Meritz Financial Group Inc.
KRX:138040.KS
103400 (KRW) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 1,576,375.292 | 6,514,177.988 | 5,758,119.633 | 3,574,586.735 | 3,115,375.846 | 2,845,887.705 | 2,242,019.483 | 1,553,394.757 | 1,546,376.956 | 1,294,720.047 | 944,659.617 | 531,980.759 | 468,891.804 | 540,863.81 |
Short Term Investments
| 8,302,344 | 8,993,244 | 7,325,162 | 4,299,875 | 4,780,589 | 15,053,767 | 11,306,501 | 10,286,540.757 | 9,313,538.956 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9,878,719.292 | 6,514,177.988 | 5,758,119.633 | 3,574,586.735 | 3,115,375.846 | 2,845,887.705 | 2,242,019.483 | 1,553,394.757 | 1,546,376.956 | 1,294,720.047 | 944,659.617 | 531,980.759 | 468,891.804 | 540,863.81 |
Net Receivables
| 1,076,741 | 1,143,508 | 1,393,146 | 1,053,002 | 818,186 | 908,628 | 893,657 | 758,025 | 563,271 | 394,534.758 | 492,150 | 185,324.297 | 207,532.289 | 59,339.588 |
Inventory
| -10,955,460.292 | -15,993,140.999 | -12,839,644.138 | -8,729,795.357 | -7,777,671.14 | -18,178,474.876 | -15,789,347.116 | -12,486,926.662 | -1,304,846.933 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 13,361,658.562 | 15,993,140.999 | 12,839,644.138 | 8,729,795.357 | 7,777,671.14 | 18,178,474.876 | 15,789,347.116 | 12,486,926.662 | 1,304,846.933 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 13,361,658.562 | 7,657,685.988 | 7,151,265.633 | 4,627,588.735 | 3,933,561.846 | 3,754,515.705 | 3,135,676.483 | 2,311,419.757 | 2,109,647.956 | 1,689,254.805 | 1,436,809.617 | 717,305.056 | 676,424.093 | 600,203.398 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 1,502,785.274 | 2,541,490.908 | 2,331,017.12 | 1,792,198.037 | 1,807,202.033 | 1,863,850.751 | 547,838.791 | 560,358.009 | 600,531.478 | 596,700.335 | 574,161.777 | 493,528.103 | 430,283.57 | 105,372.285 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 102,089.204 | 368,274.161 | 413,642.613 | 481,516.206 | 556,359.004 | 642,713.413 | 751,737.989 | 894,492.533 | 1,063,178.638 | 1,252,318.649 | 1,465,467.689 | 1,561,668.225 | 1,767,475.277 | 8,963.293 |
Goodwill and Intangible Assets
| 102,089.204 | 368,274.161 | 413,642.613 | 481,516.206 | 556,359.004 | 642,713.413 | 751,737.989 | 894,492.533 | 1,063,178.638 | 1,252,318.649 | 1,465,467.689 | 1,561,668.225 | 1,767,475.277 | 8,963.293 |
Long Term Investments
| 35,172,619.363 | 55,266,588.602 | 49,666,326.249 | 44,027,297.247 | 37,175,444.516 | 28,552,672.25 | 21,007,541.596 | 18,654,849.086 | 15,726,699.22 | 13,555,818.914 | 9,752,682.768 | 5,555,068.127 | 4,512,868.942 | 2,434,173.117 |
Tax Assets
| 14,321.916 | 1,158,096.254 | 339,753.342 | 185,669.472 | 148,065.219 | 102,434.996 | 88,125.278 | 71,760.098 | 49,262.555 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 51,131,079.117 | -1,158,096.254 | -339,753.342 | -185,669.472 | -148,065.219 | -102,434.996 | -88,125.278 | -71,760.098 | -49,262.555 | -15,404,837.898 | -11,792,312.233 | -7,610,264.454 | -6,710,627.789 | -2,548,508.695 |
Total Non-Current Assets
| 87,922,894.875 | 58,176,353.67 | 52,410,985.982 | 46,301,011.49 | 39,539,005.553 | 31,059,236.414 | 22,307,118.376 | 20,109,699.628 | 17,390,409.335 | 15,404,837.898 | 11,792,312.233 | 7,610,264.454 | 6,710,627.789 | 2,548,508.695 |
Total Assets
| 101,284,553.436 | 92,757,160.398 | 82,030,936.76 | 69,564,425.579 | 61,764,073.698 | 52,205,220.231 | 42,052,829.383 | 37,543,724.235 | 32,026,283.356 | 26,762,548.7 | 21,107,198.125 | 11,410,429.812 | 9,747,050.841 | 4,754,475.807 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 208,099.426 | 394,666 | 311,523 | 310,769 | 255,852 | 187,364 | 155,363 | 152,486 | 293,802 | 290,586 | 421,396 | 134,564.886 | 145,107.786 | 48,903.774 |
Short Term Debt
| 21,379,651 | 21,347,796 | 23,334,130 | 18,448,734 | 11,779,712 | 1,902,330 | 1,142,500 | 8,110,419 | 7,415,308 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 205,116.426 | 298,524.155 | 392,015.091 | 315,968.156 | 204,254.622 | 106,738.991 | 105,148.428 | 90,167.643 | 92,139.968 | 35,076.419 | 7,783.943 | 22,674.235 | 7,088.461 | 4,315.1 |
Deferred Revenue
| 1,297,931 | 1,067,711 | 1,134,011 | 1,117,590 | 314,820 | 223,169 | 148,657 | 171,220 | 148,193 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 24,267,701.737 | 41,032,836.703 | 34,936,887.176 | 29,554,773.347 | 27,073,360.52 | 24,845,905.344 | 19,051,829.52 | 15,634,692.056 | -7,563,501 | -290,586 | -421,396 | -134,564.886 | -145,107.786 | -48,903.774 |
Total Current Liabilities
| 47,153,383.162 | 63,843,009.703 | 59,716,551.176 | 49,431,866.347 | 39,423,744.52 | 27,158,768.344 | 20,498,349.52 | 24,068,817.056 | 293,802 | 290,586 | 421,396 | 134,564.886 | 145,107.786 | 48,903.774 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 12,181,683.102 | 17,612,029.857 | 18,668,935.521 | 14,259,113.865 | 14,586,873.34 | 12,449,552 | 8,094,739.606 | 6,835,185.852 | 4,439,305.951 | 3,421,063.396 | 2,541,870.229 | 391,655.545 | 209,532.026 | 2,544,348.945 |
Deferred Revenue Non-Current
| 1,297,931 | 1,067,711 | 1,134,011 | 1,117,590 | 314,820 | 841,166 | 658,057 | 567,453 | 477,120 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 371,187.734 | 83,399.582 | 85,778.819 | 210,118.631 | 349,564.263 | 372,916.286 | 277,482.268 | 279,301.573 | 314,599.149 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 30,776,391.128 | 68,038,168.759 | -1,219,789.819 | -1,327,708.631 | -664,384.263 | 33,086,949.222 | 28,190,632.867 | 25,875,190.77 | -4,937,223.1 | -3,130,477.396 | -2,120,474.229 | -391,655.545 | -64,424.24 | -2,495,445.171 |
Total Non-Current Liabilities
| 44,627,192.964 | 86,801,309.198 | 18,668,935.521 | 14,259,113.865 | 14,586,873.34 | 46,750,583.508 | 37,220,911.741 | 33,557,131.195 | 293,802 | 290,586 | 421,396 | 391,655.545 | 145,107.786 | 48,903.774 |
Total Liabilities
| 91,780,576.126 | 86,801,309.198 | 18,668,935.521 | 14,259,113.865 | 14,586,873.34 | 46,750,583.508 | 37,220,911.741 | 33,557,131.195 | 28,396,945.068 | 23,762,875.924 | 18,953,283.664 | 9,651,016.916 | 8,178,228.587 | 3,999,217.655 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 1,368,155.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 113,093.927 | 71,442.909 | 71,442.909 | 71,442.909 | 71,442.909 | 71,442.909 | 71,442.909 | 71,442.909 | 71,442.909 | 71,442.909 | 57,371.614 | 57,371.614 | 57,371.614 | 18,265.155 |
Retained Earnings
| 7,416,496.308 | 4,266,712.001 | 2,807,922.334 | 2,150,182.015 | 1,811,027.713 | 1,477,162.678 | 1,285,950.645 | 958,008.377 | 727,064.72 | 535,220.215 | 430,157.975 | 341,189.401 | 286,670.947 | -1,323.37 |
Accumulated Other Comprehensive Income/Loss
| 1,880,281.442 | -1,368,155.873 | 71,714.487 | 358,863 | 252,512.285 | 174,339.562 | 111,050.113 | 53,495.64 | 714,028.487 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -421,172.023 | -1,063,545.929 | 769,854.383 | 768,733.023 | 613,468.228 | 750,499.057 | 589,110.578 | 675,761.361 | 44,106.521 | 756,962.823 | 453,738.252 | 561,664.148 | 501,266.78 | 299,579.491 |
Total Shareholders Equity
| 8,988,699.655 | 3,274,608.981 | 3,720,934.113 | 3,349,220.948 | 2,748,451.134 | 2,473,444.206 | 2,057,554.246 | 1,758,708.286 | 1,556,642.638 | 1,363,625.947 | 941,267.841 | 960,225.162 | 845,309.342 | 316,521.276 |
Total Equity
| 9,503,977.31 | 5,955,851.2 | 6,883,289.019 | 6,877,309.401 | 5,961,867.968 | 5,454,636.723 | 4,831,917.642 | 3,986,593.04 | 3,629,338.288 | 2,999,672.776 | 2,153,914.461 | 1,759,412.896 | 1,568,822.254 | 755,258.152 |
Total Liabilities & Shareholders Equity
| 101,284,553.436 | 92,757,160.398 | 82,030,936.76 | 69,564,425.579 | 61,764,073.698 | 52,205,220.231 | 42,052,829.383 | 37,543,724.235 | 32,026,283.356 | 26,762,548.7 | 21,107,198.125 | 10,611,242.078 | 9,747,050.841 | 4,754,475.807 |