
Grinm Advanced Materials Co., Ltd.
SSE:600206.SS
18.75 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,809.547 | 1,536.594 | 1,118.646 | 1,275.519 | 738.591 | 504.36 | 583.524 | 728.818 | 297.095 | 1,314.808 | 1,272.703 | 454.787 | 140.484 | 155.868 | 144.399 | 72.829 | 79.918 | 45.96 | 41.599 | 29.801 | 94.077 | 31.418 | 85.962 | 161.452 | 51.174 | 145.707 | 8.615 | 6.549 | 11.446 |
Short Term Investments
| 100.012 | 420.123 | 665.408 | 289.614 | 97.021 | 501.101 | 264.557 | 616.285 | 776.973 | 262.092 | 157.435 | 0.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.937 | 71.152 | 82.346 | 50.976 | 77.841 | 44.835 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,909.559 | 1,956.716 | 1,118.646 | 1,565.133 | 835.612 | 1,005.461 | 848.081 | 1,345.103 | 1,074.068 | 1,576.9 | 1,430.139 | 454.787 | 140.484 | 155.868 | 144.399 | 72.829 | 79.918 | 45.96 | 41.599 | 29.801 | 127.014 | 102.57 | 168.308 | 212.428 | 129.015 | 190.542 | 8.615 | 6.549 | 11.446 |
Net Receivables
| 1,107.768 | 822.498 | 684.781 | 564.082 | 588.816 | 483.731 | 0 | 445.195 | 0 | 294.937 | 222.568 | 179.726 | 122.635 | 0 | 0 | 160.907 | 51.654 | 90.344 | 65.491 | 93.41 | 107.973 | 68.591 | 0 | 0 | 2.788 | 65.571 | 7.154 | 0.057 | 0.314 |
Inventory
| 1,026.19 | 1,352.405 | 1,191.473 | 1,005.205 | 813.575 | 692.332 | 523.104 | 508.613 | 501.951 | 416.989 | 371.922 | 218.767 | 178.53 | 241.715 | 255.993 | 270.846 | 290.807 | 249.265 | 245.037 | 270.957 | 217.409 | 221.413 | 170.182 | 138.88 | 78.471 | 65.638 | 20.954 | 20.825 | 21.769 |
Other Current Assets
| 545.619 | 166.21 | 1,024.605 | 391.612 | 679.338 | 408.427 | 112.855 | 334.522 | 643.911 | 297.777 | 670.376 | 0 | 36.413 | 6.438 | 12.757 | 10.244 | 104.52 | 144.422 | 101.826 | 50.847 | 44.349 | 12.948 | 53.972 | 57.68 | 56.929 | 105.248 | 11.513 | 11.37 | 4.734 |
Total Current Assets
| 4,589.137 | 4,297.83 | 3,867.328 | 3,526.033 | 2,808.295 | 2,551.502 | 2,472.828 | 2,633.432 | 2,674.476 | 2,586.602 | 2,626.546 | 852.261 | 478.062 | 586.503 | 605.478 | 514.827 | 526.899 | 529.991 | 453.953 | 423.808 | 479.963 | 405.521 | 392.462 | 408.988 | 267.203 | 354.904 | 48.236 | 38.801 | 38.262 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,486.204 | 1,559.357 | 1,229.599 | 1,027.614 | 969.112 | 834.333 | 658.898 | 500.669 | 402.794 | 345.078 | 353.146 | 571.492 | 581.967 | 596.67 | 593.88 | 573.871 | 575.654 | 583.062 | 570.732 | 588.976 | 654.509 | 544.61 | 493.252 | 470.525 | 466.982 | 449.918 | 152.447 | 63.429 | 58.857 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 5.882 | 5.882 | 5.882 | 0 | 0 | 0 | 4.223 | 4.223 | 4.223 | 4.223 | 4.223 | 4.223 | 4.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 121.664 | 127.824 | 133.269 | 78.165 | 81.312 | 75.122 | 33.228 | 34.724 | 35.45 | 35.197 | 27.766 | 7.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.857 | 4.736 | 0.795 | 0.812 | 0.829 | 0.847 | 0.43 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 121.664 | 127.824 | 133.269 | 78.165 | 81.312 | 81.004 | 39.111 | 40.606 | 35.45 | 35.197 | 27.766 | 4.223 | 4.223 | 4.223 | 4.223 | 4.223 | 4.223 | 4.223 | 0 | -4.857 | 4.736 | 0.795 | 0.812 | 0.829 | 0.847 | 0.43 | 0 | 0 | 0 |
Long Term Investments
| 85.85 | 172.314 | 170.388 | -142.921 | 239.751 | -197.651 | 43.813 | -468.275 | -659.503 | -146.622 | -41.965 | 7.914 | 6.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.183 | -11.431 | -77.622 | -46.976 | -68.504 | -44.151 | 0 | 0 | 0 |
Tax Assets
| 27.348 | 26.581 | 12.371 | 12.992 | 13.648 | 12.681 | 5.716 | 6.207 | 4.115 | 4.143 | 2.624 | 10.745 | 12.62 | 8.11 | 6.802 | 9.44 | 2.811 | 1.398 | 0 | 0 | 0 | 75.241 | 86.702 | 0 | 80.059 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 193.153 | 53.288 | 127.699 | 396.684 | 150.033 | 523.31 | 289.442 | 619.557 | 781.762 | 268.412 | 164.702 | 6.415 | 3.628 | 14.756 | 20.833 | 22.369 | 24.814 | 17.911 | 44.839 | 50.633 | 34.811 | 75.39 | 78.596 | 55.514 | 0.59 | 44.992 | 0.313 | 0 | 0 |
Total Non-Current Assets
| 1,914.219 | 1,939.363 | 1,673.327 | 1,372.534 | 1,453.857 | 1,253.678 | 1,036.98 | 698.764 | 564.618 | 506.209 | 506.273 | 600.789 | 609.308 | 623.758 | 625.738 | 609.902 | 607.502 | 606.594 | 615.57 | 634.752 | 765.24 | 684.605 | 581.74 | 479.893 | 479.973 | 451.189 | 152.76 | 63.429 | 58.857 |
Total Assets
| 6,503.356 | 6,237.193 | 5,540.654 | 4,898.566 | 4,262.152 | 3,805.18 | 3,509.808 | 3,332.196 | 3,239.094 | 3,092.811 | 3,132.819 | 1,453.051 | 1,087.37 | 1,210.261 | 1,231.217 | 1,124.729 | 1,134.401 | 1,136.585 | 1,069.524 | 1,058.56 | 1,245.203 | 1,090.126 | 974.202 | 888.881 | 747.176 | 806.093 | 200.995 | 102.23 | 97.119 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 333.466 | 442.282 | 163.958 | 320.891 | 97.982 | 58.289 | 73.079 | 32.643 | 28.087 | 13.887 | 83.716 | 76.51 | 39.589 | 41.825 | 48.761 | 59.073 | 56.227 | 44.947 | 24.719 | 38.383 | 41.679 | 34.301 | 20.952 | 14.961 | 8.805 | 8.293 | 0.973 | 2.557 | 0.944 |
Short Term Debt
| 711.438 | 668.158 | 459.623 | 112.961 | 0 | 0 | 1.969 | 0 | 0 | 0 | 30 | 161 | 180 | 200 | 245 | 218 | 200 | 282.215 | 283.465 | 237.5 | 370 | 171 | 114 | 81 | 0 | 0 | 2 | 2 | 0 |
Tax Payables
| 63.233 | 10.439 | 39.474 | 87.581 | 38.745 | 17.511 | 20.579 | 12.533 | 8.082 | 13.507 | 17.694 | -4.953 | -7.514 | -6.707 | -5.56 | -1.764 | -9.875 | 10.41 | 1.085 | -0.472 | -4.464 | 1.741 | -2.192 | -3.66 | -5.466 | 14.955 | -0.378 | 0.393 | 0.231 |
Deferred Revenue
| 0 | 0 | 45.009 | 345.651 | 303.197 | 25.708 | 20.579 | 24.31 | 22.706 | 0 | 91.872 | 4.923 | 187.176 | 124.281 | 79.138 | 56.274 | 34.548 | 22.053 | 26.283 | 58.088 | 43.535 | 54.476 | 10.62 | 0.489 | 0 | 61.846 | 3.981 | 3.57 | 0 |
Other Current Liabilities
| 646.174 | 607.861 | 390.126 | 336.74 | 324.642 | 323.748 | 136.663 | 131.984 | 105.368 | 91.705 | 85.637 | -23.622 | 195.268 | 158.788 | 112.673 | 85.526 | 82.504 | 40.216 | 59.506 | 64.093 | 52.361 | 68.49 | 49.102 | 11.826 | 33.842 | 84.845 | 11.531 | 3.908 | 5.132 |
Total Current Liabilities
| 1,754.311 | 1,728.739 | 1,053.181 | 918.336 | 516.95 | 399.548 | 252.87 | 177.16 | 141.536 | 119.099 | 216.914 | 202.937 | 407.343 | 393.906 | 400.874 | 360.835 | 328.856 | 377.789 | 368.775 | 339.503 | 459.577 | 275.532 | 181.122 | 104.128 | 37.181 | 108.093 | 11.634 | 8.858 | 6.306 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 99.216 | 290.946 | 404.115 | 159.495 | 166 | 64 | 70 | 73 | 73 | 0 | 3.28 | 3.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 35 | 18 | 10.254 | 13.652 | 76.2 | 21.1 | 3 |
Deferred Revenue Non-Current
| 0 | -163.488 | 0 | 0 | 0 | 8.944 | 3.999 | -9.713 | 2 | 4 | 6 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 21.942 | 23.324 | 9.152 | 10.671 | 8.811 | 2.845 | 0.934 | 0.673 | 0.158 | 0.016 | 0.017 | 17.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 157.417 | 0 | 141.989 | 126.644 | 76.791 | 64 | 70 | 63.287 | 57.133 | 60.859 | 31.495 | 41.721 | 37.572 | 50.086 | 70.3 | 9.463 | 0 | 28 | 31.537 | 65.602 | 69.707 | 70.024 | 31.034 | 0 | 0 | 0.082 | 0 | 0 | 23.1 |
Total Non-Current Liabilities
| 278.575 | 314.27 | 555.256 | 296.809 | 243.026 | 139.789 | 144.933 | 136.959 | 132.291 | 64.876 | 40.791 | 33.721 | 37.572 | 50.086 | 70.3 | 9.463 | 0 | 28 | 31.537 | 65.602 | 69.707 | 90.024 | 66.034 | 18 | 10.254 | 13.734 | 76.2 | 21.1 | 26.1 |
Total Liabilities
| 2,032.886 | 2,206.498 | 1,608.437 | 1,215.146 | 759.976 | 539.338 | 397.803 | 314.119 | 273.827 | 183.975 | 257.706 | 236.658 | 444.915 | 443.992 | 471.174 | 370.298 | 328.856 | 405.789 | 400.312 | 405.105 | 529.283 | 365.556 | 247.157 | 122.128 | 47.435 | 121.827 | 87.834 | 29.958 | 32.406 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.364 | 0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 846.553 | 846.553 | 846.553 | 846.594 | 846.621 | 846.681 | 847.078 | 838.778 | 838.778 | 838.778 | 838.778 | 277.849 | 217.5 | 217.5 | 217.5 | 217.5 | 217.5 | 145 | 145 | 145 | 145 | 145 | 145 | 145 | 145 | 145 | 0 | 0 | 0 |
Retained Earnings
| 1,315.286 | 1,288.293 | 1,184.727 | 995.251 | 861.028 | 721.707 | 622.263 | 543.858 | 500.296 | 452.402 | 420.66 | -41.211 | -43.139 | 80.721 | 74.423 | 69.279 | 118.238 | 51.606 | -6.608 | -24.136 | -27.064 | -28.792 | -29.632 | 6.199 | 11.634 | 4.897 | 1.618 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 161.424 | 120.019 | 104.134 | 94.999 | 61.018 | 41.89 | 75.821 | 78.216 | 72.293 | -0.364 | -0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,755.539 | 1,477.136 | 1,597.151 | 1,566.649 | 1,543.076 | 1,493.736 | 1,476.494 | 1,395.179 | 1,397.232 | 1,469.525 | 1,398.548 | 1,513.899 | 468.094 | 468.049 | 468.12 | 467.652 | 469.807 | 534.19 | 530.821 | 532.591 | 532.64 | 534.711 | 537.46 | 542.27 | 542.197 | 527.112 | 19.086 | 60.589 | 55.203 |
Total Shareholders Equity
| 3,917.378 | 3,773.406 | 3,628.435 | 3,408.494 | 3,250.725 | 3,062.125 | 2,945.835 | 2,853.636 | 2,814.522 | 2,760.706 | 2,729.825 | 1,216.392 | 642.455 | 766.27 | 760.043 | 754.431 | 805.545 | 730.796 | 669.212 | 653.455 | 650.575 | 650.919 | 652.199 | 691.397 | 690.409 | 677.009 | 100.352 | 60.589 | 55.203 |
Total Equity
| 4,470.47 | 4,030.695 | 3,932.217 | 3,683.42 | 3,502.176 | 3,265.842 | 3,112.005 | 3,018.077 | 2,965.267 | 2,908.836 | 2,875.113 | 1,824.505 | 642.455 | 766.27 | 760.043 | 754.431 | 805.545 | 730.796 | 669.212 | 653.455 | 715.919 | 724.569 | 727.045 | 766.753 | 699.741 | 684.265 | 113.161 | 72.272 | 64.713 |
Total Liabilities & Shareholders Equity
| 6,503.356 | 6,237.193 | 5,540.654 | 4,898.566 | 4,262.152 | 3,805.18 | 3,509.808 | 3,332.196 | 3,239.094 | 3,092.811 | 3,132.819 | 1,453.051 | 1,087.37 | 1,210.261 | 1,231.217 | 1,124.729 | 1,134.401 | 1,136.585 | 1,069.524 | 1,058.56 | 1,245.203 | 1,090.126 | 974.202 | 888.881 | 747.176 | 806.093 | 200.995 | 102.23 | 97.119 |