Sun Race Sturmey-Archer Corporation

TWSE:1526.TW

27.4 (TWD) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income 62.193494.135328.562221.296104.927176.648165.613105.28187.14161.01639.0414.22225.854.116-20.028
Depreciation & Amortization 80.81477.26259.66743.65535.66228.09523.91422.04116.7714.12314.78714.99617.64916.97520.032
Deferred Income Tax 00000-40.805000000000
Stock Based Compensation 000009.093000000000
Change In Working Capital -194.78-245.167-480.169160.57146.493-136.06-22.747-27.024-98.684-5.4129.515-76.704-40.28728.42661.579
Accounts Receivables 114.98954.129-311.54489.176-21.41560.395-76.64322.353-36.383-27.794-8.289-15.01000
Inventory 83.81-334.129-323.254-107.802109.652-186.013-94.6353.514-99.511-6.64911.163-52.817-36.625-30.50232.792
Accounts Payables -99.649-65.38939.1692.897-24.85-64.73965.639-1.0161.599000000
Other Working Capital -293.93100.222115.46986.3-16.89449.95371.888-30.5380.8271.23918.352-23.887-3.66258.92828.787
Other Non Cash Items -112.09-56.482-25.32219.056-27.5426.59744.1288.332-22.005-9.642-6.7944.322.192-0.4350.052
Operating Cash Flow -163.863269.748-117.262444.578159.5443.568210.908108.63-16.77860.08776.548-43.1665.40449.08261.635
Investing Activities:
Investments In Property Plant And Equipment -160.756-81.422-51.502-45.998-50.351-87.66-54.397-22.293-15.548-18.992-4.442-3.781-7.95-0.771-1.664
Acquisitions Net 1.289-122.0090.5811.5770.0111.0150.0680.340.002000000
Purchases Of Investments 00-32.286000000000000
Sales Maturities Of Investments 0034.849000000000000
Other Investing Activites 1.1633.037-0.7671.501-0.3113.595-2.218-37.304-29.530.1860.871-6.444-7.194-6.584-0.014
Investing Cash Flow -158.304-200.394-49.125-42.92-50.651-84.065-56.615-59.597-45.078-18.806-3.571-10.225-15.144-7.355-1.678
Financing Activities:
Debt Repayment -6,595.887-7,397.5-4,159.587-3,057.886-4,941.062-8,594.327-8,462.95-5,599.011-5,328.404-3,809.288-853.597-757.916-681.916-169.84-29.533
Common Stock Issued 00000138.5000000000
Common Stock Repurchased 000000000000000
Dividends Paid -132-264-108-48-60-50-40-200000000
Other Financing Activities 6,958.9197,266.9564,710.4742,920.8054,866.0118,179.8938,722.6345,673.7135,473.0453,753.136828.642776.927720.892154.179-7.218
Financing Cash Flow 231.032-394.544442.887-185.081-135.051-325.934219.68454.702144.641-56.152-24.95519.01138.976-15.661-36.751
Other Information:
Effect Of Forex Changes On Cash 20.55729.889-7.583-2.985-1.142-3.477-35.878-30.42718.6776.6117.479-0.9291.714-0.873-0.186
Net Change In Cash -70.578-295.301268.917213.592-27.304-369.908338.09973.308101.462-8.2655.501-35.30930.9525.19323.02
Cash At End Of Period 342.695413.273708.574439.657226.065253.369623.277285.178211.87110.408118.66863.16798.47667.52642.333