
Meritz Financial Group Inc.
KRX:138040.KS
116700 (KRW) • At close July 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,212,817.073 | 13,863,874.319 | 4,702,479.649 | 4,247,539.277 | 3,521,073.456 | 3,120,692.69 | 2,453,306.75 | 2,393,185.464 | 1,885,801.358 | 1,909,899.851 | 1,376,806.304 | 978,642.811 | 977,893.948 | 2,644,161.496 | -2,745.863 |
Cost of Revenue
| 1,977,306.366 | -44,694,484.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 4,235,510.707 | 58,558,358.47 | 4,702,479.649 | 4,247,539.277 | 3,521,073.456 | 3,120,692.69 | 2,453,306.75 | 2,393,185.464 | 1,885,801.358 | 1,909,899.851 | 1,376,806.304 | 978,642.811 | 977,893.948 | 2,644,161.496 | -2,745.863 |
Gross Profit Ratio
| 0.682 | 4.224 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 14,076 | 13,529 | 31,718 | 30,827 | 30,083 | 29,455 | 25,970 | 24,934 | 90,596 | 91,637 | 73,716 | 46,619 | 42,511.977 | 13,639.177 | 87.733 |
Selling & Marketing Expenses
| 67,477 | 57,988 | 368,016 | 284,221 | 334,691 | 425,247 | 303,887 | 194,010 | 130,902 | 124,663 | 107,312 | 79,453 | 114,835.271 | 8,917.782 | 55.5 |
SG&A
| 81,553 | 71,517 | 399,734 | 315,048 | 364,774 | 454,702 | 329,857 | 218,944 | 221,498 | 216,300 | 181,028 | 126,072 | 157,347.248 | 22,556.959 | 143.233 |
Other Expenses
| 834,460.374 | 0 | 2,018,258.219 | 2,049,937.395 | 1,716,858.197 | 1,697,884.955 | 69 | 1,165,264.599 | 970,759.029 | 1,075,759.69 | 883,795.041 | 642,683.085 | 0 | 2,374,108.959 | 8,024.223 |
Operating Expenses
| 916,013.374 | 532,719.089 | 2,417,992.219 | 2,364,985.395 | 2,081,632.197 | 2,152,586.955 | 1,655,475.172 | 1,384,208.599 | 1,192,257.029 | 1,292,059.69 | 1,064,823.041 | 768,755.085 | 850,756.721 | 2,396,665.918 | 8,167.456 |
Operating Income
| 3,319,497.333 | 13,331,155.23 | 2,609,846.416 | 1,309,236.666 | 853,529.12 | 708,920.62 | 970,879.566 | 978,717.297 | 1,016,173.337 | 907,562.14 | 583,483.625 | 370,527.803 | 124,746.683 | 342,062.76 | -10,913.318 |
Operating Income Ratio
| 0.534 | 0.962 | 0.555 | 0.308 | 0.242 | 0.227 | 0.396 | 0.409 | 0.539 | 0.475 | 0.424 | 0.379 | 0.128 | 0.129 | 3.974 |
Total Other Income Expenses Net
| -178,352 | -10,487,230.851 | -1,078,230.131 | -556,264.215 | -233,097.843 | 388,718.115 | -577,576.345 | -520,464.639 | -530,410.387 | 613,903.16 | 306,397.261 | -162,954.079 | -4,805,970.85 | -6,459.75 | -1,533.839 |
Income Before Tax
| 3,141,145.333 | 2,843,924.379 | 2,227,492.43 | 1,903,261.883 | 1,289,117.13 | 1,097,638.735 | 871,073.578 | 1,024,384.865 | 687,151.329 | 613,903.16 | 306,397.261 | 207,573.724 | 124,746.683 | 335,603.01 | -10,913.319 |
Income Before Tax Ratio
| 0.506 | 0.205 | 0.474 | 0.448 | 0.366 | 0.352 | 0.355 | 0.428 | 0.364 | 0.321 | 0.223 | 0.212 | 0.128 | 0.127 | 3.974 |
Income Tax Expense
| 807,711.695 | 719,189.304 | 585,159.775 | 520,014.552 | 363,813.433 | 310,550.867 | 230,975.8 | 268,649.724 | 165,196.091 | 171,763.004 | 68,737.514 | 52,482.078 | 28,717.087 | 24,776.491 | -2,789.467 |
Net Income
| 2,306,096.48 | 2,041,748.863 | 1,391,722.308 | 1,383,247.331 | 925,303.697 | 787,087.868 | 314,170.382 | 370,092.313 | 521,955.238 | 442,140.156 | 237,659.747 | 155,091.646 | 96,029.596 | 310,826.519 | -8,123.851 |
Net Income Ratio
| 0.371 | 0.147 | 0.296 | 0.326 | 0.263 | 0.252 | 0.128 | 0.155 | 0.277 | 0.231 | 0.173 | 0.158 | 0.098 | 0.118 | 2.959 |
EPS
| 12,258 | 11,164 | 13,338 | 10,759 | 7,006.5 | 5,745.68 | 2,169 | 2,596 | 1,799 | 1,450 | 971 | 617.37 | 501.08 | 3,002.7 | -39.71 |
EPS Diluted
| 12,238 | 11,115 | 13,258 | 10,708 | 7,006.5 | 5,727.82 | 2,068 | 2,590 | 1,799 | 1,450 | 971 | 617.37 | 501.08 | 3,002.7 | -39.71 |
EBITDA
| 3,225,060.043 | 0 | 4,029,532.752 | 2,523,341.499 | 0 | 0 | 1,478,605.337 | 1,557,284.583 | 1,228,612.337 | 1,139,685.14 | 838,286.625 | 0 | 0 | 431,622.78 | -12,421.848 |
EBITDA Ratio
| 0.519 | 0 | 0.857 | 0.594 | 0 | 0 | 0.603 | 0.651 | 0.652 | 0.597 | 0.609 | 0 | 0 | 0.163 | 4.524 |