Sun Race Sturmey-Archer Corporation

TWSE:1526.TW

27.4 (TWD) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q1
Revenue 212.106171.552142.837231.52272.59348.215478.684595.396610.485512.552580.053480.651484.406342.419361.978371.66277.095235.916294.026274.166325.881239.328362.511306.767310.166291.274389.685391.463325.077233.487257.46238.248264.329194.784213.603233.26256.751199.321204.048186.45192.783172.72197.24160.134181.731168.467165.214160.567170.596147.299159.33167.946191.596142.224158.63146.054177.945148.668
Cost of Revenue 158.06127.368109.276163.161201.224234.373330.505383.504364.1361.177415.782347.922345.076236.606272.784277.547235.469179.575219.558210.845245.204184.564277.949222.794227.956215.473292.838276.205235.391169.17193.145175.561186.581140.837165.724182.615196.558153.019154.923144.548147.756134.369155.066128.272145.479134.458136.012128.785138.146121.535137.02126.956151.871117.615130.668120.045141.161117.092
Gross Profit 54.04644.18433.56168.35971.366113.842148.179211.892246.385151.375164.271132.729139.33105.81389.19494.11341.62656.34174.46863.32180.67754.76484.56283.97382.2175.80196.847115.25889.68664.31764.31562.68777.74853.94747.87950.64560.19346.30249.12541.90245.02738.35142.17431.86236.25234.00929.20231.78232.4525.76422.3140.9939.72524.60927.96226.00936.78431.576
Gross Profit Ratio 0.2550.2580.2350.2950.2620.3270.310.3560.4040.2950.2830.2760.2880.3090.2460.2530.150.2390.2530.2310.2480.2290.2330.2740.2650.260.2490.2940.2760.2750.250.2630.2940.2770.2240.2170.2340.2320.2410.2250.2340.2220.2140.1990.1990.2020.1770.1980.190.1750.140.2440.2070.1730.1760.1780.2070.212
Reseach & Development Expenses 4.8114.3875.4763.9844.3035.3815.3316.4347.6445.478.3726.465.5825.3175.9795.3225.7224.524.7586.4194.7284.8945.5185.4995.7095.3285.3665.1975.1424.4975.0553.973.6943.7464.1284.5585.0345.1034.4164.5244.114.0124.2113.3573.3543.5734.2694.1793.5573.0373.4712.9933.7533.1793.3174.2834.5354.125
General & Administrative Expenses 33.4334.18341.70832.30439.7334.55143.86740.62147.35328.96333.77822.77323.23622.79833.49121.13420.89516.50826.47523.27225.39824.88940.96825.87629.54129.35935.0219.31219.00220.97532.33519.21917.00318.43128.6216.43918.13714.63325.02714.93915.12316.26221.40615.25615.20313.82313.54216.41815.0214.13420.36312.28613.02212.86414.70211.43112.57512.261
Selling & Marketing Expenses 18.92118.60419.42922.91324.18122.48729.45629.71528.68622.23828.30819.51314.28611.90611.2398.827.7687.6129.8999.7589.44211.72310.6159.72511.5369.17110.0688.4098.8719.5188.9678.1818.6897.1559.9827.76810.1068.3358.1897.7367.166.3227.5536.2046.6796.395.9566.0836.5166.7116.3857.5216.3685.8696.1227.3566.9936.21
SG&A 48.84848.73461.13755.21763.91157.03873.32370.33676.03951.20162.08642.28637.52234.70444.7329.95428.66324.1236.37433.0334.8436.61251.58335.60141.07738.5345.08827.72127.87330.49341.30227.425.69225.58638.60224.20728.24322.96833.21622.67522.28322.58428.95921.4621.88220.21319.49822.50121.53620.84526.74819.80719.3918.73320.82418.78719.56818.471
Other Expenses 10.16211.276-66.613-0.59738.7838.27114.6377.3-1.94122.246-6.844-0.54-2.0441.167-7.0143.89992.1772.417-6.467-3.2728.088-0.17119.348.41323.059-3.066-12.0238.92523.359-61.05325.046-24.3451.101-12.315-3.78734.7610.348-9.9288.0620.449-2.7633.953.4821.6192.3150.8841.0371.449-3.1040.6193.0830.3672.373-1.6311.3390.3150.632.329
Operating Expenses 53.65953.12166.61359.20168.21462.41978.65476.7783.68356.67170.45848.74643.10440.02150.70935.27634.38528.6441.13239.44939.56841.50657.10141.146.78643.85850.45432.91833.01534.9946.35731.3729.38629.33242.7328.76533.27728.07137.63227.19926.39326.59633.1724.81725.23623.78623.76726.6825.09323.88230.21922.823.14321.91224.14123.0724.10322.596
Operating Income 0.387-8.937-33.0529.45643.38561.49585.315142.62161.002117.10987.13383.98396.22665.79238.48558.8377.24127.70133.33623.87241.10913.25827.46142.87335.42431.94346.39382.3456.67129.32717.95831.31748.36224.6155.14921.8826.91618.23111.49314.70318.63411.7559.0047.04511.01610.2235.4355.1027.3571.882-7.90918.1916.5822.6973.8212.93912.6818.98
Operating Income Ratio 0.002-0.052-0.2310.0410.1590.1770.1780.240.2640.2280.150.1750.1990.1920.1060.1580.0260.1170.1130.0870.1260.0550.0760.140.1140.110.1190.210.1740.1260.070.1310.1830.1260.0240.0940.1050.0910.0560.0790.0970.0680.0460.0440.0610.0610.0330.0320.0430.013-0.050.1080.0870.0190.0240.020.0710.06
Total Other Income Expenses Net 6.0646.556-5.297-5.29-4.121-4.383-4.631-2.395-2.464-2.421-1.725-1.323-2.4970.973-7.193.50291.2711.449-7.659-4.2796.834-1.54417.0056.59620.937-5.591-14.3426.65321.306-62.73523.413-25.933-0.457-13.994-5.48532.993-1.219-11.3246.847-0.807-4.1362.5271.9550.0650.639-0.9070.422-0.317-4.919-1.094-3.7610.4390.6892.911-8.1861.714-7.068-3.785
Income Before Tax 6.451-2.381-38.3494.16639.26457.11280.684140.225158.538114.68885.40882.6693.72966.76531.29562.33998.51229.1525.67719.59347.94311.71444.46649.46956.36126.35232.05188.99377.977-33.40841.3715.38447.90510.621-0.33654.87325.6976.90718.3413.89614.49814.28210.9597.1111.6559.3165.8574.7852.4380.788-11.6718.62917.2715.608-4.3654.6535.6135.195
Income Before Tax Ratio 0.03-0.014-0.2680.0180.1440.1640.1690.2360.260.2240.1470.1720.1930.1950.0860.1680.3560.1240.0870.0710.1470.0490.1230.1610.1820.090.0820.2270.24-0.1430.1610.0230.1810.055-0.0020.2350.10.0350.090.0750.0750.0830.0560.0440.0640.0550.0350.030.0140.005-0.0730.1110.090.039-0.0280.0320.0320.035
Income Tax Expense 1.3791.042-9.634-0.87815.43811.76611.43832.03840.46723.58815.54618.81918.62212.6285.40212.46819.2795.834.6095.50412.3522.3438.9949.93418.3693.2755.02815.12914.755-4.9635.0661.4739.276-0.454-0.8316.4946.372.4232.2971.8860.9661.5621.4460.7981.826-0.0350.740.541-1.7380.1190.3581.6721.2850.673-0.5630.5896.4340.52
Net Income 5.072-3.423-28.7155.04423.82645.34669.246108.187118.07191.169.86263.84175.10754.13725.89349.87179.23323.3221.06814.08935.5919.37135.47239.53537.99223.07727.02373.86463.222-28.44536.3053.91138.62911.0750.49548.37919.3274.48416.04312.0113.53212.729.5136.3129.8299.3515.1174.2444.1760.669-12.02816.95715.9864.935-3.8024.064-0.8214.675
Net Income Ratio 0.024-0.02-0.2010.0220.0870.130.1450.1820.1930.1780.120.1330.1550.1580.0720.1340.2860.0990.0720.0510.1090.0390.0980.1290.1220.0790.0690.1890.194-0.1220.1410.0160.1460.0570.0020.2070.0750.0220.0790.0640.070.0740.0480.0390.0540.0560.0310.0260.0240.005-0.0750.1010.0830.035-0.0240.028-0.0050.031
EPS 0.085-0.057-0.480.0840.40.761.151.81.971.521.171.071.250.90.430.831.320.390.340.230.590.160.680.790.760.460.521.421.21-0.550.710.0770.740.210.010.930.370.0870.310.230.260.240.190.120.180.180.0930.0770.0870.01-0.230.330.310.096-0.0730.078-0.0160.087
EPS Diluted 0.085-0.057-0.480.0840.40.751.151.81.961.521.171.061.250.90.430.831.320.390.340.230.590.160.680.790.760.460.521.421.21-0.550.710.0770.740.210.010.930.370.0870.310.230.260.240.190.120.180.180.0930.0770.0870.01-0.230.330.310.096-0.0730.078-0.0160.087
EBITDA 21.29211.745-12.22529.37963.54581.584105.503163.012180.319134.474103.01798.248109.02381.30344.06474.659109.28139.88136.32229.76757.89521.43154.24158.59965.34835.35440.69197.24885.884-25.9748.67212.54154.9217.6476.61160.85831.00811.86323.08818.64919.43819.23116.03812.20717.1215.0111.6510.447.8996.158-2.05623.56422.47710.9731.14710.40512.16812.193
EBITDA Ratio 0.10.068-0.0860.1270.2330.2340.220.2740.2950.2620.1780.2040.2250.2370.1220.2010.3940.1690.1240.1090.1780.090.150.1910.2110.1210.1040.2480.264-0.1110.1890.0530.2080.0910.0310.2610.1210.060.1130.10.1010.1110.0810.0760.0940.0890.0710.0650.0460.042-0.0130.140.1170.0770.0070.0710.0680.082