Grinm Advanced Materials Co., Ltd. (600206.SS)

Home
600206.SS
Financials

18.75 (CNY) • At close May 14, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1
Revenue Numbers are in millions	1,839.801	2,386.271	2,220.779	2,270.778	2,257.749	2,490.614	2,671.989	2,623.028	3,024.895	3,518.957	4,328.347	3,496.374	3,910.267	3,787.937	4,642.315	3,983.857	3,644.5	4,239.323	3,640.026	2,865.718	2,223.972	3,236.588	3,357.858	2,255.395	1,602.613	1,533.817	1,011.804	1,217.28	1,005.006	1,224.084	1,024.573	895.857	935.107	1,143.381	1,045.088	922.966	696.543	840.104	578.495	537.04	633.909	671.681	666.9	605.815	478.542	125.325	125.117	128.319	112.108	106.29	109.826	117.876	75.008	86.078	145.963	199.205	166.948	175.967	164.183	190.554	137.797	199.711	78.73	106.796	89.862	178.382	383.372	240.586	223.116	166.173	178.689	171.723	168.321	164.984	142.318	102.186	80.785	107.829	75.407	84.542	56.517	99.104	70.087	64.689	54.072	65.396	51.718	45.408	34.169	30.818	34.866	37.434	17.713
Cost of Revenue Numbers are in millions	1,717.026	2,386.271	2,049.198	2,146.677	2,156.775	2,327.703	2,455.615	2,477.896	2,866.676	3,380.316	4,127.54	3,286.831	3,687.746	3,625.487	4,448.939	3,804.905	3,483.737	4,100.751	3,461.769	2,720.934	2,150.289	3,130.804	3,251.852	2,165.232	1,522.979	1,447.283	924.24	1,141.968	943.727	1,152.723	944.798	830.348	883.925	1,070.032	981.808	866.084	655.034	776.066	537.125	485.69	576.267	609.613	619.762	532.543	428.937	111.384	99.941	105.056	101.282	136.01	111.025	120.245	77.711	80.339	128.298	179.815	151.391	150.011	148.795	172.219	125.118	152.5	52.502	105.46	130.692	140.089	330.438	198.29	193.655	128.553	140.575	136.237	130.618	144.567	120.697	83.776	68.837	78.937	65.736	73.375	52.425	75.876	59.587	58.69	49.848	57.996	41.204	39.196	32.965	31.48	35.844	39.041	18.449
Gross Profit Numbers are in millions	122.775	0	171.582	124.101	100.974	162.911	216.374	145.132	158.219	138.641	200.807	209.543	222.521	162.45	193.377	178.952	160.763	138.572	178.257	144.784	73.683	105.784	106.006	90.162	79.634	86.535	87.565	75.312	61.279	71.361	79.775	65.509	51.182	73.349	63.281	56.882	41.509	64.038	41.37	51.35	57.641	62.068	47.138	73.272	49.605	13.941	25.177	23.263	10.826	-29.72	-1.199	-2.369	-2.702	5.739	17.665	19.39	15.557	25.956	15.388	18.335	12.679	47.211	26.228	1.336	-40.83	38.294	52.934	42.297	29.461	37.62	38.114	35.486	37.703	20.417	21.621	18.41	11.948	28.892	9.671	11.167	4.091	23.228	10.501	5.999	4.224	7.399	10.514	6.212	1.204	-0.661	-0.978	-1.607	-0.736
Gross Profit Ratio Numbers are in millions	0.067	0	0.077	0.055	0.045	0.065	0.081	0.055	0.052	0.039	0.046	0.06	0.057	0.043	0.042	0.045	0.044	0.033	0.049	0.051	0.033	0.033	0.032	0.04	0.05	0.056	0.087	0.062	0.061	0.058	0.078	0.073	0.055	0.064	0.061	0.062	0.06	0.076	0.072	0.096	0.091	0.092	0.071	0.121	0.104	0.111	0.201	0.181	0.097	-0.28	-0.011	-0.02	-0.036	0.067	0.121	0.097	0.093	0.148	0.094	0.096	0.092	0.236	0.333	0.013	-0.454	0.215	0.138	0.176	0.132	0.226	0.213	0.207	0.224	0.124	0.152	0.18	0.148	0.268	0.128	0.132	0.072	0.234	0.15	0.093	0.078	0.113	0.203	0.137	0.035	-0.021	-0.028	-0.043	-0.042
Reseach & Development Expenses Numbers are in millions	36.741	0	60.241	52.16	43.263	52.637	41.524	45.732	41.635	56.197	57.01	40.72	37.004	79.729	41.281	37.113	32.707	43.545	33.806	30.075	21.699	23.633	25.845	22.552	26.65	27.154	20.168	22.015	19.701	83.114	0	56.619	0	127.254	0	52.004	0	106.377	0	42.986	0	78.139	0	31.241	0	119.993	0	62.782	0	62.186	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	40.961	0	87.62	-34.223	44.591	-107.147	130.177	-28.99	46.909	-84.839	109.076	-31.364	45.647	-100.864	123.497	-22.929	38.559	-65.927	30.984	-17.572	28.883	-61.18	32.207	-15.357	26.051	-114.701	47.764	9.946	42.476	-6.68	38.907	6.62	36.086	-10.113	50.007	12.215	30.364	-24.903	36.942	5.864	30.824	-17.763	45.937	11.31	35.203	-2.645	16.667	1.325	8.903	1.052	9.764	-0.73	5.696	-5.463	8.316	-1.435	6.76	-8.848	6.499	7.693	6.86	5.946	8.635	12.055	16.82	14.034	9.19	8.803	8.441	8.677	9.658	8.195	8.841	5.196	9.711	6.622	5.366	8.991	4.578	6.644	5.762	9.847	4.434	5.555	5.772	0.168	6.72	5.337	4.354	8.367	4.391	3.549	4.664
Selling & Marketing Expenses Numbers are in millions	10.371	0	21.679	10.25	9.609	15.815	11.608	11.347	7.996	19.768	11.613	4.06	11.943	7.797	13.063	12.473	10.815	15.698	13.017	10.424	11.475	13.509	12.595	13.941	12.737	16.167	14.236	11.535	11.126	13.597	10.566	9.76	7.596	9.763	7.938	7.134	6.306	8.377	6.814	6.143	6.578	6.757	7.016	6.647	6.585	2.002	2.129	2.134	2.303	2.741	1.713	2.232	1.45	1.352	1.761	1.106	1.482	1.967	1.477	1.409	1.697	1.325	1.088	1.046	1.12	1.573	1.813	1.983	1.112	1.591	1.611	1.567	1.571	1.396	0.989	0.787	0.893	0.903	1.424	0.953	0.964	1.067	0.483	1.156	1.599	1.067	1.764	1.032	0.782	0.781	0.96	1.49	0.613
SG&A Numbers are in millions	51.332	0	109.299	30.081	54.923	50.258	141.785	-17.643	54.905	-65.071	120.689	-27.304	57.59	-93.066	136.561	-10.456	49.374	-50.229	44.001	-7.147	40.358	-47.672	44.801	-1.417	38.789	-98.534	62	21.481	53.602	6.917	49.474	16.38	43.682	-0.35	57.945	19.348	36.67	-16.527	43.756	12.006	37.401	-11.006	52.954	17.957	41.787	-0.643	18.796	3.459	11.205	3.793	11.477	1.502	7.147	-4.112	10.077	-0.329	8.242	-6.881	7.977	9.102	8.557	7.271	9.724	13.1	17.94	15.608	11.003	10.786	9.554	10.268	11.269	9.761	10.411	6.592	10.7	7.409	6.259	9.894	6.002	7.598	6.726	10.914	4.917	6.711	7.371	1.235	8.483	6.37	5.137	9.148	5.351	5.039	5.277
Other Expenses Numbers are in millions	-12.687	0	-60.985	-17.671	-18.358	-17.57	1.456	-2.098	-4.609	137.128	-86.653	74.885	0.662	8.963	1.134	-0.901	0.461	8.983	3.603	3.491	1.404	-3.186	3.065	0.544	4.927	3.117	3.687	0.955	-0.404	-1.484	3.11	3.122	2.526	2.589	2.785	4.776	2.698	2.136	0.402	3.306	3.402	128.21	1.657	-0.363	5.31	0.02	0.014	8.268	0.019	0.117	0.02	0.004	0.013	0.254	0.972	0.005	0.002	0.073	0.81	-0.001	0.05	4.069	1.645	-0.145	0.107	1.466	18.556	3.226	0.033	-0.288	0.944	0.215	-0.261	0.145	0.594	0.361	0.047	-2.218	4.59	0.29	0.497	4.599	1.246	1.367	0.716	0.115	10.118	0.579	0.013	0.503	0.018	0.536	0.184
Operating Expenses Numbers are in millions	75.386	0	108.555	99.912	116.544	120.464	102.771	107.592	91.931	128.254	91.046	88.302	95.256	143.855	112.822	96.143	85.173	89.055	81.329	74.582	63.366	83.678	72.619	66.502	67.103	79.697	63.693	59.978	55.061	75.137	51.844	46.867	44.807	67.02	58.341	45.192	37.255	42.398	44.411	46.872	49.284	87.975	78.605	72.085	60.931	16.104	18.999	11.726	11.516	23.766	11.54	10.454	7.292	15.333	11.049	10.446	8.595	13.454	8.684	10.533	8.726	8.246	9.844	13.673	17.958	16.266	12.355	11.348	10.546	11.827	12.632	10.79	11.093	7.77	11.338	7.886	6.516	11.296	6.057	7.739	6.801	11.246	4.917	6.766	7.389	1.404	8.546	6.406	5.205	9.263	5.412	5.05	5.3
Operating Income Numbers are in millions	47.389	-77.183	63.027	24.189	-15.57	42.447	106.439	20.848	44.474	1.046	95.037	106.979	126.733	26.162	94.382	99.829	76.954	41.133	99.188	68.481	8.186	29.304	39.386	32.489	14.869	14.205	34.389	40.781	3.3	-3.781	13.338	27.713	9.689	16.2	12.384	13.296	1.854	17.47	-15.844	9.338	14.773	27.321	-37.232	-1.192	-22.093	-0.165	3.512	5.303	-3.404	-76.733	-25.655	-18.814	-6.468	0.188	0.115	2.931	2.337	2.94	1.333	2.701	0.366	16.968	12.81	-15.228	-60.69	12.451	36.542	26.106	8.195	16.373	19.039	19.9	17.566	6.902	4.771	4.762	1.558	9.809	2.562	-1.06	-6.488	2.186	4.068	-2.274	-4.889	3.713	1.035	0.057	-5.502	-11.608	-4.557	-8.328	-6.797
Operating Income Ratio Numbers are in millions	0.026	-0.032	0.028	0.011	-0.007	0.017	0.04	0.008	0.015	0	0.022	0.031	0.032	0.007	0.02	0.025	0.021	0.01	0.027	0.024	0.004	0.009	0.012	0.014	0.009	0.009	0.034	0.034	0.003	-0.003	0.013	0.031	0.01	0.014	0.012	0.014	0.003	0.021	-0.027	0.017	0.023	0.041	-0.056	-0.002	-0.046	-0.001	0.028	0.041	-0.03	-0.722	-0.234	-0.16	-0.086	0.002	0.001	0.015	0.014	0.017	0.008	0.014	0.003	0.085	0.163	-0.143	-0.675	0.07	0.095	0.109	0.037	0.099	0.107	0.116	0.104	0.042	0.034	0.047	0.019	0.091	0.034	-0.013	-0.115	0.022	0.058	-0.035	-0.09	0.057	0.02	0.001	-0.161	-0.377	-0.131	-0.222	-0.384
Total Other Income Expenses Net Numbers are in millions	1.789	77.183	1.108	-0.28	-0.216	-0.508	0.004	-0.646	-0	-0.083	-0.755	-0.321	-0.357	-2.321	1.134	-0.901	0.461	-9.242	3.603	3.457	1.404	-3.152	3.065	0.544	4.927	3.117	3.687	0.955	-0.404	-1.155	2.911	3.029	2.526	2.417	2.762	4.669	2.695	2.031	0.369	3.279	3.152	127.526	1.245	0.144	4.23	0.02	0.164	0	0.839	1.591	0.01	0.002	0.013	0.229	0	0.003	0.002	0.073	0.81	-0.001	0.05	4.069	1.645	-0.145	0.107	1.466	0	3.226	0.033	-0.023	0.944	-0.05	-0.261	0	0.26	0.008	0.006	-0.041	0.04	0.014	-0.029	6.421	-0.033	0.04	0.014	0.156	8.809	0.277	0.012	-0.004	-0.123	0.264	0.173
Income Before Tax Numbers are in millions	49.178	0	64.135	29.013	0.043	91.077	106.443	20.202	44.474	0.962	94.282	106.657	126.376	23.842	95.516	98.928	77.414	31.892	102.791	71.938	9.59	26.152	42.451	33.034	19.796	17.322	38.076	41.737	2.896	-4.936	16.249	30.742	12.177	18.617	15.146	17.965	4.548	19.501	-15.474	12.617	17.925	154.904	-35.954	-1.053	-17.862	-0.146	3.526	5.303	-3.386	-76.699	-25.645	-18.812	-6.455	0.417	0.115	2.935	2.339	3.012	2.143	2.7	0.416	21.038	14.455	-15.373	-60.583	13.917	36.542	29.332	8.228	16.35	19.982	19.851	17.304	6.902	5.031	4.769	1.564	9.768	2.602	-1.045	-6.517	8.607	4.035	-2.234	-4.875	3.869	9.844	0.334	-5.49	-11.612	-4.68	-8.063	-6.624
Income Before Tax Ratio Numbers are in millions	0.027	0	0.029	0.013	0	0.037	0.04	0.008	0.015	0	0.022	0.031	0.032	0.006	0.021	0.025	0.021	0.008	0.028	0.025	0.004	0.008	0.013	0.015	0.012	0.011	0.038	0.034	0.003	-0.004	0.016	0.034	0.013	0.016	0.014	0.019	0.007	0.023	-0.027	0.023	0.028	0.231	-0.054	-0.002	-0.037	-0.001	0.028	0.041	-0.03	-0.722	-0.234	-0.16	-0.086	0.005	0.001	0.015	0.014	0.017	0.013	0.014	0.003	0.105	0.184	-0.144	-0.674	0.078	0.095	0.122	0.037	0.098	0.112	0.116	0.103	0.042	0.035	0.047	0.019	0.091	0.035	-0.012	-0.115	0.087	0.058	-0.035	-0.09	0.059	0.19	0.007	-0.161	-0.377	-0.134	-0.215	-0.374
Income Tax Expense Numbers are in millions	18.645	0	13.835	11.625	14.389	12.625	15.986	10.675	8.354	-14.565	18.72	19.898	15.816	-11.306	25.803	16.21	14.326	5.557	17.487	9.663	3.539	-6.402	5.286	6.283	4.013	5.73	5.274	5.754	0.772	0.997	-0.517	5.321	1.927	-1.418	3.298	2.505	1.382	0.675	-4.434	2.102	3.045	22.79	1.542	4.395	1.794	1.486	0.521	0.268	1.094	-4.408	-0.516	-5.991	1.172	-1.176	0.421	-5.75	-4.625	1.282	0.445	-4.191	-3.586	-7.102	-3.573	-2.518	-1.901	-3.278	9.108	6.613	2.143	4.813	4.128	2.965	2.103	0.097	0.112	-1.152	-0.041	1.003	0.119	0.022	-0.686	-0.088	0.305	0.436	0.206	0.861	-0.035	0.34	0.208	-2.289	0.221	0.243	0.159
Net Income Numbers are in millions	67.385	94.347	73.723	40.405	0.455	86.748	86.85	14.083	38.775	15.527	70.935	85.181	104.073	26.756	70.035	80.457	61.513	20.846	82.969	59.665	6.811	30.8	34.864	25.556	14.725	10.854	31.297	34.488	2.329	-4.805	15.384	23.385	9.597	18.78	11.828	14.322	2.963	17.224	-9.322	9.512	12.925	127.059	-37.308	-8.175	-21.343	-1.631	2.998	5.035	-4.48	-72.292	-25.13	-18.812	-7.627	1.593	-0.306	2.672	2.339	1.731	1.698	1.79	0.416	28.139	14.455	-15.746	-60.583	17.195	27.434	22.719	6.085	11.537	15.854	16.886	15.201	6.805	4.29	4.591	1.564	8.765	2.51	-1.254	-6.357	8.937	2.803	-3.818	-5.586	0.711	7.675	-0.911	-6.006	-11.514	-6.345	-9.073	-6.826
Net Income Ratio Numbers are in millions	0.037	0.04	0.033	0.018	0	0.035	0.033	0.005	0.013	0.004	0.016	0.024	0.027	0.007	0.015	0.02	0.017	0.005	0.023	0.021	0.003	0.01	0.01	0.011	0.009	0.007	0.031	0.028	0.002	-0.004	0.015	0.026	0.01	0.016	0.011	0.016	0.004	0.021	-0.016	0.018	0.02	0.189	-0.056	-0.013	-0.045	-0.013	0.024	0.039	-0.04	-0.68	-0.229	-0.16	-0.102	0.019	-0.002	0.013	0.014	0.01	0.01	0.009	0.003	0.141	0.184	-0.147	-0.674	0.096	0.072	0.094	0.027	0.069	0.089	0.098	0.09	0.041	0.03	0.045	0.019	0.081	0.033	-0.015	-0.112	0.09	0.04	-0.059	-0.103	0.011	0.148	-0.02	-0.176	-0.374	-0.182	-0.242	-0.385
EPS Numbers are in millions	0.08	0.11	0.087	0.048	0.001	0.1	0.1	0.017	0.046	0.018	0.084	0.1	0.12	0.041	0.08	0.092	0.07	0.025	0.098	0.07	0.01	0.036	0.041	0.03	0.017	0.013	0.037	0.044	0.003	-0.006	0.018	0.027	0.011	0.022	0.014	0.019	0.004	0.02	-0.011	0.011	0.015	0.15	-0.046	-0.011	-0.029	-0.003	0.005	0.011	-0.009	-0.17	-0.058	-0.049	-0.02	0.003	-0.001	0.006	0.006	0.004	0.004	0.004	0.001	0.068	0.033	-0.036	-0.14	0.041	0.065	0.05	0.015	0.026	0.035	0.039	0.033	0.016	0.01	0.011	0.004	0.021	0.006	-0.003	-0.015	0.021	0.006	-0.009	-0.013	0.002	0.018	-0.002	-0.014	-0.027	-0.015	-0.021	-0.016
EPS Diluted Numbers are in millions	0.08	0.11	0.087	0.048	0.001	0.1	0.1	0.017	0.046	0.018	0.082	0.098	0.12	0.041	0.08	0.092	0.07	0.025	0.098	0.07	0.01	0.036	0.041	0.03	0.017	0.013	0.037	0.044	0.003	-0.006	0.018	0.027	0.011	0.022	0.014	0.019	0.004	0.02	-0.011	0.011	0.015	0.15	-0.046	-0.011	-0.029	-0.003	0.005	0.011	-0.009	-0.17	-0.058	-0.049	-0.02	0.003	-0.001	0.006	0.006	0.004	0.004	0.004	0.001	0.068	0.033	-0.036	-0.14	0.041	0.065	0.05	0.015	0.026	0.035	0.039	0.033	0.016	0.01	0.011	0.004	0.021	0.006	-0.003	-0.015	0.021	0.006	-0.009	-0.013	0.002	0.018	-0.002	-0.014	-0.027	-0.015	-0.021	-0.016
EBITDA Numbers are in millions	58.071	-77.183	72.975	76.56	9.603	132.093	150.99	55.791	81.711	39.038	129.492	140.869	157.471	36.867	124.226	122.421	102.627	34.66	105.964	90.865	19.827	39.625	55.321	44.612	31.188	56.976	22.791	33.632	11.068	8.056	27.931	41.195	10.174	27.62	4.94	18.694	12.593	26.082	18.926	23.054	8.358	155.907	-28.842	15.834	-2.768	3.773	16.92	12.582	33.105	-53.965	-5.287	-4.864	-9.994	11.153	6.616	7.595	6.962	10.652	6.703	7.803	3.953	56.999	16.383	-9.784	-58.788	23.592	40.58	28.692	18.915	18.287	25.481	18.955	30.543	20.491	20.273	20.025	15.82	30	13.87	15.077	8.305	31.429	14.281	10.892	5.697	22.053	10.657	10.754	4.34	-5.455	-7.197	-5.851	-6.036
EBITDA Ratio Numbers are in millions	0.032	-0.032	0.033	0.034	0.004	0.053	0.057	0.021	0.027	0.011	0.03	0.04	0.04	0.01	0.027	0.031	0.028	0.008	0.029	0.032	0.009	0.012	0.016	0.02	0.019	0.037	0.023	0.028	0.011	0.007	0.027	0.046	0.011	0.024	0.005	0.02	0.018	0.031	0.033	0.043	0.013	0.232	-0.043	0.026	-0.006	0.03	0.135	0.098	0.295	-0.508	-0.048	-0.041	-0.133	0.13	0.045	0.038	0.042	0.061	0.041	0.041	0.029	0.285	0.208	-0.092	-0.654	0.132	0.106	0.119	0.085	0.11	0.143	0.11	0.181	0.124	0.142	0.196	0.196	0.278	0.184	0.178	0.147	0.317	0.204	0.168	0.105	0.337	0.206	0.237	0.127	-0.177	-0.206	-0.156	-0.341

Grinm Advanced Materials Co., Ltd.

SSE:600206.SS Add to watchlist

SSE:600206.SS