -279.595 | -256.664 | -431.779 | -136.505 | 176.676 | -33.768 | 198.489 | -165.604 | -84.017 | -143.156 | -150.656 | 7.808 | -155.238 | 0 |
Accounts Payables
| 0 | 1,615.762 | 4,156.817 | 3,917.893 | 1,173.611 | 2,370.958 | 302.403 | 375.523 | 213.918 | -2.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2,993.418 | -12.659 | -16.906 | -6.924 | -16.108 | -4.5 | -7.097 | 192.131 | 241.927 | -15.484 | 201.663 | 347.131 | 43.687 | 77.943 | -144.692 | 58.209 | 71.489 | 128.618 | 122.196 | 24.68 | 181.748 | 0 |
Other Non Cash Items
| -114.112 | -146.635 | -1,504.905 | -254.701 | -83.796 | -96.771 | -405.865 | -370.366 | -500.645 | -453.087 | 11.593 | -1,135.213 | -868.862 | -355.758 | -399.154 | -10.977 | -61.509 | -86.317 | -39.902 | -10.58 | -9.278 | -41.383 |
Operating Cash Flow
| -171.735 | -593.996 | 2,452.23 | 902.352 | -735.631 | 1,203.086 | -23.144 | 353.223 | -124.494 | -229.732 | 248.208 | -83.06 | 13.526 | 27.466 | 32.11 | 63.012 | 54.646 | 33.599 | 24.409 | 96.742 | 80.499 | 0 |
Investing Activities: | ||||||||||||||||||||||
Investments In Property Plant And Equipment
| -150.906 | -294.627 | -8.689 | -16.249 | -36.6 | -23.671 | -64.648 | -37.366 | -46.3 | -11.628 | -3.835 | -5.682 | -91.682 | -180.15 | -9.527 | -28.823 | -27.304 | -6.573 | -6.41 | -45.604 | -39.212 | -12.002 |
Acquisitions Net
| 1.078 | 0.012 | 7.619 | 0.006 | 1.771 | 0.2 | 0 | 0.248 | 0.603 | -307.241 | -314.358 | 0 | 0 | -0.748 | 0 | 0 | 1.43 | 2.482 | 2.524 | 0.023 | 0.134 | 0.002 |
Purchases Of Investments
| -15,966.75 | -14,269.609 | -17,438.238 | -12,579.648 | -10,134 | -7,804.7 | -10,266 | -12,695 | -5,347 | -2,407 | -2,556 | 0 | 0 | 8.03 | 0 | 0 | -140.8 | -4.78 | -22.341 | -2.946 | -113.49 | -9.134 |
Sales Maturities Of Investments
| 15,856.78 | 14,272.814 | 16,857.203 | 10,856.573 | 9,647.552 | 9,423.337 | 10,365.683 | 10,880.826 | 4,208.7 | 3,082.925 | 3,136.966 | 612.855 | 653.265 | 643.322 | 667.988 | 58.448 | 73.021 | 39.764 | 55.526 | 46.921 | 16.492 | 6.148 |
Other Investing Activites
| 168.715 | 189.76 | 118.733 | -117.272 | -239.836 | -400.699 | 48.485 | 1,996.157 | 4,582.542 | 2,914.4 | 581.113 | 528.064 | 37.085 | -12.251 | -375.828 | -2,082.667 | -4,297.861 | -1,435.399 | 137.738 | -189.916 | -203.821 | -152.943 |
Investing Cash Flow
| -91.083 | -101.65 | -463.372 | -1,856.589 | -761.114 | 1,194.466 | 83.52 | 144.865 | 3,398.544 | 3,271.456 | 843.887 | 1,135.237 | 598.668 | 458.203 | 282.634 | -2,053.042 | -4,391.514 | -1,404.507 | 167.037 | -191.522 | -339.898 | -167.93 |
Financing Activities: | ||||||||||||||||||||||
Debt Repayment
| -50 | -155.644 | 887.9 | 797.84 | 617.29 | 50 | 398 | -201 | -1,450.6 | -2,756.135 | -905.795 | -452.5 | -415.67 | 291.791 | -349.751 | 2,182.13 | 0 | 0 | -175 | 52.212 | 88.108 | 165.02 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -456.903 | -295.818 | -189.2 | -155.241 | -135.836 | -145.538 | -135.76 | -124.803 | -214.686 | -316.696 | -499.427 | -455.862 | -425.162 | -355.812 | -274.336 | -290.165 | -304.722 | -55.286 | -37.671 | -44.512 | -26.008 | -19.48 |
Other Financing Activities
| 1.535 | -305.41 | -121.078 | -179.199 | -34.818 | -24.205 | -60.899 | -5.838 | -171.936 | -21.124 | -290.006 | 712.415 | -142.168 | 0 | 136.276 | 5.673 | 4,454.833 | 1,708.214 | -12.811 | 1.042 | 366.072 | 3.214 |
Financing Cash Flow
| -505.369 | -756.873 | 577.622 | 463.4 | 446.636 | -153.828 | 221.232 | -420.612 | -3,163.026 | -3,093.955 | -1,695.228 | 151.801 | -983 | -64.022 | -258.455 | 1,897.638 | 4,402.401 | 1,674.314 | -212.671 | 8.742 | 428.172 | 148.753 |
Other Information: | ||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Net Change In Cash
| -768.187 | -1,452.518 | 2,566.48 | -490.838 | -1,050.108 | 2,243.725 | 281.608 | 77.476 | 111.024 | -52.231 | -603.132 | 1,203.978 | -370.806 | 421.647 | 56.288 | -92.391 | 65.533 | 303.406 | -21.225 | -86.038 | 168.773 | -19.177 |
Cash At End Of Period
| 3,607.016 | 4,375.203 | 5,358.843 | 2,792.364 | 3,283.201 | 4,333.31 | 2,089.585 | 1,807.977 | 1,730.501 | 1,619.477 | 1,671.708 | 1,775.782 | 571.803 | 942.609 | 520.962 | 464.674 | 557.065 | 491.532 | 186.529 | 207.754 | 293.792 | -19.177 |