Meritz Financial Group Inc.

KRX:138040.KS

103400 (KRW) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010
Assets:
Current Assets:
Cash & Cash Equivalents 1,576,375.2926,514,177.9885,758,119.6333,574,586.7353,115,375.8462,845,887.7052,242,019.4831,553,394.7571,546,376.9561,294,720.047944,659.617531,980.759468,891.804540,863.81
Short Term Investments 8,302,3448,993,2447,325,1624,299,8754,780,58915,053,76711,306,50110,286,540.7579,313,538.95600000
Cash and Short Term Investments 9,878,719.2926,514,177.9885,758,119.6333,574,586.7353,115,375.8462,845,887.7052,242,019.4831,553,394.7571,546,376.9561,294,720.047944,659.617531,980.759468,891.804540,863.81
Net Receivables 1,076,7411,143,5081,393,1461,053,002818,186908,628893,657758,025563,271394,534.758492,150185,324.297207,532.28959,339.588
Inventory -10,955,460.292-15,993,140.999-12,839,644.138-8,729,795.357-7,777,671.14-18,178,474.876-15,789,347.116-12,486,926.662-1,304,846.93300000
Other Current Assets 13,361,658.56215,993,140.99912,839,644.1388,729,795.3577,777,671.1418,178,474.87615,789,347.11612,486,926.6621,304,846.93300000
Total Current Assets 13,361,658.5627,657,685.9887,151,265.6334,627,588.7353,933,561.8463,754,515.7053,135,676.4832,311,419.7572,109,647.9561,689,254.8051,436,809.617717,305.056676,424.093600,203.398
Non-Current Assets:
Property, Plant & Equipment, Net 1,502,785.2742,541,490.9082,331,017.121,792,198.0371,807,202.0331,863,850.751547,838.791560,358.009600,531.478596,700.335574,161.777493,528.103430,283.57105,372.285
Goodwill 00000000000000
Intangible Assets 102,089.204368,274.161413,642.613481,516.206556,359.004642,713.413751,737.989894,492.5331,063,178.6381,252,318.6491,465,467.6891,561,668.2251,767,475.2778,963.293
Goodwill and Intangible Assets 102,089.204368,274.161413,642.613481,516.206556,359.004642,713.413751,737.989894,492.5331,063,178.6381,252,318.6491,465,467.6891,561,668.2251,767,475.2778,963.293
Long Term Investments 35,172,619.36355,266,588.60249,666,326.24944,027,297.24737,175,444.51628,552,672.2521,007,541.59618,654,849.08615,726,699.2213,555,818.9149,752,682.7685,555,068.1274,512,868.9422,434,173.117
Tax Assets 14,321.9161,158,096.254339,753.342185,669.472148,065.219102,434.99688,125.27871,760.09849,262.55500000
Other Non-Current Assets 51,131,079.117-1,158,096.254-339,753.342-185,669.472-148,065.219-102,434.996-88,125.278-71,760.098-49,262.555-15,404,837.898-11,792,312.233-7,610,264.454-6,710,627.789-2,548,508.695
Total Non-Current Assets 87,922,894.87558,176,353.6752,410,985.98246,301,011.4939,539,005.55331,059,236.41422,307,118.37620,109,699.62817,390,409.33515,404,837.89811,792,312.2337,610,264.4546,710,627.7892,548,508.695
Total Assets 101,284,553.43692,757,160.39882,030,936.7669,564,425.57961,764,073.69852,205,220.23142,052,829.38337,543,724.23532,026,283.35626,762,548.721,107,198.12511,410,429.8129,747,050.8414,754,475.807
Liabilities & Equity:
Current Liabilities:
Account Payables 208,099.426394,666311,523310,769255,852187,364155,363152,486293,802290,586421,396134,564.886145,107.78648,903.774
Short Term Debt 21,379,65121,347,79623,334,13018,448,73411,779,7121,902,3301,142,5008,110,4197,415,30800000
Tax Payables 205,116.426298,524.155392,015.091315,968.156204,254.622106,738.991105,148.42890,167.64392,139.96835,076.4197,783.94322,674.2357,088.4614,315.1
Deferred Revenue 1,297,9311,067,7111,134,0111,117,590314,820223,169148,657171,220148,19300000
Other Current Liabilities 24,267,701.73741,032,836.70334,936,887.17629,554,773.34727,073,360.5224,845,905.34419,051,829.5215,634,692.056-7,563,501-290,586-421,396-134,564.886-145,107.786-48,903.774
Total Current Liabilities 47,153,383.16263,843,009.70359,716,551.17649,431,866.34739,423,744.5227,158,768.34420,498,349.5224,068,817.056293,802290,586421,396134,564.886145,107.78648,903.774
Non-Current Liabilities:
Long Term Debt 12,181,683.10217,612,029.85718,668,935.52114,259,113.86514,586,873.3412,449,5528,094,739.6066,835,185.8524,439,305.9513,421,063.3962,541,870.229391,655.545209,532.0262,544,348.945
Deferred Revenue Non-Current 1,297,9311,067,7111,134,0111,117,590314,820841,166658,057567,453477,12000000
Deferred Tax Liabilities Non-Current 371,187.73483,399.58285,778.819210,118.631349,564.263372,916.286277,482.268279,301.573314,599.14900000
Other Non-Current Liabilities 30,776,391.12868,038,168.759-1,219,789.819-1,327,708.631-664,384.26333,086,949.22228,190,632.86725,875,190.77-4,937,223.1-3,130,477.396-2,120,474.229-391,655.545-64,424.24-2,495,445.171
Total Non-Current Liabilities 44,627,192.96486,801,309.19818,668,935.52114,259,113.86514,586,873.3446,750,583.50837,220,911.74133,557,131.195293,802290,586421,396391,655.545145,107.78648,903.774
Total Liabilities 91,780,576.12686,801,309.19818,668,935.52114,259,113.86514,586,873.3446,750,583.50837,220,911.74133,557,131.19528,396,945.06823,762,875.92418,953,283.6649,651,016.9168,178,228.5873,999,217.655
Equity:
Preferred Stock 01,368,155.873000000000000
Common Stock 113,093.92771,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90957,371.61457,371.61457,371.61418,265.155
Retained Earnings 7,416,496.3084,266,712.0012,807,922.3342,150,182.0151,811,027.7131,477,162.6781,285,950.645958,008.377727,064.72535,220.215430,157.975341,189.401286,670.947-1,323.37
Accumulated Other Comprehensive Income/Loss 1,880,281.442-1,368,155.87371,714.487358,863252,512.285174,339.562111,050.11353,495.64714,028.48700000
Other Total Stockholders Equity -421,172.023-1,063,545.929769,854.383768,733.023613,468.228750,499.057589,110.578675,761.36144,106.521756,962.823453,738.252561,664.148501,266.78299,579.491
Total Shareholders Equity 8,988,699.6553,274,608.9813,720,934.1133,349,220.9482,748,451.1342,473,444.2062,057,554.2461,758,708.2861,556,642.6381,363,625.947941,267.841960,225.162845,309.342316,521.276
Total Equity 9,503,977.315,955,851.26,883,289.0196,877,309.4015,961,867.9685,454,636.7234,831,917.6423,986,593.043,629,338.2882,999,672.7762,153,914.4611,759,412.8961,568,822.254755,258.152
Total Liabilities & Shareholders Equity 101,284,553.43692,757,160.39882,030,936.7669,564,425.57961,764,073.69852,205,220.23142,052,829.38337,543,724.23532,026,283.35626,762,548.721,107,198.12510,611,242.0789,747,050.8414,754,475.807