
Shanghai Pudong Construction Co.,Ltd.
SSE:600284.SS
6.63 (CNY) • At close April 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,786.302 | 4,268.677 | 3,792.496 | 6,011.037 | 4,215.976 | 5,715.502 | 3,853.018 | 3,941.201 | 5,223.131 | 4,132.479 | 862.275 | 3,866.402 | 4,114.671 | 2,788.016 | 1,629.642 | 2,862.457 | 2,421.814 | 2,185.881 | 1,646.321 | 2,122.47 | 2,938.093 | 1,414.501 | 1,119.471 | 747.545 | 1,735.297 | 677.435 | 693.53 | 566.117 | 1,575.234 | 697.374 | 579.345 | 409.881 | 1,306.357 | 301.035 | 460.896 | 469.343 | 1,296.859 | 644.529 | 506.087 | 716.137 | 1,140.706 | 1,141.4 | 379.571 | 164.521 | 1,333.026 | 306.378 | 192.643 | 111.815 | 818.648 | 116.824 | 247.19 | 25.456 | 546.285 | 187.122 | 279.617 | 128.743 | 364.05 | 202.79 | 197.072 | 167.732 | 923.147 | 272.777 | 339.159 | 224.667 | 574.589 | 205.71 | 201.49 | 167.119 | 325.706 | 270 | 223.558 | 49.462 | 397.223 | 249.145 | 188.969 | 40.427 | 393.002 | 222.774 | 143.705 | 40.861 | 358.569 | 273.141 | 166.604 | 55.184 | 391.613 | 129.785 | 121.318 | 3.539 |
Cost of Revenue
| 4,472.629 | 3,855.264 | 3,432.34 | 5,639.17 | 3,900.879 | 5,251.315 | 3,525.6 | 3,726.347 | 4,816.698 | 3,754.354 | 807.018 | 3,634.317 | 3,763.784 | 2,581.598 | 1,480.72 | 2,692.501 | 2,113.683 | 2,037.608 | 1,450.772 | 2,012.913 | 2,687.429 | 1,279.955 | 993.289 | 667.848 | 1,368.288 | 608.797 | 618.126 | 526.204 | 1,349.22 | 620.468 | 519.089 | 362.383 | 1,103.256 | 269.506 | 362.334 | 419.366 | 1,118.344 | 582.218 | 463.537 | 658.306 | 969.503 | 987.556 | 287.558 | 130.774 | 562.527 | 280.734 | 141.997 | 58.17 | 294.09 | 97.068 | 206.466 | 24.333 | 439.475 | 160.736 | 247.395 | 110.496 | 307.264 | 170.086 | 178.044 | 150.562 | 770.771 | 231.769 | 316.411 | 198.545 | 520.774 | 207.983 | 193.932 | 130.468 | 295.871 | 231.726 | 206.496 | 33.288 | 357.698 | 219.456 | 170.298 | 29.692 | 367.054 | 190.803 | 120.692 | 29.677 | 317.219 | 254.316 | 153.574 | 47.104 | 354.494 | 109.732 | 103.847 | 1.156 |
Gross Profit
| 313.672 | 413.413 | 360.156 | 371.867 | 315.097 | 464.187 | 327.418 | 214.853 | 406.434 | 378.124 | 55.257 | 232.085 | 350.887 | 206.418 | 148.922 | 169.955 | 308.131 | 148.273 | 195.548 | 109.557 | 250.664 | 134.546 | 126.183 | 79.697 | 367.009 | 68.638 | 75.404 | 39.913 | 226.014 | 76.906 | 60.256 | 47.498 | 203.101 | 31.529 | 98.562 | 49.977 | 178.516 | 62.311 | 42.55 | 57.83 | 171.202 | 153.844 | 92.013 | 33.747 | 770.499 | 25.643 | 50.645 | 53.645 | 524.558 | 19.757 | 40.724 | 1.123 | 106.811 | 26.386 | 32.222 | 18.247 | 56.786 | 32.703 | 19.028 | 17.17 | 152.376 | 41.009 | 22.748 | 26.123 | 53.815 | -2.273 | 7.558 | 36.651 | 29.835 | 38.274 | 17.062 | 16.174 | 39.525 | 29.688 | 18.671 | 10.735 | 25.948 | 31.971 | 23.013 | 11.184 | 41.35 | 18.825 | 13.03 | 8.079 | 37.119 | 20.053 | 17.472 | 2.383 |
Gross Profit Ratio
| 0.066 | 0.097 | 0.095 | 0.062 | 0.075 | 0.081 | 0.085 | 0.055 | 0.078 | 0.092 | 0.064 | 0.06 | 0.085 | 0.074 | 0.091 | 0.059 | 0.127 | 0.068 | 0.119 | 0.052 | 0.085 | 0.095 | 0.113 | 0.107 | 0.211 | 0.101 | 0.109 | 0.071 | 0.143 | 0.11 | 0.104 | 0.116 | 0.155 | 0.105 | 0.214 | 0.106 | 0.138 | 0.097 | 0.084 | 0.081 | 0.15 | 0.135 | 0.242 | 0.205 | 0.578 | 0.084 | 0.263 | 0.48 | 0.641 | 0.169 | 0.165 | 0.044 | 0.196 | 0.141 | 0.115 | 0.142 | 0.156 | 0.161 | 0.097 | 0.102 | 0.165 | 0.15 | 0.067 | 0.116 | 0.094 | -0.011 | 0.038 | 0.219 | 0.092 | 0.142 | 0.076 | 0.327 | 0.1 | 0.119 | 0.099 | 0.266 | 0.066 | 0.144 | 0.16 | 0.274 | 0.115 | 0.069 | 0.078 | 0.146 | 0.095 | 0.155 | 0.144 | 0.673 |
Reseach & Development Expenses
| 116.411 | 139.9 | 191.369 | 203.976 | 176.963 | 255.262 | 151.261 | 75.164 | 187.425 | 193.54 | 27.597 | 87.693 | 131.457 | 102.836 | 72.165 | 79.105 | 65.169 | 70.766 | 104.021 | 37.938 | 78.566 | 56.231 | 65.275 | 35.82 | 88.888 | 32.763 | 19.696 | 6.915 | 68.982 | 9.176 | 22.164 | 0 | 59.096 | 0 | 17.014 | 0 | 74.341 | 0 | 19.381 | 0 | 80.787 | 0 | 39.802 | 0 | 56.882 | 0 | 0 | 0 | 43.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| -114.579 | 151.154 | -31.795 | 45.248 | -90.094 | 125.01 | -22.055 | 38.065 | -58.854 | 93.034 | -15.706 | 22.967 | -43 | 69.97 | -10.057 | 19.244 | -38.185 | 25.571 | -5.371 | 15.322 | -28.173 | 21.407 | -6.601 | 15.143 | -19.805 | 13.924 | -10.997 | 21.379 | -53.238 | 23.416 | -10.122 | 21.202 | -45.687 | 24.307 | -9.769 | 23.2 | -48.41 | 34.517 | 25.453 | 28.87 | 37.257 | 58.079 | 48.625 | 18.986 | 44.774 | 21.635 | 28.727 | 17.661 | 25.909 | 16.16 | 40.27 | 15.472 | 20.862 | 28.214 | 26.327 | 13.838 | 31.673 | 17.307 | 19.505 | 7.878 | 36.887 | 11.116 | 12.049 | 9.205 | 25.308 | 7.294 | 8.92 | 8.026 | 7.187 | 8.785 | 10.153 | 7.747 | 17.516 | 9.325 | 7.377 | 5.066 | 11.665 | 7.832 | 10.6 | 3.073 | 11.449 | 5.566 | 5.834 | 4.79 | 8.599 | 4.443 | 4.146 | 4.386 |
Selling & Marketing Expenses
| 5.509 | 1.143 | 1.068 | 1.352 | 1.5 | 1.714 | 1.388 | 1.006 | 2.156 | 1.622 | 0 | 0 | 0 | 0 | 0 | 0 | 8.62 | 4.857 | 3.127 | 0.636 | 2.593 | 4.612 | 5.038 | 1.479 | 3.081 | 1.291 | 0.865 | 0.748 | 2.803 | 4.769 | 0.328 | 0.393 | 1.399 | 1.239 | 0.655 | 0.143 | 2.365 | 1.171 | 0.437 | 0.181 | 3.04 | 2.169 | 1.757 | 0.183 | 2.016 | 2.138 | 0.952 | 0.192 | 1.443 | 1.072 | 1.751 | 0.439 | 3.503 | 1.419 | 1.322 | 0.262 | 1.078 | 0.429 | 0.259 | 0.133 | 1.28 | 0.919 | 0.558 | 0.18 | 0.366 | 0.025 | 0.195 | 0.06 | 0.501 | 0.15 | 0.3 | 0 | 0.541 | 0.138 | 0.283 | 0.007 | 0.115 | 0.161 | 0.15 | 0 | 0.061 | 0 | 0.677 | 0 | 0.45 | 0 | 0.155 | 0 |
SG&A
| -109.07 | 152.297 | -30.727 | 46.6 | -88.594 | 126.723 | -20.667 | 39.07 | -56.698 | 94.656 | -15.706 | 22.967 | -43 | 69.97 | -10.057 | 19.244 | -46.805 | 30.428 | -2.244 | 15.957 | -25.58 | 26.019 | -1.563 | 16.622 | -16.724 | 15.215 | -10.131 | 22.127 | -50.435 | 28.185 | -9.794 | 21.595 | -44.288 | 25.546 | -9.114 | 23.343 | -46.046 | 35.688 | 25.891 | 29.051 | 40.297 | 60.248 | 50.382 | 19.169 | 46.79 | 23.773 | 29.679 | 17.853 | 27.353 | 17.232 | 42.021 | 15.911 | 24.365 | 29.633 | 27.649 | 14.1 | 32.751 | 17.736 | 19.765 | 8.011 | 38.167 | 12.035 | 12.606 | 9.385 | 25.674 | 7.319 | 9.115 | 8.086 | 7.688 | 8.935 | 10.453 | 7.747 | 18.057 | 9.463 | 7.667 | 5.066 | 11.78 | 7.992 | 10.75 | 3.073 | 11.51 | 5.566 | 6.512 | 4.79 | 9.049 | 4.443 | 4.302 | 4.386 |
Other Expenses
| 168.14 | -104.51 | 0.099 | 0.53 | -0.325 | 7.38 | 3.602 | 5.598 | 183.372 | -32.093 | 46.632 | 3.917 | 29.196 | 1.973 | 8.549 | 0.52 | -1.242 | 7.243 | 6.834 | 0.135 | -0.351 | -0.548 | 15.346 | 1.787 | 1.95 | 0.162 | 7.025 | 6.324 | 1.863 | 13.288 | 0.671 | 0.303 | 0.176 | 0.746 | -0.317 | 0.116 | 0.697 | 30.864 | 15.179 | -0.48 | 1.251 | -0.37 | 35.05 | 1.476 | 1.528 | 1.28 | 17.556 | 0.068 | 2.129 | 0.432 | 13.476 | 20.536 | 5.064 | 4.751 | 11.222 | 0.049 | 1.736 | 0.27 | 12.69 | 2.397 | 1.116 | 2.757 | 20.425 | 2.514 | 2.154 | 1.133 | 7.499 | 0.268 | -1.721 | 0.181 | 6.171 | 0.654 | -7.131 | -0.402 | 5.047 | 0.031 | 0.93 | 0.124 | 3.221 | 0.065 | -0.124 | 0.058 | 6.624 | 0.882 | 5.421 | -0.256 | -0.338 | 0.745 |
Operating Expenses
| 175.48 | 187.687 | 256.369 | 269.624 | 286.578 | 322.315 | 207.877 | 119.833 | 314.099 | 256.104 | 58.524 | 114.577 | 211.954 | 141.035 | 103.54 | 102.145 | 121.853 | 105.154 | 136.529 | 55.026 | 127.163 | 87.017 | 91.349 | 52.997 | 124.156 | 48.368 | 36.986 | 24.169 | 55.5 | 31.027 | 31.963 | 25.359 | 71.615 | 27.129 | 34.271 | 41.14 | 125.259 | 53.286 | 37.425 | 49.53 | 76.496 | 74.198 | 61.921 | 22.683 | 106.219 | 28.384 | 32.999 | 21.945 | 65.058 | 20.091 | 48.088 | 16.216 | 34.492 | 31.781 | 31.144 | 15.875 | 39.542 | 22.475 | 24.216 | 10.557 | 63.479 | 17.818 | 15.414 | 11.62 | 32.267 | 9.212 | 8.876 | 11.484 | 14.9 | 14.395 | 15.491 | 9.044 | 25.641 | 15.274 | 10.845 | 5.879 | 19.417 | 14.249 | 14.143 | 3.99 | 21.19 | 9.625 | 9.824 | 5.615 | 15.36 | 7.462 | 7.17 | 3.716 |
Operating Income
| 138.192 | 225.726 | 126.317 | 151.384 | 93.189 | 198.002 | 177.712 | 132.887 | 151.75 | 183.756 | 70.978 | 169.661 | 218.549 | 97.622 | 98.705 | 134.158 | 241.093 | 71.824 | 101.355 | 95.732 | 175.879 | 99.414 | 85.863 | 82.733 | 299.184 | 65.94 | 97.396 | 84.863 | 208.621 | 79.004 | 98.315 | 84.227 | 183.168 | 110.868 | 137.425 | 98.821 | 222.264 | 127.498 | 116.164 | 103.234 | 173.548 | 163.138 | 91.538 | 93.66 | 776.254 | 92.678 | 89.604 | 110.18 | 525.741 | 140.886 | 480.478 | -59.739 | 21.747 | -65.926 | 500.725 | -62.452 | -50.337 | -34.236 | 528.206 | -4.214 | 114.901 | 28.294 | 16.125 | 17.034 | 40.202 | 29.484 | 8.027 | 36.106 | 27.708 | 34.549 | 5.417 | 59.244 | 26.365 | 25.754 | 32.175 | 9.953 | 12.875 | 23.948 | 22.083 | 7.707 | 28.129 | 13.243 | 2.937 | 6.089 | 20.925 | 13.952 | 9.435 | -0.459 |
Operating Income Ratio
| 0.029 | 0.053 | 0.033 | 0.025 | 0.022 | 0.035 | 0.046 | 0.034 | 0.029 | 0.044 | 0.082 | 0.044 | 0.053 | 0.035 | 0.061 | 0.047 | 0.1 | 0.033 | 0.062 | 0.045 | 0.06 | 0.07 | 0.077 | 0.111 | 0.172 | 0.097 | 0.14 | 0.15 | 0.132 | 0.113 | 0.17 | 0.205 | 0.14 | 0.368 | 0.298 | 0.211 | 0.171 | 0.198 | 0.23 | 0.144 | 0.152 | 0.143 | 0.241 | 0.569 | 0.582 | 0.302 | 0.465 | 0.985 | 0.642 | 1.206 | 1.944 | -2.347 | 0.04 | -0.352 | 1.791 | -0.485 | -0.138 | -0.169 | 2.68 | -0.025 | 0.124 | 0.104 | 0.048 | 0.076 | 0.07 | 0.143 | 0.04 | 0.216 | 0.085 | 0.128 | 0.024 | 1.198 | 0.066 | 0.103 | 0.17 | 0.246 | 0.033 | 0.107 | 0.154 | 0.189 | 0.078 | 0.048 | 0.018 | 0.11 | 0.053 | 0.107 | 0.078 | -0.13 |
Total Other Income Expenses Net
| 0.36 | -0.384 | 0.099 | 0.53 | -0.325 | 7.403 | -0.633 | 1.58 | -9.124 | 14.954 | -29.788 | -0.84 | -18.935 | 1.973 | 8.549 | 0.52 | -1.242 | 7.243 | 6.834 | 0.135 | -5.311 | -0.548 | -7.032 | 1.787 | 1.95 | 0.162 | 7.025 | 6.325 | 2.078 | 13.284 | 0.47 | 0.11 | 0.059 | 0.736 | -7.465 | 0.115 | -0.557 | 30.604 | 15.161 | -0.481 | 1.211 | -1.272 | 35.027 | 1.475 | -0.881 | 1.287 | 17.544 | 78.547 | 77.403 | 141.631 | 13.431 | 20.5 | 2.909 | 4.751 | 11.222 | 0.049 | 1.736 | 0.27 | 11.06 | 2.397 | 1.116 | 2.757 | 20.425 | 2.514 | 2.154 | 1.133 | 7.499 | 0.268 | -1.721 | 0.181 | 6.171 | 0.654 | -7.287 | -0.341 | 4.351 | -0.032 | 0.659 | 0.124 | 3.099 | 0.015 | 0.042 | -0.004 | 6.433 | 0.052 | 5.412 | -0.022 | -0.161 | -0.05 |
Income Before Tax
| 138.552 | 225.342 | 126.416 | 151.914 | 92.864 | 205.405 | 181.291 | 133.426 | 151.352 | 195.971 | 79.321 | 168.821 | 216.799 | 99.595 | 107.254 | 134.678 | 239.851 | 79.067 | 108.189 | 95.867 | 175.528 | 98.866 | 101.209 | 84.52 | 301.134 | 66.101 | 104.421 | 91.188 | 210.699 | 92.288 | 98.785 | 84.52 | 183.226 | 111.604 | 137.1 | 98.936 | 221.707 | 158.102 | 131.325 | 102.753 | 174.76 | 161.866 | 126.565 | 95.135 | 775.373 | 93.945 | 107.148 | 110.248 | 527.769 | 141.298 | 493.909 | -39.24 | 24.656 | -61.175 | 511.946 | -62.403 | -48.601 | -33.967 | 539.266 | -1.817 | 116.017 | 31.05 | 36.55 | 19.548 | 42.356 | 30.617 | 15.526 | 36.374 | 25.987 | 34.729 | 11.588 | 59.898 | 19.078 | 25.346 | 36.525 | 9.921 | 13.534 | 24.071 | 25.182 | 7.722 | 28.171 | 13.239 | 9.37 | 6.141 | 26.338 | 13.93 | 9.274 | -0.509 |
Income Before Tax Ratio
| 0.029 | 0.053 | 0.033 | 0.025 | 0.022 | 0.036 | 0.047 | 0.034 | 0.029 | 0.047 | 0.092 | 0.044 | 0.053 | 0.036 | 0.066 | 0.047 | 0.099 | 0.036 | 0.066 | 0.045 | 0.06 | 0.07 | 0.09 | 0.113 | 0.174 | 0.098 | 0.151 | 0.161 | 0.134 | 0.132 | 0.171 | 0.206 | 0.14 | 0.371 | 0.297 | 0.211 | 0.171 | 0.245 | 0.259 | 0.143 | 0.153 | 0.142 | 0.333 | 0.578 | 0.582 | 0.307 | 0.556 | 0.986 | 0.645 | 1.209 | 1.998 | -1.541 | 0.045 | -0.327 | 1.831 | -0.485 | -0.134 | -0.167 | 2.736 | -0.011 | 0.126 | 0.114 | 0.108 | 0.087 | 0.074 | 0.149 | 0.077 | 0.218 | 0.08 | 0.129 | 0.052 | 1.211 | 0.048 | 0.102 | 0.193 | 0.245 | 0.034 | 0.108 | 0.175 | 0.189 | 0.079 | 0.048 | 0.056 | 0.111 | 0.067 | 0.107 | 0.076 | -0.144 |
Income Tax Expense
| 4.884 | 21.78 | 10.043 | 3.834 | 10.166 | 3.265 | -0.639 | 12.415 | 7.191 | -1.594 | 3.912 | 12.293 | 6.818 | -11.623 | 11.874 | 13.259 | 41.824 | 4.558 | 9.795 | 11.165 | 16.17 | 4.598 | 16.716 | 10.275 | 58.238 | 11.964 | 14.763 | 16.33 | 50.239 | 16.597 | 15.998 | 13.065 | 43.208 | 20.348 | 39.171 | 24.345 | 45.645 | 35.079 | 27.005 | 25.901 | 32.696 | 33.485 | 28.497 | 23.888 | 189.338 | 21.792 | 25.897 | 28.727 | 131.845 | 33.95 | 120.968 | -10.843 | -4.883 | -12.127 | 126.471 | -17.127 | -12.651 | -13.726 | 121.579 | -2.581 | 26.614 | 5.195 | 4.594 | 2.344 | 5.439 | -1.383 | 2.644 | 6.435 | 7.502 | 6.303 | 0.942 | 2.12 | 5.838 | 2.262 | 7.395 | 1.688 | 4.181 | 4.486 | 3.917 | 1.295 | 5.246 | 2.154 | 1.452 | 0.939 | 4.281 | 2.183 | 1.322 | 0.007 |
Net Income
| 131.481 | 201.316 | 114.17 | 146.4 | 76.882 | 200.864 | 180.07 | 121.408 | 141.428 | 195.044 | 74.562 | 156.508 | 209.74 | 110.549 | 94.384 | 120.173 | 190.819 | 73.719 | 96.218 | 83.857 | 158.616 | 93.007 | 83.318 | 73.358 | 238.017 | 52.634 | 88.99 | 73.244 | 153.822 | 69.007 | 80.077 | 68.45 | 132.114 | 82.37 | 84.86 | 59.768 | 150.664 | 84.165 | 84.596 | 59.733 | 115.221 | 106.015 | 72.248 | 54.866 | 333.209 | 45.126 | 57.625 | 55.339 | 210.209 | 70.568 | 202.601 | -8.029 | 42.065 | -30.563 | 216.312 | -22.881 | -17.006 | -1.236 | 241.341 | 5.214 | 86.906 | 23.938 | 31.54 | 17.036 | 38.025 | 30.733 | 12.595 | 30.103 | 17.095 | 27.895 | 10.228 | 57.12 | 12.525 | 22.395 | 28.66 | 8.698 | 8.756 | 19.594 | 21.284 | 6.585 | 22.026 | 11.103 | 7.916 | 5.233 | 22.273 | 11.754 | 8.002 | -0.645 |
Net Income Ratio
| 0.027 | 0.047 | 0.03 | 0.024 | 0.018 | 0.035 | 0.047 | 0.031 | 0.027 | 0.047 | 0.086 | 0.04 | 0.051 | 0.04 | 0.058 | 0.042 | 0.079 | 0.034 | 0.058 | 0.04 | 0.054 | 0.066 | 0.074 | 0.098 | 0.137 | 0.078 | 0.128 | 0.129 | 0.098 | 0.099 | 0.138 | 0.167 | 0.101 | 0.274 | 0.184 | 0.127 | 0.116 | 0.131 | 0.167 | 0.083 | 0.101 | 0.093 | 0.19 | 0.333 | 0.25 | 0.147 | 0.299 | 0.495 | 0.257 | 0.604 | 0.82 | -0.315 | 0.077 | -0.163 | 0.774 | -0.178 | -0.047 | -0.006 | 1.225 | 0.031 | 0.094 | 0.088 | 0.093 | 0.076 | 0.066 | 0.149 | 0.063 | 0.18 | 0.052 | 0.103 | 0.046 | 1.155 | 0.032 | 0.09 | 0.152 | 0.215 | 0.022 | 0.088 | 0.148 | 0.161 | 0.061 | 0.041 | 0.048 | 0.095 | 0.057 | 0.091 | 0.066 | -0.182 |
EPS
| 0.14 | 0.21 | 0.12 | 0.15 | 0.079 | 0.21 | 0.19 | 0.12 | 0.15 | 0.2 | 0.077 | 0.16 | 0.22 | 0.11 | 0.097 | 0.12 | 0.2 | 0.076 | 0.099 | 0.086 | 0.16 | 0.096 | 0.086 | 0.076 | 0.25 | 0.054 | 0.13 | 0.076 | 0.16 | 0.071 | 0.083 | 0.071 | 0.14 | 0.085 | 0.087 | 0.062 | 0.16 | 0.087 | 0.087 | 0.062 | 0.12 | 0.11 | 0.074 | 0.057 | 0.34 | 0.042 | 0.073 | 0.07 | 0.3 | 0.051 | 0.29 | -0.01 | 0.06 | -0.044 | 0.31 | -0.033 | -0.025 | -0.002 | 0.35 | 0.008 | 0.12 | 0.034 | 0.045 | 0.024 | 0.071 | 0.057 | 0.028 | 0.066 | 0.038 | 0.061 | 0.022 | 0.13 | 0.028 | 0.049 | 0.063 | 0.019 | 0.019 | 0.033 | 0.047 | 0.011 | 0.048 | 0.019 | 0.017 | 0.009 | 0.049 | 0.026 | 0.018 | -0.001 |
EPS Diluted
| 0.14 | 0.21 | 0.12 | 0.15 | 0.079 | 0.21 | 0.19 | 0.12 | 0.15 | 0.2 | 0.077 | 0.16 | 0.22 | 0.11 | 0.097 | 0.12 | 0.2 | 0.076 | 0.099 | 0.086 | 0.16 | 0.096 | 0.086 | 0.076 | 0.25 | 0.054 | 0.13 | 0.076 | 0.16 | 0.071 | 0.083 | 0.071 | 0.14 | 0.085 | 0.087 | 0.062 | 0.16 | 0.087 | 0.087 | 0.062 | 0.12 | 0.11 | 0.074 | 0.057 | 0.34 | 0.042 | 0.073 | 0.07 | 0.3 | 0.051 | 0.29 | -0.01 | 0.06 | -0.044 | 0.31 | -0.033 | -0.025 | -0.002 | 0.35 | 0.008 | 0.12 | 0.034 | 0.045 | 0.024 | 0.071 | 0.057 | 0.028 | 0.066 | 0.038 | 0.061 | 0.022 | 0.13 | 0.028 | 0.049 | 0.063 | 0.019 | 0.019 | 0.033 | 0.047 | 0.011 | 0.048 | 0.019 | 0.017 | 0.009 | 0.049 | 0.026 | 0.018 | -0.001 |
EBITDA
| 156.931 | 247.344 | 148.842 | 204.301 | 144.834 | 160.3 | 189.781 | 150.726 | 185.919 | 231.438 | 74.405 | 175.462 | 231.146 | 115.07 | 110.431 | 133.704 | 249.575 | 82.882 | 107.547 | 92.779 | 184.24 | 91.632 | 92.852 | 83.932 | 309.796 | 67.456 | 193.243 | 9.459 | 410.115 | 43.352 | 84.823 | 22.138 | 497.576 | 4.4 | 245.242 | 8.838 | 715.341 | 9.026 | 325.972 | 8.3 | 697.063 | 79.645 | 343.892 | 10.678 | 1,322.598 | -6.588 | 346.392 | 31.701 | 1,216.561 | -0.334 | 627.181 | -15.093 | 744.434 | -5.395 | 611.521 | 2.372 | 716.837 | 10.228 | -5.188 | 6.613 | 88.897 | 23.191 | 7.334 | 14.503 | 12.341 | -11.61 | -1.318 | 25.167 | 14.935 | 23.879 | 1.571 | 7.13 | 80.065 | 18.781 | 54.206 | 7.102 | 52.593 | 22.188 | 33.978 | 12.733 | 46.076 | 9.2 | 18.487 | 5.961 | 30.762 | 12.591 | 10.301 | -1.333 |
EBITDA Ratio
| 0.033 | 0.058 | 0.039 | 0.034 | 0.034 | 0.028 | 0.049 | 0.038 | 0.036 | 0.056 | 0.086 | 0.045 | 0.056 | 0.041 | 0.068 | 0.047 | 0.103 | 0.038 | 0.065 | 0.044 | 0.063 | 0.065 | 0.083 | 0.112 | 0.179 | 0.1 | 0.279 | 0.017 | 0.26 | 0.062 | 0.146 | 0.054 | 0.381 | 0.015 | 0.532 | 0.019 | 0.552 | 0.014 | 0.644 | 0.012 | 0.611 | 0.07 | 0.906 | 0.065 | 0.992 | -0.022 | 1.798 | 0.284 | 1.486 | -0.003 | 2.537 | -0.593 | 1.363 | -0.029 | 2.187 | 0.018 | 1.969 | 0.05 | -0.026 | 0.039 | 0.096 | 0.085 | 0.022 | 0.065 | 0.021 | -0.056 | -0.007 | 0.151 | 0.046 | 0.088 | 0.007 | 0.144 | 0.202 | 0.075 | 0.287 | 0.176 | 0.134 | 0.1 | 0.236 | 0.312 | 0.128 | 0.034 | 0.111 | 0.108 | 0.079 | 0.097 | 0.085 | -0.377 |