Grinm Advanced Materials Co., Ltd.

SSE:600206.SS

18.75 (CNY) • At close May 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Assets:
Current Assets:
Cash & Cash Equivalents 1,809.5471,536.5941,118.6461,275.519738.591504.36583.524728.818297.0951,314.8081,272.703454.787140.484155.868144.39972.82979.91845.9641.59929.80194.07731.41885.962161.45251.174145.7078.6156.54911.446
Short Term Investments 100.012420.123665.408289.61497.021501.101264.557616.285776.973262.092157.4350.4420000000032.93771.15282.34650.97677.84144.835000
Cash and Short Term Investments 1,909.5591,956.7161,118.6461,565.133835.6121,005.461848.0811,345.1031,074.0681,576.91,430.139454.787140.484155.868144.39972.82979.91845.9641.59929.801127.014102.57168.308212.428129.015190.5428.6156.54911.446
Net Receivables 1,107.768822.498684.781564.082588.816483.7310445.1950294.937222.568179.726122.63500160.90751.65490.34465.49193.41107.97368.591002.78865.5717.1540.0570.314
Inventory 1,026.191,352.4051,191.4731,005.205813.575692.332523.104508.613501.951416.989371.922218.767178.53241.715255.993270.846290.807249.265245.037270.957217.409221.413170.182138.8878.47165.63820.95420.82521.769
Other Current Assets 545.619166.211,024.605391.612679.338408.427112.855334.522643.911297.777670.376036.4136.43812.75710.244104.52144.422101.82650.84744.34912.94853.97257.6856.929105.24811.51311.374.734
Total Current Assets 4,589.1374,297.833,867.3283,526.0332,808.2952,551.5022,472.8282,633.4322,674.4762,586.6022,626.546852.261478.062586.503605.478514.827526.899529.991453.953423.808479.963405.521392.462408.988267.203354.90448.23638.80138.262
Non-Current Assets:
Property, Plant & Equipment, Net 1,486.2041,559.3571,229.5991,027.614969.112834.333658.898500.669402.794345.078353.146571.492581.967596.67593.88573.871575.654583.062570.732588.976654.509544.61493.252470.525466.982449.918152.44763.42958.857
Goodwill 000005.8825.8825.8820004.2234.2234.2234.2234.2234.2234.22300000000000
Intangible Assets 121.664127.824133.26978.16581.31275.12233.22834.72435.4535.19727.7667.9140000000-4.8574.7360.7950.8120.8290.8470.43000
Goodwill and Intangible Assets 121.664127.824133.26978.16581.31281.00439.11140.60635.4535.19727.7664.2234.2234.2234.2234.2234.2234.2230-4.8574.7360.7950.8120.8290.8470.43000
Long Term Investments 85.85172.314170.388-142.921239.751-197.65143.813-468.275-659.503-146.622-41.9657.9146.869000000071.183-11.431-77.622-46.976-68.504-44.151000
Tax Assets 27.34826.58112.37112.99213.64812.6815.7166.2074.1154.1432.62410.74512.628.116.8029.442.8111.39800075.24186.702080.0590000
Other Non-Current Assets 193.15353.288127.699396.684150.033523.31289.442619.557781.762268.412164.7026.4153.62814.75620.83322.36924.81417.91144.83950.63334.81175.3978.59655.5140.5944.9920.31300
Total Non-Current Assets 1,914.2191,939.3631,673.3271,372.5341,453.8571,253.6781,036.98698.764564.618506.209506.273600.789609.308623.758625.738609.902607.502606.594615.57634.752765.24684.605581.74479.893479.973451.189152.7663.42958.857
Total Assets 6,503.3566,237.1935,540.6544,898.5664,262.1523,805.183,509.8083,332.1963,239.0943,092.8113,132.8191,453.0511,087.371,210.2611,231.2171,124.7291,134.4011,136.5851,069.5241,058.561,245.2031,090.126974.202888.881747.176806.093200.995102.2397.119
Liabilities & Equity:
Current Liabilities:
Account Payables 333.466442.282163.958320.89197.98258.28973.07932.64328.08713.88783.71676.5139.58941.82548.76159.07356.22744.94724.71938.38341.67934.30120.95214.9618.8058.2930.9732.5570.944
Short Term Debt 711.438668.158459.623112.961001.96900030161180200245218200282.215283.465237.53701711148100220
Tax Payables 63.23310.43939.47487.58138.74517.51120.57912.5338.08213.50717.694-4.953-7.514-6.707-5.56-1.764-9.87510.411.085-0.472-4.4641.741-2.192-3.66-5.46614.955-0.3780.3930.231
Deferred Revenue 0045.009345.651303.19725.70820.57924.3122.706091.8724.923187.176124.28179.13856.27434.54822.05326.28358.08843.53554.47610.620.489061.8463.9813.570
Other Current Liabilities 646.174607.861390.126336.74324.642323.748136.663131.984105.36891.70585.637-23.622195.268158.788112.67385.52682.50440.21659.50664.09352.36168.4949.10211.82633.84284.84511.5313.9085.132
Total Current Liabilities 1,754.3111,728.7391,053.181918.336516.95399.548252.87177.16141.536119.099216.914202.937407.343393.906400.874360.835328.856377.789368.775339.503459.577275.532181.122104.12837.181108.09311.6348.8586.306
Non-Current Liabilities:
Long Term Debt 99.216290.946404.115159.4951666470737303.283.98700000000020351810.25413.65276.221.13
Deferred Revenue Non-Current 0-163.4880008.9443.999-9.713246800000000000000000
Deferred Tax Liabilities Non-Current 21.94223.3249.15210.6718.8112.8450.9340.6730.1580.0160.01717.74800000000000000000
Other Non-Current Liabilities 157.4170141.989126.64476.791647063.28757.13360.85931.49541.72137.57250.08670.39.46302831.53765.60269.70770.02431.034000.0820023.1
Total Non-Current Liabilities 278.575314.27555.256296.809243.026139.789144.933136.959132.29164.87640.79133.72137.57250.08670.39.46302831.53765.60269.70790.02466.0341810.25413.73476.221.126.1
Total Liabilities 2,032.8862,206.4981,608.4371,215.146759.976539.338397.803314.119273.827183.975257.706236.658444.915443.992471.174370.298328.856405.789400.312405.105529.283365.556247.157122.12847.435121.82787.83429.95832.406
Equity:
Preferred Stock 00000000000.3640.36900000000000000000
Common Stock 846.553846.553846.553846.594846.621846.681847.078838.778838.778838.778838.778277.849217.5217.5217.5217.5217.5145145145145145145145145145000
Retained Earnings 1,315.2861,288.2931,184.727995.251861.028721.707622.263543.858500.296452.402420.66-41.211-43.13980.72174.42369.279118.23851.606-6.608-24.136-27.064-28.792-29.6326.19911.6344.8971.61800
Accumulated Other Comprehensive Income/Loss 0161.424120.019104.13494.99961.01841.8975.82178.21672.293-0.364-0.36900000000000000000
Other Total Stockholders Equity 1,755.5391,477.1361,597.1511,566.6491,543.0761,493.7361,476.4941,395.1791,397.2321,469.5251,398.5481,513.899468.094468.049468.12467.652469.807534.19530.821532.591532.64534.711537.46542.27542.197527.11219.08660.58955.203
Total Shareholders Equity 3,917.3783,773.4063,628.4353,408.4943,250.7253,062.1252,945.8352,853.6362,814.5222,760.7062,729.8251,216.392642.455766.27760.043754.431805.545730.796669.212653.455650.575650.919652.199691.397690.409677.009100.35260.58955.203
Total Equity 4,470.474,030.6953,932.2173,683.423,502.1763,265.8423,112.0053,018.0772,965.2672,908.8362,875.1131,824.505642.455766.27760.043754.431805.545730.796669.212653.455715.919724.569727.045766.753699.741684.265113.16172.27264.713
Total Liabilities & Shareholders Equity 6,503.3566,237.1935,540.6544,898.5664,262.1523,805.183,509.8083,332.1963,239.0943,092.8113,132.8191,453.0511,087.371,210.2611,231.2171,124.7291,134.4011,136.5851,069.5241,058.561,245.2031,090.126974.202888.881747.176806.093200.995102.2397.119