Meritz Financial Group Inc.
KRX:138040.KS
115800 (KRW) • At close July 31, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,521,457.908 | 1,278,130.675 | 1,683,186.802 | 3,706,199.713 | 3,468,744.429 | 3,161,629.042 | 3,237,553.234 | 3,329,511.41 | 1,080,926.774 | 1,206,911.707 | 1,195,122.77 | 982,122.409 | 1,322,304.831 | 891,538.121 | 1,187,684.704 | 1,141,700.827 | 1,026,614.624 | 824,330.443 | 842,147.994 | 917,130.078 | 951,253.655 | 981,665.357 | 701,714.715 | 751,984.827 | 685,328.274 | 622,694.325 | 672,335.285 | 612,538.502 | 545,733.638 | 657,593.686 | 520,350.688 | 639,568.534 | 575,681.94 | 446,090.548 | 505,842.269 | 519,984.954 | 413,855.509 | 425,266.183 | 422,364.036 | 583,148.802 | 478,845.843 | 369,208.121 | 365,195.912 | 331,287.194 | 311,115.264 | 330,347.162 | 321,701.365 | 234,342.228 | 227,384.741 | 244,097.887 | 209,806.12 | 1,221,581.866 | 1,373,798.247 | 24,897.684 | 27,222.459 |
| Cost of Revenue
| 0 | 541,708.866 | 507,595.487 | -7,516,550.287 | -9,095,105.571 | -49,070,049.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0 | 736,421.809 | 1,175,591.314 | 11,222,750 | 12,563,850 | 52,231,678.894 | 3,237,553.234 | 3,329,511.41 | 1,080,926.774 | 1,206,911.707 | 1,195,122.77 | 982,122.409 | 1,322,304.831 | 891,538.121 | 1,187,684.704 | 1,141,700.827 | 1,026,614.624 | 824,330.443 | 842,147.994 | 917,130.078 | 951,253.655 | 981,665.357 | 701,714.715 | 751,984.827 | 685,328.274 | 622,694.325 | 672,335.285 | 612,538.502 | 545,733.638 | 657,593.686 | 520,350.688 | 639,568.534 | 575,681.94 | 446,090.548 | 505,842.269 | 519,984.954 | 413,855.509 | 425,266.183 | 422,364.036 | 583,148.802 | 478,845.843 | 369,208.121 | 365,195.912 | 331,287.194 | 311,115.264 | 330,347.162 | 321,701.365 | 234,342.228 | 227,384.741 | 244,097.887 | 209,806.12 | 1,221,581.866 | 1,373,798.247 | 24,897.684 | 27,222.459 |
| Gross Profit Ratio
| 0 | 0.576 | 0.698 | 3.028 | 3.622 | 16.52 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 3,394 | 3,423 | 3,627 | 3,632 | 3,773 | 3,209 | 3,038 | 3,509 | 7,280 | 8,393 | 8,264 | 7,781 | 8,333 | 7,728 | 7,246 | 7,520 | 7,738 | 7,477 | 7,418 | 7,450 | 7,740 | 7,344 | 7,232 | 7,139 | 8,038 | 5,129 | 6,346 | 6,457 | 5,763 | 6,620 | 6,395 | 24,187 | 22,464 | 23,425 | 22,102 | 22,605 | 22,925 | 24,284 | 22,727 | 21,701 | 21,204 | 20,265 | 17,377 | 14,870 | 15,232 | 14,932 | 11,173.6 | 10,279.473 | 12,390.114 | 6,753.258 | 7,065.984 | 6,419.13 | 67.857 | 86.206 |
| Selling & Marketing Expenses
| 0 | 29,733 | 13,229 | 14,592 | 9,923 | 22,435 | 11,515 | 12,562 | 11,476 | 108,940 | 101,392 | 86,368 | 71,316 | 61,075 | 69,541 | 73,738 | 79,867 | 88,563 | 75,921 | 75,347 | 94,860 | 122,638 | 119,273 | 99,370 | 83,966 | 82,906 | 78,451 | 78,083 | 64,447 | 65,482 | 54,709 | 40,373 | 33,446 | 34,248 | 31,824 | 32,736 | 32,094 | 33,089 | 32,162 | 30,283 | 29,129 | 30,183 | 26,441 | 26,053 | 24,635 | 29,148 | 29,190 | 24,234.954 | 28,989.463 | 28,163.02 | 8,144.851 | 4,914.126 | 3,046.098 | 547.634 | 409.924 |
| SG&A
| 0 | 33,127 | 16,652 | 18,219 | 13,555 | 26,208 | 14,724 | 15,600 | 14,985 | 116,220 | 109,785 | 94,632 | 79,097 | 69,408 | 77,269 | 80,984 | 87,387 | 96,301 | 83,398 | 82,765 | 102,310 | 130,378 | 126,617 | 106,602 | 91,105 | 90,944 | 83,580 | 84,429 | 70,904 | 71,245 | 61,329 | 46,768 | 57,633 | 56,712 | 55,249 | 54,838 | 54,699 | 56,014 | 56,446 | 53,010 | 50,830 | 51,387 | 46,706 | 43,430 | 39,505 | 44,380 | 44,122 | 35,408.554 | 39,268.936 | 40,553.134 | 14,898.109 | 11,980.11 | 9,465.228 | 615.491 | 496.13 |
| Other Expenses
| 0 | 126,133.028 | 1,158,939.314 | 0 | -545,516.714 | 399,634.661 | 797,519.897 | 775,714.047 | 206,828.471 | 687,826.921 | 420,820.922 | 368,995.042 | 544,597.403 | 396,033.515 | 592,749.704 | 571,788.413 | 489,365.762 | 332,891.13 | 389,460.913 | 449,971.907 | 537,461.722 | -88 | 381,139.622 | -1,854 | -17 | -10 | 2 | 72 | 262,186.648 | 372,601.4 | 244,086.602 | 284,336.64 | 246,209.343 | 250,295.329 | 252,515.211 | 250,800.21 | 217,148.909 | 237,691.503 | 249,287.567 | 273,745.528 | 315,246.104 | 229,695.643 | 220,040.392 | 216,048.458 | 218,010.735 | 213,499.7 | 210,466.764 | 157,557.34 | 183,724.404 | 176,003.339 | 156,130.64 | 1,178,612.766 | 1,153,076.779 | 0 | -0 |
| Operating Expenses
| 0 | 159,260.028 | 1,175,591.314 | 182,807.113 | 545,516.714 | -399,634.661 | 797,519.897 | 775,714.047 | 221,813.471 | 804,046.921 | 530,605.922 | 463,627.042 | 623,694.403 | 465,441.515 | 670,018.704 | 652,772.413 | 576,752.762 | 429,192.13 | 472,858.913 | 532,736.907 | 639,771.722 | 727,766.229 | 507,756.622 | 479,194.051 | 437,870.537 | 489,354.454 | 441,402.021 | 391,384.049 | 333,090.648 | 443,846.4 | 305,415.602 | 331,104.64 | 303,842.343 | 307,007.329 | 307,764.211 | 305,638.21 | 271,847.909 | 293,705.503 | 305,733.567 | 326,755.528 | 366,076.104 | 281,082.643 | 266,746.392 | 259,478.458 | 257,515.735 | 257,879.7 | 254,588.764 | 192,965.894 | 222,993.34 | 216,556.473 | 171,028.749 | 1,190,592.876 | 1,162,542.007 | 22,473.141 | 21,490.804 |
| Operating Income
| 964,740.166 | 577,161.781 | -1,389,017.998 | 1,349,978.111 | 770,786 | -3,214,509.531 | 797,519.897 | 775,714.047 | 734,597.893 | 597,495.957 | 459,801.854 | 580,044.202 | 665,823.365 | 449,106.926 | 463,318.201 | 447,319.731 | 423,583.723 | 327,430.781 | 346,443.374 | 376,742.538 | 312,566.143 | 332,846.33 | 268,954.557 | 338,743.426 | 323,663.206 | 209,897.481 | 260,801.8 | 254,673.014 | 245,507.27 | 226,003.388 | 216,457.483 | 284,729.2 | 360,335.409 | 219,658.771 | 278,238.893 | 297,060.549 | 221,215.124 | 202,021.181 | 174,333.95 | 343,316.667 | 187,890.342 | 161,823.501 | 170,720.417 | 133,851.011 | 117,088.697 | 122,729.36 | 119,255.269 | 44,275.542 | 6,272.59 | 41,657.87 | 43,883.163 | 47,605.353 | 253,180.737 | 35,544.527 | 5,731.654 |
| Operating Income Ratio
| 0.274 | 0.452 | -0.825 | 0.364 | 0.222 | -1.017 | 0.246 | 0.233 | 0.68 | 0.495 | 0.385 | 0.591 | 0.504 | 0.504 | 0.39 | 0.392 | 0.413 | 0.397 | 0.411 | 0.411 | 0.329 | 0.339 | 0.383 | 0.45 | 0.472 | 0.337 | 0.388 | 0.416 | 0.45 | 0.344 | 0.416 | 0.445 | 0.626 | 0.492 | 0.55 | 0.571 | 0.535 | 0.475 | 0.413 | 0.589 | 0.392 | 0.438 | 0.467 | 0.404 | 0.376 | 0.372 | 0.371 | 0.189 | 0.028 | 0.171 | 0.209 | 0.039 | 0.184 | 1.428 | 0.211 |
| Total Other Income Expenses Net
| -125,643.504 | -93,047.001 | 2,249,432.673 | -362,559.738 | -2,465,294.851 | 3,778,028.546 | -402,656.733 | -2,559,827.606 | -2,689,739.294 | -354,575.422 | -263,651.374 | -64,807.272 | 184,123.263 | -61,538.359 | -137,351.961 | -162,250.5 | -155,179.1 | 327,317.182 | 15,939.961 | 364,902.172 | 248,926.695 | 307,935.129 | 214,247.092 | -2,377,653.318 | 267,004.738 | 169,752.871 | 237,036.265 | 247,304.452 | 216,979.99 | -128,606.8 | -127,057.767 | -186,232.598 | 278,523.597 | 136,596.766 | -133,426.516 | -84,229.628 | -1,892,263.189 | -69,402.503 | -59,679.479 | -89,168.396 | -75,408.602 | -75,129.024 | -1,411,803.988 | -64,388.275 | -64,459.168 | -50,534.898 | -52,030.668 | -3,632.975 | -1,300,163.982 | -2,475.768 | -2,462.343 | -2,797.325 | 250,581.116 | -1,062.315 | 0 |
| Income Before Tax
| 839,096.662 | 484,114.78 | 860,414.675 | 987,418.373 | 809,197.505 | 486,959.552 | 801,128.26 | 777,644.798 | 831,275.304 | 377,833.787 | 663,101.849 | 505,880.367 | 680,676.428 | 467,783.607 | 505,560.001 | 481,048.414 | 448,869.861 | 327,317.182 | 347,971.081 | 364,902.172 | 248,926.695 | 307,935.129 | 214,247.092 | 308,451.776 | 267,004.738 | 169,752.871 | 237,036.265 | 247,304.452 | 216,979.99 | 217,308.287 | 217,968.086 | 310,584.894 | 278,523.597 | 136,596.766 | 196,451.041 | 212,830.921 | 141,272.6 | 132,618.679 | 114,654.471 | 254,148.271 | 112,481.74 | 86,694.477 | 97,610.519 | 69,462.735 | 52,629.529 | 72,194.462 | 67,224.601 | 40,642.568 | 3,501.192 | 39,182.103 | 41,420.82 | 44,808.027 | 250,581.116 | 34,482.212 | 5,731.654 |
| Income Before Tax Ratio
| 0.238 | 0.379 | 0.511 | 0.266 | 0.233 | 0.154 | 0.247 | 0.234 | 0.769 | 0.313 | 0.555 | 0.515 | 0.515 | 0.525 | 0.426 | 0.421 | 0.437 | 0.397 | 0.413 | 0.398 | 0.262 | 0.314 | 0.305 | 0.41 | 0.39 | 0.273 | 0.353 | 0.404 | 0.398 | 0.33 | 0.419 | 0.486 | 0.484 | 0.306 | 0.388 | 0.409 | 0.341 | 0.312 | 0.271 | 0.436 | 0.235 | 0.235 | 0.267 | 0.21 | 0.169 | 0.219 | 0.209 | 0.173 | 0.015 | 0.161 | 0.197 | 0.037 | 0.182 | 1.385 | 0.211 |
| Income Tax Expense
| 218,263.188 | 134,174.835 | 204,384.598 | 251,245.098 | 217,907.164 | 122,036.796 | 204,117.927 | 186,869.587 | 219,998.773 | 112,237.533 | 176,775.405 | 137,829.774 | 158,317.063 | 117,277.585 | 139,096.774 | 136,072.258 | 127,567.935 | 92,545.857 | 99,439.713 | 96,135.956 | 75,691.907 | 83,829.5 | 60,862.398 | 89,518.117 | 76,340.852 | 36,759.983 | 64,907.87 | 65,095.134 | 64,212.813 | 71,096.028 | 54,365.263 | 76,379.916 | 66,808.516 | 28,822.171 | 48,804.862 | 52,278.446 | 35,290.613 | 38,698.276 | 28,221.485 | 76,582.966 | 28,260.277 | 15,234.759 | 23,927.86 | 16,900.012 | 12,674.882 | 17,620.381 | 18,304.565 | 11,357.203 | 318.889 | 7,928.996 | 9,111.999 | -19,171.213 | 42,077.82 | 778.94 | 1,090.944 |
| Net Income
| 599,026.768 | 340,249.197 | 649,930.147 | 720,616.311 | 585,768.825 | 361,849.851 | 577,166.997 | 573,991.207 | 528,740.808 | 265,596.254 | 486,326.444 | 368,050.593 | 522,359.365 | 200,818.957 | 223,364.383 | 186,366.658 | 178,672.115 | 123,031.515 | 130,462.117 | 144,522.053 | 91,700.002 | 113,355.7 | 71,587.87 | 109,435.445 | 103,990.739 | 62,526.629 | 87,961.132 | 88,842.519 | 74,840.102 | 69,504.694 | 77,398.408 | 120,282.313 | 211,715.081 | 107,774.596 | 147,646.179 | 160,552.475 | 105,981.988 | 93,920.403 | 86,432.986 | 177,565.304 | 84,221.463 | 71,459.718 | 73,682.66 | 52,562.723 | 39,954.647 | 54,574.08 | 48,920.035 | 29,285.365 | 3,182.303 | 31,253.107 | 32,308.822 | 63,979.241 | 208,503.296 | 33,703.272 | 4,640.71 |
| Net Income Ratio
| 0.17 | 0.266 | 0.386 | 0.194 | 0.169 | 0.114 | 0.178 | 0.172 | 0.489 | 0.22 | 0.407 | 0.375 | 0.395 | 0.225 | 0.188 | 0.163 | 0.174 | 0.149 | 0.155 | 0.158 | 0.096 | 0.115 | 0.102 | 0.146 | 0.152 | 0.1 | 0.131 | 0.145 | 0.137 | 0.106 | 0.149 | 0.188 | 0.368 | 0.242 | 0.292 | 0.309 | 0.256 | 0.221 | 0.205 | 0.304 | 0.176 | 0.194 | 0.202 | 0.159 | 0.128 | 0.165 | 0.152 | 0.125 | 0.014 | 0.128 | 0.154 | 0.052 | 0.152 | 1.354 | 0.17 |
| EPS
| 3,353.4 | 1,824.46 | 3,485 | 3,812.57 | 3,058.21 | 1,870.52 | 3,399.47 | 3,890.24 | 3,550.14 | 2,193.98 | 3,928.28 | 2,998.18 | 4,176.13 | 1,583.46 | 1,710 | 1,389 | 1,333 | 1,779.46 | 963 | 1,072 | 659 | 1,638.2 | 495 | 760 | 734 | 964.84 | 610 | 617 | 516 | 1,050.08 | 528 | 858 | 732 | 375.83 | 521 | 532 | 366 | 315.97 | 275 | 628 | 319.32 | 270.93 | 300.65 | 198.54 | 151.27 | 197.6 | 198.54 | 241.3 | 24.58 | 164.51 | 156 | 527.16 | 1,567.53 | 341.3 | 120.07 |
| EPS Diluted
| 3,353.4 | 1,824.46 | 3,485 | 3,845.83 | 3,044.47 | 1,870.52 | 3,391.35 | 3,869.22 | 3,531.2 | 2,193.98 | 3,907.95 | 2,978.36 | 4,148.39 | 1,574.46 | 1,708 | 1,389 | 1,309 | 1,779.46 | 930 | 1,072 | 659 | 1,638.2 | 460 | 760 | 711 | 964.84 | 582 | 615 | 514 | 1,050.08 | 527 | 858 | 732 | 375.83 | 521 | 532 | 366 | 315.97 | 275 | 628 | 319.32 | 270.93 | 300.65 | 198.54 | 151.27 | 197.6 | 198.54 | 241.3 | 24.58 | 164.51 | 156 | 527.16 | 1,567.53 | 341.3 | 120.07 |
| EBITDA
| 1,347,003.815 | 503,824.032 | 881,422.511 | 0 | 1,313,161.93 | 0 | 1,289,683.473 | 1,277,792.241 | 1,324,188.184 | 750,602.813 | 992,861.65 | 775,797.922 | 910,338.171 | 653,237.619 | 660,990.045 | 660,533.228 | 619,898.534 | 492,337.59 | 516,329.626 | 553,351.7 | 465,739.929 | 495,915.938 | 401,907.402 | 498,385.851 | 458,509.316 | 323,677.444 | 387,925.063 | 395,342.812 | 372,801.345 | 346,577.953 | 351,045.898 | 446,558.864 | 407,039.409 | 272,446.323 | 333,729.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0.383 | 0.394 | 0.524 | 0 | 0.379 | 0 | 0.398 | 0.384 | 1.225 | 0.622 | 0.831 | 0.79 | 0.688 | 0.733 | 0.557 | 0.579 | 0.604 | 0.597 | 0.613 | 0.603 | 0.49 | 0.505 | 0.573 | 0.663 | 0.669 | 0.52 | 0.577 | 0.645 | 0.683 | 0.527 | 0.675 | 0.698 | 0.707 | 0.611 | 0.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |