Meritz Financial Group Inc.

KRX:138040.KS

115800 (KRW) • At close July 31, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

202420232022202120202019201820172016201520142013201220112010
Operating Activities:
Net Income 2,267,259.342,014,579.3542,225,080.4721,903,261.8831,289,117.131,097,638.735871,073.5781,024,384.865687,151.329613,903.16306,397.261207,573.724124,746.683335,603.01-8,123.851
Depreciation & Amortization 83,914.7186,784.769149,669.704147,355.283153,791.708157,064.871151,842.962180,489.378202,320.379267,109.166271,823.941219,576.963272,862.95148,517.14725.309
Deferred Income Tax 000000000000000
Stock Based Compensation 000000000000000
Change In Working Capital -5,509,115.8644,750,663.9212,258,093.57-6,155,562.699-8,442,727.58-7,902,249.862-6,408,821.236-4,545,755.089-3,096,114.474-4,444,912.663-4,359,286.99-1,718,671.291-1,615,428.634-217,062.936-42,883.002
Accounts Receivables 000000000000000
Inventory 000000000000000
Accounts Payables 000000000000000
Other Working Capital -5,509,115.8644,750,663.9210000000000000
Other Non Cash Items -760,229.282-8,123,064.532,297,397.9732,181,206.5322,657,713.7421,991,000.9762,089,969.4871,954,405.2491,904,093.0031,532,202.0831,724,677.2871,240,943.331,343,898.453417,330.54610,770.702
Operating Cash Flow -3,918,171.095-1,271,036.4856,930,241.719-1,923,739.001-4,342,105-4,656,545.279-3,295,935.21-1,386,475.598-302,549.763-2,031,698.254-2,056,388.501-50,577.273356,043.871684,387.767-40,210.842
Investing Activities:
Investments In Property Plant And Equipment -72,049.161-53,842.36-81,638.302-41,127.671-30,413.718-52,516.921-130,209.984-28,082.606-19,083.973-26,004.619-38,248.793-43,754.769-139,173.144-71,017.259-82.383
Acquisitions Net 88,622.043901,238.771-126,778.185-136,434.82243,300.595-712,981.092-225,015.289-11,807.15-187,549.106-28,158.04-70,263.0163750-143,936.4190
Purchases Of Investments -8,545,006.113-11,216,047.821-16,617,019.024-8,685,317.386-7,251,754.805-7,900,909.362-5,117,585.748-6,489,856.241-6,751,901.357-4,053,163.142-2,273,219.297-2,498,278.741-2,257,785.177-631,306.8040
Sales Maturities Of Investments 5,748,674.3928,348,345.35811,782,429.7124,932,775.1086,048,726.9546,881,082.2143,398,602.9084,702,432.4535,189,650.2123,220,256.1431,758,407.2581,495,997.0171,863,715.3264,745.9670
Other Investing Activites 37,182.071-680,116.26-275,396.80597,948.788193,218.982180,564.8315,566.08848,084.49824,454.5568,419.28912,163.2287,512.72713,800.12220,681.996-735.982
Investing Cash Flow -2,742,576.768-2,700,422.312-5,318,402.604-3,832,155.982-996,921.992-1,604,760.331-2,058,642.025-1,779,229.046-1,744,429.668-878,650.369-611,160.62-1,038,148.766-519,774.278-820,832.519-818.365
Financing Activities:
Debt Repayment 8,105,837.8613,062,411.035784,531.9837,315,796.8355,291,092.3456,568,542.0625,646,138.8633,020,647.7592,394,126.2952,811,482.3752,869,936.22922,744.505716,342.244-3,551.8-0.191
Common Stock Issued 021.70810.043000000286,984.728168,819.348178,933.6431,969.12700
Common Stock Repurchased -858,300.688-672,087.221-516,078.723-124,195.456-30,315.215-48,111.051-20,779.318-42,436.76-10,402.63-3.74400000
Dividends Paid -510,244.843-40,345.052-62,781.045-286,417.572-74,149.791-178,040.662-199,225.645-149,702.512-121,192.33-57,981.725-17,308.267-6,113.693-26,584.35600
Other Financing Activities 277,572.898-41,498.074-84,069.985-594,226.984162,849.976-23,440.178-124,597.848747,982.503741.428206,678.7293,015.413578.001-532,721.726207,920.0960
Financing Cash Flow 7,014,865.2282,308,502.395-106,768.8156,283,900.5235,229,089.2596,318,950.1715,301,536.0513,576,490.992,263,272.7633,040,943.5513,002,483.2971,096,142.456158,127.412204,368.296-0.191
Other Information:
Effect Of Forex Changes On Cash 30,712.0168,370.42438,710.7547,565.998-4,501.88486.594232.463-1,142.609813.588205.39711.687-20.391000
Net Change In Cash 384,829.38-1,663,339.1021,532,690.883535,571.538-114,439.61757,731.154-53,870.696409,643.737217,106.92130,800.326334,945.8637,396.025-5,576.1467,923.544-41,029.398
Cash At End Of Period 2,376,896.6331,992,067.2523,376,030.2721,843,339.3891,307,767.8511,422,207.4671,364,476.3131,418,347.0091,008,703.272791,596.352660,796.026325,850.163108,229.146113,805.286217,219.335