
Grinm Advanced Materials Co., Ltd.
SSE:600206.SS
18.75 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9,145.785 | 10,796.617 | 15,253.945 | 16,058.609 | 12,969.039 | 10,452.454 | 4,767.908 | 4,079.621 | 3,807.978 | 2,589.549 | 2,422.938 | 490.87 | 409 | 598.194 | 668.5 | 475.099 | 1,025.457 | 684.906 | 490.274 | 324.295 | 287.953 | 196.69 | 120.831 | 108.355 | 119.183 | 110.802 | 170.838 | 158.428 | 148.582 |
Cost of Revenue
| 9,145.785 | 10,176.765 | 14,482.433 | 15,363.068 | 12,433.743 | 10,070.868 | 4,457.217 | 3,811.793 | 3,572.958 | 2,375.149 | 2,190.855 | 417.662 | 444.99 | 539.842 | 596.143 | 441.155 | 862.471 | 535.983 | 417.877 | 270.473 | 244.001 | 171.36 | 124.814 | 77.984 | 87.722 | 56.226 | 121.01 | 107.446 | 103.915 |
Gross Profit
| 0 | 619.852 | 771.512 | 695.541 | 535.296 | 381.586 | 310.691 | 267.827 | 235.02 | 214.399 | 232.082 | 73.208 | -35.991 | 58.351 | 72.357 | 33.945 | 162.986 | 148.923 | 72.397 | 53.822 | 43.952 | 25.33 | -3.982 | 30.372 | 31.462 | 54.577 | 49.827 | 50.982 | 44.667 |
Gross Profit Ratio
| 0 | 0.057 | 0.051 | 0.043 | 0.041 | 0.037 | 0.065 | 0.066 | 0.062 | 0.083 | 0.096 | 0.149 | -0.088 | 0.098 | 0.108 | 0.071 | 0.159 | 0.217 | 0.148 | 0.166 | 0.153 | 0.129 | -0.033 | 0.28 | 0.264 | 0.493 | 0.292 | 0.322 | 0.301 |
Reseach & Development Expenses
| 0 | 181.528 | 190.931 | 190.831 | 129.125 | 98.681 | 89.037 | 83.114 | 127.254 | 62.639 | 78.139 | 119.993 | 62.186 | 0 | 1.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 40.949 | 38.52 | 38.264 | 27.141 | 27.062 | 22.425 | 104.12 | 107.86 | 80.055 | 109.782 | 31.986 | 24.571 | 17.813 | 12.204 | 43.456 | 40.469 | 35.37 | 26.895 | 25.976 | 25.608 | 16.579 | 20.972 | 19.996 | 13.411 | 3.403 | 7.014 | 4.713 | 8.777 |
Selling & Marketing Expenses
| 0 | 21.094 | 47.384 | 44.149 | 50.615 | 52.781 | 53.064 | 41.519 | 31.141 | 27.911 | 27.005 | 8.567 | 8.136 | 5.701 | 6.551 | 4.578 | 6.482 | 6.34 | 4.065 | 4.244 | 4.305 | 4.645 | 3.844 | 3.038 | 1.901 | 0.668 | 0.638 | 0.156 | 0.34 |
SG&A
| 0 | 210.225 | 85.904 | 82.412 | 77.756 | 79.843 | 75.488 | 145.64 | 139.001 | 107.966 | 136.788 | 40.554 | 32.707 | 23.514 | 18.755 | 48.034 | 46.951 | 41.709 | 30.96 | 30.22 | 29.913 | 21.224 | 24.816 | 23.035 | 15.311 | 4.07 | 7.652 | 4.869 | 9.117 |
Other Expenses
| 0 | -32.063 | 126.023 | 164.749 | 101.45 | 111.378 | 7.355 | 7.273 | 12.848 | 9.247 | 134.814 | 0.053 | 0.154 | 0.26 | 0.931 | 5.676 | 4.724 | 0.61 | 1.148 | 3.162 | 7.928 | 10.824 | 1.241 | 1.214 | 5.222 | 13.244 | 0.593 | -0.001 | 0.043 |
Operating Expenses
| 0 | 381.947 | 402.858 | 437.993 | 308.331 | 289.902 | 258.429 | 218.655 | 207.808 | 182.965 | 299.595 | 58.345 | 53.051 | 45.423 | 41.396 | 49.722 | 50.514 | 46.342 | 33.51 | 31.894 | 30.318 | 21.561 | 25.025 | 23.688 | 16.001 | 5.708 | 8.023 | 5.293 | 9.515 |
Operating Income
| 15.396 | 263.346 | 329.795 | 297.327 | 216.988 | 116.048 | 92.675 | 46.959 | 43.733 | 25.738 | -33.195 | 5.245 | -127.67 | 5.571 | 7.34 | -46.139 | 83.294 | 72.878 | 17.992 | 4.823 | -0.909 | -0.696 | -31.289 | 7.473 | 31.705 | 58.036 | 42.182 | 45.342 | 34.98 |
Operating Income Ratio
| 0.002 | 0.024 | 0.022 | 0.019 | 0.017 | 0.011 | 0.019 | 0.012 | 0.011 | 0.01 | -0.014 | 0.011 | -0.312 | 0.009 | 0.011 | -0.097 | 0.081 | 0.106 | 0.037 | 0.015 | -0.003 | -0.004 | -0.259 | 0.069 | 0.266 | 0.524 | 0.247 | 0.286 | 0.235 |
Total Other Income Expenses Net
| -15.396 | -1.15 | -1.517 | -1.627 | -0.778 | 5.385 | 7.355 | 7.273 | 11.682 | 8.832 | 133.251 | 7.213 | -13.765 | 0.234 | -17.947 | -24.685 | -24.452 | -29.092 | -15.858 | -20.297 | -9.587 | 9.253 | 0.31 | -0.066 | -0.657 | 4.029 | 0.331 | -0.001 | 0.043 |
Income Before Tax
| 0 | 262.196 | 328.278 | 295.7 | 216.21 | 121.432 | 100.03 | 54.232 | 56.276 | 34.569 | 100.035 | 5.298 | -127.612 | 5.806 | 8.271 | -40.463 | 88.019 | 73.488 | 18.266 | 4.808 | 5.533 | 8.557 | -30.979 | 7.407 | 36.249 | 61.083 | 42.513 | 45.341 | 35.023 |
Income Before Tax Ratio
| 0 | 0.024 | 0.022 | 0.018 | 0.017 | 0.012 | 0.021 | 0.013 | 0.015 | 0.013 | 0.041 | 0.011 | -0.312 | 0.01 | 0.012 | -0.085 | 0.086 | 0.107 | 0.037 | 0.015 | 0.019 | 0.044 | -0.256 | 0.068 | 0.304 | 0.551 | 0.249 | 0.286 | 0.236 |
Income Tax Expense
| 0 | 47.64 | 39.869 | 45.033 | 36.247 | 9.18 | 17.53 | 7.728 | 5.767 | 1.388 | 30.522 | 3.369 | -3.752 | -0.492 | 2.637 | -6.729 | 14.585 | 14.008 | 0.387 | 1.144 | 0.859 | 1.375 | 6.317 | 1.466 | -10.004 | 11.098 | 0.239 | 0.332 | 0.298 |
Net Income
| 147.69 | 226.456 | 270.028 | 238.76 | 170.291 | 105.944 | 78.968 | 43.562 | 47.894 | 30.339 | 60.232 | 1.928 | -123.86 | 6.298 | 5.634 | -33.735 | 73.434 | 59.479 | 17.879 | 3.663 | 2.335 | 1.469 | -33.759 | 3.734 | 44.671 | 49.851 | 41.2 | 43.603 | 32.886 |
Net Income Ratio
| 0.016 | 0.021 | 0.018 | 0.015 | 0.013 | 0.01 | 0.017 | 0.011 | 0.013 | 0.012 | 0.025 | 0.004 | -0.303 | 0.011 | 0.008 | -0.071 | 0.072 | 0.087 | 0.036 | 0.011 | 0.008 | 0.007 | -0.279 | 0.034 | 0.375 | 0.45 | 0.241 | 0.275 | 0.221 |
EPS
| 0.17 | 0.27 | 0.32 | 0.28 | 0.2 | 0.13 | 0.094 | 0.05 | 0.06 | 0.04 | 0.07 | 0.003 | -0.29 | 0.015 | 0.015 | -0.08 | 0.17 | 0.14 | 0.037 | 0.008 | 0.005 | 0.003 | -0.079 | 0.009 | 0.09 | 0.11 | 0.097 | 0.1 | 0.077 |
EPS Diluted
| 0.17 | 0.27 | 0.32 | 0.28 | 0.2 | 0.13 | 0.09 | 0.05 | 0.06 | 0.04 | 0.07 | 0.003 | -0.29 | 0.015 | 0.015 | -0.08 | 0.17 | 0.14 | 0.037 | 0.008 | 0.005 | 0.003 | -0.079 | 0.009 | 0.09 | 0.11 | 0.097 | 0.1 | 0.077 |
EBITDA
| 15.396 | 421.28 | 468.385 | 412.876 | 295.253 | 171.161 | 141.083 | 92.991 | 94.244 | 71.256 | 202.237 | 67.276 | -57.064 | 71.576 | 64.738 | 20.263 | 149.525 | 132.294 | 77.586 | 66.756 | 62.168 | 45.272 | 7.544 | 28.332 | 48.69 | 67.446 | 41.262 | 45.689 | 35.152 |
EBITDA Ratio
| 0.002 | 0.039 | 0.031 | 0.026 | 0.023 | 0.016 | 0.03 | 0.023 | 0.025 | 0.028 | 0.083 | 0.137 | -0.14 | 0.12 | 0.097 | 0.043 | 0.146 | 0.193 | 0.158 | 0.206 | 0.216 | 0.23 | 0.062 | 0.261 | 0.409 | 0.609 | 0.242 | 0.288 | 0.237 |