Sun Race Sturmey-Archer Corporation
TWSE:1526.TW
25.6 (TWD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 995.162 | 2,197.117 | 1,887.529 | 1,246.649 | 1,133.401 | 1,270.718 | 1,339.712 | 954.821 | 902.935 | 756.001 | 707.572 | 643.676 | 661.096 | 631.297 | 504.781 |
| Cost of Revenue
| 708.034 | 1,439.286 | 1,345.386 | 965.375 | 860.171 | 944.172 | 973.604 | 696.124 | 697.916 | 581.596 | 563.275 | 524.469 | 533.462 | 508.966 | 421.629 |
| Gross Profit
| 287.128 | 757.831 | 542.143 | 281.274 | 273.23 | 326.546 | 366.108 | 258.697 | 205.019 | 174.405 | 144.297 | 119.207 | 127.634 | 122.331 | 83.152 |
| Gross Profit Ratio
| 0.289 | 0.345 | 0.287 | 0.226 | 0.241 | 0.257 | 0.273 | 0.271 | 0.227 | 0.231 | 0.204 | 0.185 | 0.193 | 0.194 | 0.165 |
| Reseach & Development Expenses
| 19.144 | 24.879 | 25.731 | 21.543 | 20.799 | 22.054 | 20.202 | 16.465 | 18.823 | 17.062 | 14.495 | 15.04 | 13.396 | 16.26 | 14.995 |
| General & Administrative Expenses
| 148.293 | 160.804 | 102.585 | 92.028 | 100.034 | 125.744 | 94.309 | 86.988 | 77.829 | 71.351 | 65.688 | 59.108 | 58.535 | 50.969 | 48.218 |
| Selling & Marketing Expenses
| 89.01 | 110.095 | 74.013 | 35.439 | 40.822 | 41.047 | 36.866 | 32.992 | 36.191 | 29.407 | 26.826 | 25.265 | 26.143 | 26.681 | 23.321 |
| SG&A
| 237.303 | 270.899 | 176.598 | 127.467 | 140.856 | 166.791 | 131.175 | 119.98 | 114.02 | 100.758 | 92.514 | 84.373 | 84.678 | 77.65 | 71.539 |
| Other Expenses
| -256.447 | 42.242 | -8.261 | 91.443 | -1.822 | 47.746 | -40.792 | -10.513 | 21.394 | 9.698 | 8.3 | 3.2 | 4.192 | 4.613 | 0.552 |
| Operating Expenses
| 256.447 | 295.778 | 202.329 | 149.01 | 161.655 | 188.845 | 151.377 | 136.445 | 132.843 | 117.82 | 107.009 | 99.413 | 98.074 | 93.91 | 86.534 |
| Operating Income
| 30.681 | 506.046 | 331.924 | 224.23 | 109.753 | 137.701 | 214.731 | 122.252 | 72.176 | 56.585 | 37.288 | 19.794 | 29.56 | 28.421 | -3.382 |
| Operating Income Ratio
| 0.031 | 0.23 | 0.176 | 0.18 | 0.097 | 0.108 | 0.16 | 0.128 | 0.08 | 0.075 | 0.053 | 0.031 | 0.045 | 0.045 | -0.007 |
| Total Other Income Expenses Net
| 31.512 | -11.911 | -3.362 | -2.934 | -4.826 | 38.947 | -49.118 | -16.971 | 14.965 | 4.431 | 1.752 | -5.908 | 0.278 | -17.325 | -8.121 |
| Income Before Tax
| 62.193 | 494.135 | 328.562 | 221.296 | 104.927 | 176.648 | 165.613 | 105.281 | 87.141 | 61.016 | 39.04 | 13.886 | 29.838 | 11.096 | -11.503 |
| Income Before Tax Ratio
| 0.062 | 0.225 | 0.174 | 0.178 | 0.093 | 0.139 | 0.124 | 0.11 | 0.097 | 0.081 | 0.055 | 0.022 | 0.045 | 0.018 | -0.023 |
| Income Tax Expense
| 16.692 | 107.531 | 65.615 | 42.979 | 24.808 | 40.572 | 29.949 | 15.361 | 14.456 | 6.711 | 4.035 | -0.336 | 3.988 | 6.98 | 8.525 |
| Net Income
| 45.501 | 386.604 | 262.947 | 178.317 | 80.119 | 136.076 | 135.664 | 89.92 | 72.685 | 54.305 | 35.005 | 14.222 | 25.85 | 4.116 | -20.028 |
| Net Income Ratio
| 0.046 | 0.176 | 0.139 | 0.143 | 0.071 | 0.107 | 0.101 | 0.094 | 0.08 | 0.072 | 0.049 | 0.022 | 0.039 | 0.007 | -0.04 |
| EPS
| 0.76 | 6.44 | 4.38 | 2.97 | 1.34 | 2.69 | 2.71 | 1.73 | 1.39 | 1.05 | 0.67 | 0.27 | 0.5 | 0.077 | -0.38 |
| EPS Diluted
| 0.76 | 6.43 | 4.37 | 2.97 | 1.33 | 2.69 | 2.71 | 1.73 | 1.39 | 1.05 | 0.67 | 0.27 | 0.5 | 0.077 | -0.38 |
| EBITDA
| 162.283 | 583.308 | 391.591 | 267.885 | 145.415 | 213.542 | 197.853 | 133.78 | 110.34 | 80.406 | 60.375 | 36.139 | 54.958 | 35.913 | 17.832 |
| EBITDA Ratio
| 0.163 | 0.265 | 0.207 | 0.215 | 0.128 | 0.168 | 0.148 | 0.14 | 0.122 | 0.106 | 0.085 | 0.056 | 0.083 | 0.057 | 0.035 |