Meritz Financial Group Inc.
KRX:138040.KS
103400 (KRW) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 730,148.311 | 577,858.33 | 355,217.852 | 801,128.26 | 777,644.798 | 831,275.304 | 375,421.828 | 663,101.849 | 505,880.367 | 680,676.428 | 467,783.607 | 505,560.001 | 481,048.414 | 448,869.861 | 327,317.182 | 347,971.081 | 364,902.172 | 248,926.695 | 307,935.129 | 214,247.092 | 308,451.776 | 267,004.738 | 169,752.871 | 237,036.265 | 247,304.452 | 216,979.99 | 217,308.287 | 217,968.086 | 310,584.894 | 278,523.597 | 136,596.766 | 196,451.041 | 212,830.921 | 141,272.6 | 132,618.679 | 114,654.471 | 254,148.271 | 112,481.74 | 86,694.477 | 97,610.519 | 69,462.735 | 52,629.529 | 72,194.462 | 67,224.601 | 40,642.568 | 3,501.192 | 39,182.103 | 41,420.82 | 44,808.027 | 250,581.116 | 34,482.212 | 5,731.654 |
| Depreciation & Amortization
| 21,546.341 | 35,664.09 | 34,782.176 | 21,266.049 | 21,654.941 | 22,303.217 | 37,255.365 | 37,510.237 | 37,300.931 | 37,603.171 | 35,655.253 | 36,494.917 | 37,369.689 | 37,835.426 | 37,902.861 | 38,173.446 | 39,007.462 | 38,707.939 | 40,092.678 | 38,926.019 | 39,090.212 | 38,955.963 | 33,656.659 | 35,100.42 | 40,753.844 | 42,332.039 | 43,204.134 | 43,953.025 | 46,010.07 | 47,322.149 | 49,233.985 | 43,489.282 | 53,771.708 | 55,825.403 | 94,382.599 | 51,100.39 | 59,424.384 | 62,201.794 | 79,992.699 | 58,778.984 | 67,350.828 | 65,701.431 | 233,327.94 | 58,367.98 | 64,894.759 | 67,449.77 | 70,546.053 | 69,972.368 | 73,314.302 | 74,706.667 | 222.709 | 273.468 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| -2,817,959.182 | 419,919.743 | 2,804,401.272 | 1,106,757.949 | -1,258,479.953 | 1,928,784.235 | -4,477,673.549 | 1,094,126.292 | 4,054,403.836 | 1,587,236.991 | -5,049,731.156 | -490,893.55 | -1,118,076.059 | 503,138.066 | -4,410,236.125 | -69,029.733 | -936,539.174 | -3,026,922.548 | -2,075,104.025 | -819,036.562 | -1,685,392.833 | -3,322,716.442 | -3,351,871.589 | 1,600,820.135 | -2,674,024.192 | -1,983,745.59 | -4,527,203.438 | 1,424,346.281 | -138,543.571 | -1,304,354.362 | 822,111.726 | -1,818,440.913 | -116,672.056 | -1,983,113.231 | -1,285,532.871 | -2,066,574.969 | -143,143.032 | -949,661.791 | -2,142,815.043 | -609,612.056 | -724,565.86 | -882,294.031 | -1,445,600.212 | -303,100.818 | -630,140.467 | -398,125.411 | -139,008.458 | -448,154.298 | -95,926.65 | -141,590.791 | 22,493.733 | -2,039.228 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| -2,817,959.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| 2,153,761.011 | -37,997.757 | -468,349.984 | -508,404.565 | -255,926.369 | -642,673.569 | 811,766.762 | 490,986.016 | 556,146.154 | 438,499.041 | 611,533.989 | 494,723.693 | 448,566.916 | 626,381.934 | 1,029,394.136 | 797,421.127 | 278,386.833 | 552,511.646 | 484,164.779 | 525,708.929 | 471,851.096 | 509,276.172 | 587,367.809 | 463,865.729 | 494,595.722 | 544,140.228 | 508,260.162 | 519,031.23 | 425,551.852 | 501,562.005 | 394,538.202 | 490,027.261 | 503,347.568 | 516,179.973 | 347,364.837 | 435,824.056 | 446,149.843 | 302,863.349 | 395,916.55 | 433,954.99 | 475,006.515 | 419,799.232 | 953,144.655 | 355,641.779 | 305,958.934 | 445,752.924 | 386,267.695 | 435,883.317 | 339,506.987 | 109,700.08 | -31,895.127 | 18.605 |
| Operating Cash Flow
| 87,496.48 | 924,116.225 | 2,726,051.316 | 1,420,747.692 | -715,106.583 | 2,139,689.187 | -3,253,229.593 | 2,285,724.394 | 5,153,731.288 | 2,744,015.631 | -3,934,758.308 | 545,885.06 | -151,091.041 | 1,616,225.287 | -3,015,621.946 | 1,114,535.922 | -254,242.707 | -2,186,776.268 | -1,242,911.439 | -40,154.521 | -865,999.75 | -2,507,479.569 | -2,561,094.25 | 2,336,822.548 | -1,891,370.173 | -1,180,293.335 | -3,758,430.854 | 2,205,298.622 | 643,603.245 | -476,946.611 | 1,402,480.68 | -1,088,473.329 | 653,278.141 | -1,269,835.255 | -711,166.757 | -1,464,996.054 | 616,579.465 | -472,114.909 | -1,580,211.317 | -19,267.562 | -112,745.782 | -344,163.84 | -186,933.155 | 178,133.541 | -218,644.205 | 118,578.475 | 356,987.393 | 99,122.208 | 361,702.667 | 293,397.073 | 25,303.528 | 3,984.499 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -15,171.022 | -23,388.816 | -18,757.952 | -15,716.047 | -12,138.879 | -7,229.482 | -10,269.435 | -18,001.016 | -36,687.285 | -16,680.565 | -15,724.402 | -9,926.413 | -6,634.239 | -8,842.617 | -14,734.784 | -3,895.642 | -7,459.63 | -4,323.662 | -14,515.257 | -1,295.045 | -31,256.707 | -5,449.911 | -111,091.839 | -4,376.717 | -8,844.916 | -5,896.512 | -10,165.134 | -8,118.272 | -4,454.97 | -5,344.23 | -3,936.298 | -2,239.757 | -7,990.495 | -4,917.423 | -7,513.752 | -7,354.108 | -8,280.42 | -2,856.34 | -15,338.125 | -7,656.791 | -5,434.147 | -9,819.73 | -20,882.199 | -17,462.948 | -20,971.062 | -40,905.315 | -32,476.461 | -44,820.306 | -34,796.446 | -34,341.298 | -513.274 | -1,366.241 |
| Acquisitions Net
| 2,578.848 | 5,216.757 | 584,205.557 | 136,286.92 | 222,880.875 | 28,474.352 | 16,965.162 | -6,503.945 | -32,087.712 | -105,151.691 | 41,078.505 | -47,697.695 | -103,964.533 | -25,851.098 | -9,371.415 | 634,494.314 | -149,934.337 | -431,887.968 | -822,081.179 | 174,993.838 | -61,260.627 | -4,633.124 | -99,574.682 | 288,926.583 | -120,577.791 | -293,789.399 | -59,384.944 | -4,901.097 | 20,086.663 | 32,392.228 | -25,823.356 | -80,620.248 | -69,059.652 | -12,045.849 | 147,927.412 | -126,085.451 | -20,000 | -30,000 | -70,151.435 | -2,363.996 | 1,157.218 | -13,940.621 | -37,008.413 | 5,693.191 | -5,768.902 | -13,282.082 | -23,467.684 | -2,001.744 | -372.116 | -2,667.968 | 0 | 0 |
| Purchases Of Investments
| -3,112,842.581 | -2,854,697.746 | -2,411,422.501 | -2,404,597.755 | 476,594.816 | -7,364,113.011 | -6,411,408.159 | 1,400,696.955 | -8,629,746.583 | -2,976,561.238 | -4,210,608.908 | -1,847,906.331 | -968,443.38 | -1,658,358.767 | -3,483,961.177 | -767,818.836 | -1,228,670.571 | -1,771,304.221 | -2,589,902.958 | -2,111,276.736 | -1,629,241.137 | -1,570,488.53 | -1,147,638.79 | -1,070,656.757 | -1,581,822.409 | -1,317,467.792 | -1,416,471.037 | -1,732,099.873 | -1,806,215.885 | -1,535,069.446 | -2,358,099.093 | -1,796,028.071 | -1,693,435.604 | -904,338.589 | -1,093,269.78 | -982,711.843 | -1,180,865.754 | -796,315.766 | -519,391.278 | -942,664.375 | -388,813.337 | -422,350.307 | -1,699,850.12 | -71,421.094 | -817,826.694 | 252,465.211 | -1,410,289.888 | -282,133.806 | -343,652.036 | 0 | 0 | -22.081 |
| Sales Maturities Of Investments
| 2,145,335.683 | 1,933,790.846 | 2,147,168.036 | 1,607,286.617 | -401,672.615 | 5,267,603.884 | 6,796,705.67 | -707,431.449 | 3,955,828.458 | 1,737,327.032 | 2,291,310.104 | 2,330,646.448 | 141,287.705 | 169,530.852 | 2,738,772.073 | -366,683.854 | 1,428,231.047 | 2,248,407.688 | 2,307,525.354 | 1,766,741.533 | 1,441,523.438 | 1,365,291.89 | 1,004,015.84 | -43,307.89 | 1,407,651.475 | 1,030,243.483 | 1,090,321.118 | 689,029.974 | 1,938,742.635 | 984,338.726 | 1,807,976.728 | 1,295,544.088 | 1,437,569.345 | 648,560.051 | 1,072,134.47 | 1,214,635.499 | 350,949.133 | 582,537.041 | 135,716.549 | 807,283.748 | 307,518.572 | 507,888.389 | 1,075,164.767 | 1,299.595 | 968,802.214 | -488,010.58 | 1,090,254.973 | 292,668.719 | -8,304.308 | 0 | 0 | 0 |
| Other Investing Activites
| -1,394,211.386 | 437,553.896 | -536,968.926 | 681,547.573 | -528,190.275 | -169,403.228 | 219,298.073 | -457,283.553 | 79,037.01 | -116,448.335 | 196,011.664 | -130,326.926 | 24,621.022 | 7,643.028 | 29,895.295 | 13,541.858 | 141,388.227 | 8,393.602 | 112,887.916 | -52,982.215 | 121,596.884 | -937.755 | 11,374.531 | 1,144.661 | 1,030.166 | 2,016.73 | 14,171.258 | 4,915.416 | 8,792.484 | 20,205.34 | 5,302.536 | 4,063.751 | 3,265.639 | 11,822.63 | 5,709.225 | -1,605.239 | 3,150.943 | 1,164.36 | 6,147.36 | 2,804.868 | 11,019.849 | 7,226.97 | 6,512.037 | -443.509 | 8,130.179 | 22,154.763 | 13,561.016 | 14,143.172 | 12,394.263 | -266,742.405 | -140,326.907 | -121.702 |
| Investing Cash Flow
| -1,406,803.559 | -501,525.062 | -235,775.787 | 4,807.308 | -242,526.078 | -2,244,667.486 | 611,291.312 | 211,476.993 | -4,663,656.112 | -1,477,514.796 | -1,697,933.037 | 294,789.083 | -913,133.425 | -1,515,878.603 | -739,400.007 | -490,362.161 | 183,554.736 | 49,285.44 | -1,006,086.125 | -223,818.625 | -158,638.15 | -216,217.431 | -342,914.939 | -828,270.121 | -302,563.474 | -584,893.49 | -381,528.738 | -1,051,173.852 | 156,950.926 | -503,477.382 | -574,579.483 | -579,280.237 | -329,650.767 | -260,919.181 | 124,987.575 | 96,878.859 | -855,046.098 | -245,470.705 | -463,016.929 | -142,596.546 | -74,551.846 | 69,004.701 | -676,063.929 | -82,334.765 | 132,365.735 | -267,578.004 | -362,418.045 | -22,143.964 | -374,730.643 | -303,751.671 | -140,840.18 | -1,510.024 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -2,008,851.448 | -2,133,313.509 | -4,181,024.347 | -1,164,327.042 | -909,139.13 | -863,425.399 | -4,837,514.67 | -3,487,342.576 | -301,209.864 | -779,695.219 | -5,769,411.048 | -233,215.349 | -1,656,597.023 | -123,004.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,513,196.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -110,000 | 0 | -30,000 | 0 | -17,298.229 | 0 | 0 | 0 | -23.4 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 0 | 0 | -486.282 | 21.708 | -921.63 | -377.218 | 10.043 | 0 | 0 | 0 | 0 | -9.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -176,034.515 | 413,781.542 | 19,618.783 | 29,618.918 | 282.643 | 165,770.642 | 2,658.016 | 108.047 | 29,871.6 | 55,535.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| -238,437.427 | -128,194.153 | -123,340.927 | -178,354.467 | -197,295.111 | -172,978.01 | -57,299.59 | 0 | -54,815.842 | -70,774.786 | -21,287.993 | -45,703.478 | -44,901.66 | -12,302.325 | 0 | 0 | -3,037.764 | -27,277.451 | -17,853.167 | -14,649.205 | -6,580.269 | -9,028.411 | 0 | 0 | 0 | -20,779.318 | -17,003.29 | -14,699.395 | 0 | 0 | 0 | 0 | 0 | -10,402.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 611,855.761 | 0 | -9,708.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.132 |
| Dividends Paid
| -463,731.153 | -11,673.43 | -0.203 | -12,285.851 | -3,140.344 | -43,485.192 | -22,871.556 | -50,672.915 | -104,526.208 | -34,342.906 | -8,169.911 | -6,804.689 | -194,360.285 | -104,138.987 | -4,780.23 | -3,165.145 | -1,613.335 | -185,021.198 | -275.157 | -275.843 | -248.713 | -177,240.949 | -278.374 | -272.166 | -13,364.736 | -212,039.84 | -4,807.194 | -272.165 | -541.015 | -144,082.138 | -2,108.7 | 0 | 0 | -119,083.63 | 0 | 0 | 0 | -57,981.725 | -21,979.416 | 0 | 0 | -39,287.683 | -25,320.167 | -36,080.634 | -0 | 0 | 0 | -26,584.356 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| -11,546.054 | -1,794.35 | 1,403.706 | -9,700.406 | 1,806,994.607 | -9,243.168 | 9,463,346.242 | 49,765.898 | 200,594.854 | -50,268.32 | 5,628,428.386 | -464,636.457 | 1,486,728.106 | 71,049.815 | 2,790,782.872 | -301,183.934 | 194,298.546 | 2,770,086.896 | 2,149,417.761 | 388,552.485 | 990,730.884 | 3,016,400.754 | 2,823,014.138 | -994,005.636 | 2,206,023.169 | 3,026,335.741 | 4,313,075.053 | -1,232,935.676 | -308,143.684 | 985,900.494 | -809,791.573 | 1,725,256.482 | -259,788.898 | 1,739,191.712 | 765,351.943 | 1,130,133.655 | 186,779.254 | 729,675.696 | 1,919,180.311 | 329,151.262 | 175,436.175 | -692.459 | 870,216.842 | 277.17 | 53,268.254 | 131,249.879 | 993.093 | -776.057 | 6,064.568 | -659.951 | 199,084.191 | -81.379 |
| Financing Cash Flow
| 1,295,136.814 | -2,274,567.4 | 4,047,592.51 | -1,364,646.058 | 691,082.999 | -1,100,501.184 | 4,556,136.649 | -3,467,867.172 | -259,957.06 | -935,081.231 | 5,598,970.483 | -517,144.624 | 1,247,466.161 | -45,391.497 | 2,786,002.642 | -304,349.078 | 189,647.448 | 2,557,788.248 | 2,131,289.437 | 373,627.437 | 983,901.903 | 2,830,131.394 | 2,822,735.764 | -994,277.802 | 2,192,658.433 | 1,280,419.656 | 4,291,264.569 | -1,247,907.236 | -308,684.699 | 841,818.356 | -811,900.273 | 1,725,256.482 | -259,788.898 | 1,609,705.452 | 589,317.428 | 1,543,915.197 | 206,398.037 | 701,312.889 | 1,897,483.537 | 384,921.904 | 178,094.191 | 541,983.666 | 874,768.275 | -7,274.699 | 53,268.254 | 131,249.879 | 993.093 | -27,383.813 | 6,064.568 | -659.951 | 199,084.191 | -120.511 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 282.665 | 6,098.629 | -1,346.938 | 7,941.329 | -448.929 | 2,224.962 | -13,397.194 | 26,613.295 | 20,613.203 | 4,881.451 | 582.303 | 3,634.394 | 224.589 | 3,124.713 | -7,205.315 | -2,729.465 | -122.07 | 5,554.966 | -2,828.353 | 1,937.879 | 745.966 | 231.102 | 217.954 | -32.334 | 182.407 | -135.564 | -623.8 | -123.706 | 306.739 | -701.843 | 999.881 | -246.122 | 257.527 | -197.698 | -63.196 | 255.631 | 102.537 | -89.573 | 25.078 | 48.301 | -68.176 | 6.485 | -180.026 | 37.808 | 866.413 | -302.562 | -517.475 | -19.522 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| -23,887.599 | 118,621.129 | -715,588.227 | 106,810.741 | -266,998.591 | -1,203,254.521 | 1,889,711.001 | -944,052.491 | 250,731.319 | 336,301.055 | -33,138.56 | 327,163.913 | 183,466.284 | 58,079.901 | -976,224.626 | 317,095.218 | 118,837.406 | 425,852.386 | -120,536.48 | 111,592.17 | -39,990.032 | 106,665.497 | -82,117.447 | 514,242.291 | -1,092.808 | -484,902.733 | 150,681.177 | -93,906.172 | 492,176.212 | -139,307.48 | 17,000.805 | 57,256.793 | 64,096.002 | 78,753.319 | 3,075.05 | 176,053.633 | -31,966.06 | -16,362.298 | -145,719.631 | 223,106.096 | -9,271.613 | 266,831.011 | 11,591.165 | 88,561.886 | -32,143.803 | -18,052.211 | -4,955.034 | 49,574.908 | -6,963.408 | -11,014.549 | 83,547.538 | 2,353.964 |
| Cash At End Of Period
| 2,152,752.84 | 1,694,996.421 | 1,576,375.292 | 2,291,963.982 | 2,185,153.242 | 2,452,151.833 | 3,376,030.272 | 1,486,319.271 | 2,430,371.762 | 2,179,640.443 | 1,843,339.389 | 1,876,477.948 | 1,549,314.035 | 1,365,847.751 | 1,307,767.851 | 2,283,992.477 | 1,966,897.259 | 1,848,059.853 | 1,422,207.467 | 1,542,743.947 | 1,431,151.778 | 1,471,141.81 | 1,364,476.313 | 1,446,593.76 | 932,351.468 | 933,444.276 | 1,418,347.009 | 1,267,665.831 | 1,361,572.004 | 869,395.792 | 1,008,703.272 | 991,702.466 | 934,445.673 | 870,349.671 | 791,596.352 | 788,521.302 | 612,467.669 | 644,433.728 | 660,796.026 | 806,515.658 | 583,409.561 | 592,681.174 | 418,606.744 | 407,015.579 | 108,229.146 | 140,372.949 | 158,425.161 | 163,380.194 | 113,805.286 | 120,768.694 | 131,783.244 | 48,235.706 |