Sun Race Sturmey-Archer Corporation
TWSE:1526.TW
25.6 (TWD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 342.695 | 413.273 | 708.574 | 439.657 | 226.065 | 253.369 | 623.277 | 285.178 | 211.87 | 110.408 | 118.668 | 63.167 | 98.476 | 67.526 | 42.333 |
Short Term Investments
| 10.374 | 45.998 | 96.6 | 0.11 | 0 | 0 | 235.404 | 47.712 | 7.847 | 4.729 | 3 | 0 | 0 | 0.887 | 1.82 |
Cash and Short Term Investments
| 353.069 | 459.271 | 805.174 | 439.767 | 226.065 | 253.369 | 858.681 | 332.89 | 219.717 | 115.137 | 121.668 | 63.167 | 98.476 | 68.413 | 44.153 |
Net Receivables
| 41.856 | 156.968 | 439.226 | 172.557 | 245.708 | 204.11 | 265.053 | 188.291 | 210.603 | 176.675 | 140.649 | 151.186 | 125.085 | 123.716 | 110.213 |
Inventory
| 1,311.125 | 1,404.949 | 923.039 | 612.194 | 534.78 | 667.928 | 502.496 | 407.786 | 410.994 | 311.442 | 304.793 | 315.956 | 267.368 | 232.361 | 200.885 |
Other Current Assets
| 20.913 | 201.12 | 10.002 | 0.015 | 0.13 | 229.228 | 274.302 | 193.378 | 213.239 | 1.086 | 145.71 | 0.577 | 0.37 | 0.885 | 0.135 |
Total Current Assets
| 1,742.719 | 2,065.34 | 2,197.514 | 1,224.533 | 1,006.683 | 1,150.525 | 1,635.479 | 934.054 | 843.95 | 604.34 | 572.171 | 530.886 | 491.299 | 425.375 | 355.386 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 861.022 | 774.129 | 581.053 | 567.855 | 571.558 | 520.202 | 460.087 | 435.709 | 436.191 | 401.351 | 406.828 | 401.672 | 407.849 | 413.098 | 425.532 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.264 | 1.554 | 1.731 | 2.32 | 2.568 | 3.001 | 3.517 | 0.356 | 1.046 | 2.013 | 1.778 | 0 | 0 | 0.013 | 0.033 |
Goodwill and Intangible Assets
| 2.264 | 1.554 | 1.731 | 2.32 | 2.568 | 3.001 | 3.517 | 0.356 | 1.046 | 2.013 | 1.778 | 0 | 0 | 0.013 | 0.033 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | -3.001 | -3.517 | -0.356 | -1.046 | -2.013 | -1.778 | 0 | 0 | 4.46 | 2.496 |
Tax Assets
| 63.082 | 58.217 | 42.887 | 36.745 | 31.113 | 22.749 | 14.854 | 13.241 | 19.998 | 24.64 | 26.475 | 27.763 | 27.946 | 32.107 | 39.196 |
Other Non-Current Assets
| 3.995 | 5.159 | 5.853 | 16.064 | 10.134 | 44.159 | 52.035 | 45.258 | 8.421 | 15.027 | 4.712 | 23.813 | 22.529 | 16.208 | 16.26 |
Total Non-Current Assets
| 930.363 | 839.059 | 631.524 | 622.984 | 615.373 | 587.11 | 526.976 | 494.208 | 464.61 | 441.018 | 438.015 | 453.248 | 458.324 | 465.886 | 483.517 |
Total Assets
| 2,673.082 | 2,904.399 | 2,829.038 | 1,847.517 | 1,622.056 | 1,737.635 | 2,162.455 | 1,428.262 | 1,308.56 | 1,045.358 | 1,010.186 | 984.134 | 949.623 | 891.261 | 838.903 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 36.48 | 136.225 | 201.599 | 162.523 | 69.696 | 94.633 | 159.349 | 93.71 | 94.726 | 93.127 | 69.441 | 69.852 | 67.594 | 75.862 | 61.755 |
Short Term Debt
| 125.95 | 495.099 | 634.14 | 255.731 | 172.115 | 242.889 | 662.174 | 350.336 | 323.092 | 99.813 | 176.542 | 164.189 | 127.543 | 144.975 | 111.319 |
Tax Payables
| 36.046 | 120.478 | 73.174 | 50.129 | 12.534 | 29.424 | 34.729 | 4.03 | 4.172 | 0.953 | 0.647 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 231.099 | 220.65 | 308.461 | 217.625 | 164.255 | 29.424 | 294.26 | 57.73 | 48.22 | 44.986 | 34.151 | 23.663 | 22.841 | 23.205 | 21.455 |
Other Current Liabilities
| -72.055 | 14.365 | -151.58 | -182.61 | -82.188 | 25.287 | -191.411 | -97.375 | -98.55 | -93.73 | -69.749 | -24.099 | -42.153 | -28.822 | -15.106 |
Total Current Liabilities
| 394 | 1,123.042 | 1,267.393 | 665.921 | 406.108 | 516.29 | 1,118.45 | 502.141 | 466.386 | 238.276 | 280.473 | 303.457 | 243.419 | 291.082 | 241.178 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 874.954 | 335.684 | 263.965 | 31.054 | 192.455 | 210 | 260 | 231.25 | 206.25 | 246.25 | 226.25 | 210.417 | 248.75 | 171 | 172.308 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.252 | 7.315 | 0 | 0.022 | 0 | 1.868 | 1.009 | 5.427 | 3.839 | 2.282 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.719 | 7.521 | 9.04 | 17.827 | 21.783 | 22.84 | 23.465 | 21.761 | 29.105 | 20.426 | 20.906 | 29.163 | 29.782 | 29.195 | 28.325 |
Total Non-Current Liabilities
| 882.925 | 350.52 | 273.005 | 48.903 | 214.238 | 234.708 | 284.474 | 258.438 | 239.194 | 268.958 | 247.156 | 239.58 | 278.532 | 200.195 | 200.633 |
Total Liabilities
| 1,276.925 | 1,473.562 | 1,540.398 | 714.824 | 620.346 | 750.998 | 1,402.924 | 760.579 | 705.58 | 507.234 | 527.629 | 543.037 | 521.951 | 491.277 | 441.811 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 600 | 600 | 600 | 600 | 600 | 600 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 628.97 |
Retained Earnings
| 553.485 | 655.029 | 567.91 | 431.301 | 311.815 | 317.175 | 244.975 | 160.607 | 96.645 | 35.507 | -18.534 | -59.231 | -73.453 | -99.303 | -232.389 |
Accumulated Other Comprehensive Income/Loss
| 150.28 | 130.943 | 75.865 | 56.527 | 45.03 | 24.597 | 14.556 | 7.076 | 6.335 | 2.617 | 1.091 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 92.392 | 44.865 | 44.865 | 44.865 | 44.865 | 44.865 | 0 | 0 | 0 | 0 | 0 | 0.328 | 1.125 | -0.713 | 0.511 |
Total Shareholders Equity
| 1,396.157 | 1,430.837 | 1,288.64 | 1,132.693 | 1,001.71 | 986.637 | 759.531 | 667.683 | 602.98 | 538.124 | 482.557 | 441.097 | 427.672 | 399.984 | 397.092 |
Total Equity
| 1,396.157 | 1,430.837 | 1,288.64 | 1,132.693 | 1,001.71 | 986.637 | 759.531 | 667.683 | 602.98 | 538.124 | 482.557 | 441.097 | 427.672 | 399.984 | 397.092 |
Total Liabilities & Shareholders Equity
| 2,673.082 | 2,904.399 | 2,829.038 | 1,847.517 | 1,622.056 | 1,737.635 | 2,162.455 | 1,428.262 | 1,308.56 | 1,045.358 | 1,010.186 | 984.134 | 949.623 | 891.261 | 838.903 |