Grinm Advanced Materials Co., Ltd.

SSE:600206.SS

18.75 (CNY) • At close May 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income -32.604214.556288.409250.667179.963112.25282.546.50450.50833.18169.5141.928-123.866.2985.634-33.73573.43459.47917.8793.6634.6746.005-31.3015.84546.25349.985
Depreciation & Amortization 130.943113.73199.4783.88963.28644.22136.68434.61234.03433.35680.59548.93846.4341.67239.44736.0441.49439.59940.83143.12139.05227.94232.08220.26717.60120.05
Deferred Income Tax 00-2.4752.5164.999-5.0540.752-1.5850.17-1.520000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -327.242-194.823-279.796-1.866-287.617-100.88212.456-46.887-202.65-210.537-233.204-83.65258.566.62829.191-11.007-9.017-62.933-41.071-28.281-83.789-35.536-21.747-53.374-35.888-98.02
Accounts Receivables -206.045-144.155-11.271-68.46-173.824-90.778245.933-726.367-83.132-36.172-135.91517.11333.1510000000000000
Inventory 192.779-215.881-220.939-206.744-151.461-173.166-19.939-38.055-101.447-86.692-109.316-32.51338.05412.83717.48812.503-47.6-4.22725.92-72.222-43.673-40.481-31.395-60.454-30.648-50.435
Accounts Payables 0165.323-45.111270.82132.669168.116-214.289719.12-18.241-86.1530000000000000000
Other Working Capital -313.976-0.111-2.4752.5164.999-5.05432.395-8.832-101.203-123.845-123.887-51.13920.506-6.20911.703-23.50938.583-58.706-66.99143.941-40.1164.9459.6477.08-5.24-47.585
Other Non Cash Items 174.378104.21510.346-28.39915.478-21.32-19.3844.839-10.96728.8850.93813.33839.7198.28624.09227.90326.40123.97313.17317.7120.6390.69940.2569.1-9.1151.037
Operating Cash Flow -54.524237.679157.25304.291-28.8934.272112.25639.068-129.075-115.116-82.157-19.44820.84962.88498.36519.203132.31260.11830.81236.213-19.424-0.88919.29-18.16118.852-26.948
Investing Activities:
Investments In Property Plant And Equipment -97.054-246.541-301.039-133.617-201.964-206.473-212.306-141.678-96.46-31.605-129.018-34.927-40.664-44.493-59.41-34.638-31.828-57.418-18.369-17.146-82.126-97.308-61.765-21.11-28.715-300.705
Acquisitions Net 0282.2830.00734.588202.843207.4410-6.6998.116-2.58496.61134.927044.49400022.8670.26217.1460.07410.2221.0020.2210.0670.225
Purchases Of Investments -21,329.081-33,852.75-20,832.778-19,497.062-18,135.14-12,326.149-9,631.543-10,204.751-8,882.825-2,651.326-2,448.595-1.4860-2.610000-28.05-1.4-103.589-52.76-118.109-117-156.35-872.381
Sales Maturities Of Investments 21,237.14934,093.16620,628.73319,795.08818,430.51812,401.4979,562.1110,722.6268,007.1032,334.3352,225.0060.28111.27928.1700.0915.861030.32667.858107.85249.0299.119150.711132.844828.277
Other Investing Activites 30.62203.50611.099-201.964-206.4738.88910.24-96.46530.879410.47-34.9270.062-44.4930.0035.3940.6680.222-0.028-17.146-0270.088-110.9972.0570.092
Investing Cash Flow -158.364276.158-501.571210.09694.293-130.157-272.85379.747-970.527179.7154.474-36.132-29.322-18.933-59.407-29.153-25.299-34.33-15.8649.312-77.789-63.817-169.665-98.175-50.097-344.492
Financing Activities:
Debt Repayment 70.78957.163270.711125.542145.2-6-1.031073-33.28-190.207-18540-95233-52.296-1.2515.965-132.5176248399-26.2-52
Common Stock Issued 000.2290.1540.3471.05500000000000000000000
Common Stock Repurchased 00-0.229-0.154-0.347-1.05500000000000000000000
Dividends Paid -151.858-137.471-71.957-115.489-12.916-4.998-2.371-2.098-1.226-1.307-14.009-15.561-20.725-21.172-17.019-30.069-19.314-18.242-17.768-17.069-16.115-16.83-8.12-39.144-33.278-0.138
Other Financing Activities 566.876260.179-18.20616.23735.65829.34619.70821.744-02.093340.518738.462-270-0-00000.248-03-0166.7562.066560.67
Financing Cash Flow 485.807179.871180.31926.137167.94216.27418.67721.74471.774-31.187136.302368.239-7.725-30.17234.9812.931-71.61-19.491-1.804-149.321159.88510.1774.88226.611-57.412508.532
Other Information:
Effect Of Forex Changes On Cash 4.2122.0044.383-3.4940.7880.447-1.368-10.84410.1298.274-1.235-1.628-0.85-2.31-2.369-0.069-1.444-1.937-1.809-0.48-0.013-0.0080.0050.00400
Net Change In Cash 277.131416.516-159.62537.03234.132-79.164-143.284429.716-1,017.69941.671207.384311.03-17.04811.46971.569-7.08933.9594.3611.799-64.27662.659-54.544-75.491110.279-88.657137.092
Cash At End Of Period 1,809.5471,532.4161,115.91,275.519738.489504.357583.521726.806297.091,314.7891,271.961449.85138.819155.868144.39972.82979.91845.9641.59929.80194.07731.41885.962161.45251.174145.707