
Shanghai Pudong Construction Co.,Ltd.
SSE:600284.SS
6.63 (CNY) • At close April 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,632.377 | 4,377.223 | 5,369.818 | 2,904.356 | 3,286.146 | 4,344.31 | 2,113.585 | 1,807.977 | 1,730.501 | 1,619.477 | 1,671.708 | 1,775.782 | 571.803 | 942.609 | 520.962 | 464.674 | 557.065 | 491.532 | 186.529 | 207.754 | 293.792 | 125.018 | 88.485 | 54.991 |
Short Term Investments
| 4,861.033 | 4,389.605 | 4,355.378 | 3,881.065 | 2,639.784 | 2,077 | 681.786 | 3,580 | 1,625 | 100 | 227 | -41.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.494 |
Cash and Short Term Investments
| 8,493.41 | 8,766.828 | 9,725.195 | 6,785.421 | 5,925.929 | 6,421.31 | 2,113.585 | 1,807.977 | 1,730.501 | 1,619.477 | 1,671.708 | 1,775.782 | 571.803 | 942.609 | 520.962 | 464.674 | 557.065 | 491.532 | 186.529 | 207.754 | 293.792 | 125.018 | 88.485 | 55.485 |
Net Receivables
| 0 | 8,554.151 | 7,271.544 | 5,496.981 | 4,299.14 | 992.284 | 1,228.782 | 904.782 | 572.552 | 608.139 | 0 | 432.371 | 520.253 | 342.056 | 471.577 | 0 | 157.639 | 0 | 44.062 | 112.753 | 181.735 | 0 | 0 | 0 |
Inventory
| 958.492 | 1,621.671 | 1,591.709 | 2,258.735 | 1,759.601 | 3,394.305 | 2,322.539 | 2,241.904 | 2,374.487 | 2,094.893 | 1,838.228 | 613.491 | 476.987 | 653.853 | 620.085 | 818.574 | 652.97 | 568.953 | 423.067 | 272.411 | 280.219 | 124.715 | 31.914 | 14.134 |
Other Current Assets
| 14,121.907 | 1,519.486 | 1,620.288 | 915.097 | 205.901 | 719.516 | 286.991 | 4,641.655 | 3,829.159 | 1,914.494 | 0 | 3,444.261 | 1,807.858 | 1,559.687 | 1,450.656 | 13.932 | 28.897 | 177.299 | 195.966 | 2.496 | 14.676 | 200.899 | 149.997 | 135.03 |
Total Current Assets
| 23,573.808 | 20,462.135 | 19,815.489 | 15,456.235 | 12,190.572 | 11,527.415 | 9,581.897 | 8,691.537 | 8,506.535 | 6,236.534 | 6,257.396 | 4,792.646 | 3,354.141 | 3,458.844 | 3,029.719 | 1,632.748 | 1,417.799 | 1,237.784 | 803.538 | 711.348 | 770.422 | 450.633 | 270.396 | 204.649 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 417.539 | 318.161 | 245.181 | 205.017 | 202.736 | 204.4 | 302.437 | 450.429 | 409.64 | 653.476 | 252.824 | 268.843 | 286.079 | 218.154 | 87.888 | 101.288 | 107.332 | 118.336 | 131.368 | 148.789 | 121.741 | 96.283 | 94.555 | 49.574 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 676.091 | 470.765 | 399.85 | 335.985 | 347.273 | 87.166 | 90.915 | 281.633 | 292.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.06 | 0.09 | 0.12 | 0 | 0 |
Goodwill and Intangible Assets
| 676.091 | 470.765 | 399.85 | 335.985 | 347.273 | 87.166 | 90.915 | 281.633 | 292.787 | -6,422.148 | -502.049 | -472.295 | -408.548 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.06 | 0.09 | 0.12 | 0 | 0 |
Long Term Investments
| -2,708.565 | -2,258.652 | -2,637.755 | -2,229.759 | -1,712.671 | -1,412.519 | 0 | 1,722.366 | 1,846.796 | 6,422.148 | 502.049 | 472.295 | 408.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.62 |
Tax Assets
| 120.692 | 110.541 | 89.208 | 58.814 | 46.845 | 30.737 | 26.033 | 29.245 | 24.881 | 42.852 | 46.823 | 41.383 | 25.138 | 10.657 | 7.138 | 4.059 | 6.262 | 2.48 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 10,652.165 | 10,595.894 | 9,185.304 | 7,719.566 | 5,608.696 | 4,047.508 | 1,810.06 | 2.611 | 4.956 | 6,431.512 | 8,346.481 | 9,258.412 | 9,504.048 | 9,397.927 | 9,773.943 | 9,705.733 | 6,982.138 | 2,186.47 | 640.282 | 787.533 | 569.956 | 219.092 | 55.879 | 0.916 |
Total Non-Current Assets
| 9,157.922 | 9,236.709 | 7,281.787 | 6,089.624 | 4,492.88 | 2,957.292 | 2,229.445 | 2,486.284 | 2,579.06 | 7,127.841 | 8,646.128 | 9,568.638 | 9,815.265 | 9,626.738 | 9,868.969 | 9,811.08 | 7,095.731 | 2,307.286 | 771.68 | 936.382 | 691.787 | 315.496 | 150.434 | 100.11 |
Total Assets
| 32,731.73 | 29,698.844 | 27,097.276 | 21,545.859 | 16,683.452 | 14,484.708 | 11,811.342 | 11,177.821 | 11,085.595 | 13,364.375 | 14,903.523 | 14,361.284 | 13,169.406 | 13,085.582 | 12,898.689 | 11,443.827 | 8,513.53 | 3,545.07 | 1,575.218 | 1,647.73 | 1,462.209 | 766.128 | 420.829 | 304.758 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 19,805.985 | 16,576.224 | 13,504.678 | 10,147.465 | 6,804.215 | 5,106.196 | 3,088.532 | 2,738.371 | 2,475.703 | 2,253.231 | 2,093.478 | 1,650.075 | 653.985 | 813.215 | 411.18 | 1,264.246 | 621 | 521.421 | 548.253 | 467.33 | 410.996 | 225.67 | 89.489 | 41.549 |
Short Term Debt
| 900.624 | 50.03 | 150.043 | 0 | 100 | 100 | 50 | 50 | 150 | 600 | 3,154.842 | 1,271.499 | 1,731.346 | 626 | 698.709 | 6,011.6 | 4,221.47 | 1,683.6 | 67.8 | 252 | 219.268 | 189.02 | 24 | 0 |
Tax Payables
| 54.135 | 63.745 | 255.736 | 96.27 | 142.799 | 119.644 | 116.806 | 164.166 | 149.508 | 243.489 | 210.485 | 354.648 | 258.607 | 129.826 | 102.274 | 110.827 | 67.856 | 65.589 | 56.797 | 49.707 | 31.532 | 8.691 | 14.532 | 12.403 |
Deferred Revenue
| 0 | 0 | 1,559.052 | 1,253.043 | 1,223.438 | 249.361 | 116.806 | 258.45 | 403.805 | 327.644 | 297.955 | 394.136 | 322.787 | 203.227 | 233.135 | 179.937 | 132.177 | 74.634 | 69.466 | 59.934 | 35.542 | 13.871 | 37.532 | 0 |
Other Current Liabilities
| 2,880.806 | 2,076.199 | 3,175.014 | 647.2 | 1,308.711 | 1,436.972 | 1,192.83 | 1,001.972 | 1,181.004 | 1,834.957 | 1,139.062 | 109.955 | 1,609.434 | 689.791 | 1,061.602 | 240.016 | 253.729 | 259.219 | 18.153 | 92.219 | 62.806 | 55.154 | 37.05 | 43.586 |
Total Current Liabilities
| 23,641.551 | 18,766.198 | 16,433.409 | 12,143.978 | 8,355.726 | 7,012.173 | 4,564.975 | 4,212.96 | 4,360.02 | 4,931.678 | 6,895.823 | 3,386.176 | 3,078.004 | 2,258.832 | 2,273.765 | 7,626.69 | 5,164.054 | 2,529.829 | 760.468 | 861.255 | 724.602 | 478.536 | 165.071 | 97.538 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 1,012.818 | 2,818.118 | 2,868.913 | 2,136.397 | 1,228.541 | 1,046.274 | 598.093 | 199.307 | 1,195.892 | -730.8 | 994.883 | 3,879.349 | 4,270.818 | 5,289.957 | 5,000 | 457.86 | 57.86 | 120.86 | 57.86 | 77.86 | 57.86 | 3.638 | 10.643 | 0 |
Deferred Revenue Non-Current
| 0 | 201.761 | 250.804 | 273.017 | 0.269 | 0.47 | 0.735 | 0.978 | 36.616 | 1.668 | 3.865 | 6.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 32.599 | 32.544 | 23.719 | 6.432 | 1.388 | 1.479 | -3.254 | 785.918 | -1,195.892 | 1,030.308 | -433.505 | -3,304.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 188.727 | 265.846 | 252.242 | 84.348 | 453.773 | 990.684 | 594.839 | 199.307 | 0 | 299.508 | 561.378 | 575.064 | 1,079.293 | 1,256.805 | 1,618.575 | 38.883 | 100.302 | 10.824 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,234.145 | 3,318.27 | 3,395.677 | 2,500.195 | 1,683.97 | 1,144.105 | 1,193.667 | 1,185.511 | 1,232.508 | 1,630.992 | 1,560.127 | 4,460.81 | 5,350.111 | 6,546.762 | 6,618.575 | 496.743 | 158.162 | 131.684 | 57.86 | 77.86 | 57.86 | 3.638 | 10.643 | 0 |
Total Liabilities
| 24,875.695 | 22,084.467 | 19,829.086 | 14,644.174 | 10,039.696 | 8,156.278 | 5,758.641 | 5,398.47 | 5,592.528 | 6,562.67 | 8,455.95 | 7,846.986 | 8,428.116 | 8,805.594 | 8,892.34 | 8,123.432 | 5,322.217 | 2,661.512 | 818.328 | 939.115 | 782.462 | 482.173 | 175.714 | 97.538 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 970.256 | 970.256 | 970.256 | 970.256 | 970.256 | 970.256 | 970.256 | 693.04 | 693.04 | 693.04 | 693.04 | 693.04 | 498.24 | 415.2 | 346 | 346 | 346 | 226 | 226 | 226 | 226 | 146 | 146 | 146 |
Retained Earnings
| 4,217.708 | 3,998.438 | 3,713.363 | 3,351.902 | 3,061.786 | 2,760.039 | 2,510.019 | 2,235.553 | 1,975.538 | 1,787.912 | 1,557.981 | 1,392.85 | 1,044.431 | 740.701 | 582.149 | 406.029 | 288.685 | 239.5 | 156.677 | 118.914 | 97.242 | 72.098 | 51.589 | 34.312 |
Accumulated Other Comprehensive Income/Loss
| 0 | 561.419 | 512.566 | 499.464 | 407.865 | 405.305 | 395.262 | 327.241 | 323.66 | 272.324 | -0.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,557.91 | 1,991.418 | 2,825.972 | 1,990.497 | 2,398.362 | 1,990.497 | 2,385.759 | 2,267.713 | 2,268.499 | 2,273.653 | 2,498.372 | 2,180.521 | 1,358.545 | 1,322.9 | 1,398.201 | 1,482.591 | 1,477.124 | 353.01 | 343.589 | 345.763 | 337.441 | 36.795 | 31.422 | 26.909 |
Total Shareholders Equity
| 7,745.875 | 7,521.531 | 7,185.358 | 6,812.119 | 6,430.404 | 6,126.096 | 5,854.431 | 5,523.547 | 5,264.99 | 5,026.929 | 4,748.971 | 4,620.097 | 2,901.216 | 2,577.507 | 2,418.772 | 2,234.62 | 2,111.809 | 818.51 | 738.266 | 690.677 | 660.683 | 255.794 | 229.011 | 207.221 |
Total Equity
| 7,856.035 | 7,614.376 | 7,268.19 | 6,901.685 | 6,643.756 | 6,328.43 | 6,052.7 | 5,779.35 | 5,493.067 | 6,801.705 | 6,447.573 | 6,514.298 | 4,741.29 | 4,279.989 | 4,006.349 | 3,320.395 | 3,191.313 | 883.558 | 756.89 | 708.614 | 679.747 | 283.955 | 245.115 | 207.221 |
Total Liabilities & Shareholders Equity
| 32,731.73 | 29,698.844 | 27,097.276 | 21,545.859 | 16,683.452 | 14,484.708 | 11,811.342 | 11,177.821 | 11,085.595 | 13,364.375 | 14,903.523 | 14,361.284 | 13,169.406 | 13,085.582 | 12,898.689 | 11,443.827 | 8,513.53 | 3,545.07 | 1,575.218 | 1,647.73 | 1,462.209 | 766.128 | 420.829 | 304.758 |