
Meritz Financial Group Inc.
KRX:138040.KS
115800 (KRW) • At close July 31, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 4,999,589.218 | 4,928,102.292 | 6,514,177.988 | 5,758,119.633 | 3,574,586.735 | 3,115,375.846 | 2,845,887.705 | 2,242,019.483 | 1,553,394.757 | 1,546,376.956 | 1,294,720.047 | 944,659.617 | 531,980.759 | 468,891.804 | 540,863.81 |
Short Term Investments
| 0 | 8,302,344 | 8,993,244 | 7,325,162 | 4,299,875 | 4,780,589 | 15,053,767 | 11,306,501 | 10,286,540.757 | 9,313,538.956 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4,999,589.218 | 13,230,446.292 | 6,514,177.988 | 5,758,119.633 | 3,574,586.735 | 3,115,375.846 | 2,845,887.705 | 2,242,019.483 | 1,553,394.757 | 1,546,376.956 | 1,294,720.047 | 944,659.617 | 531,980.759 | 468,891.804 | 540,863.81 |
Net Receivables
| 1,646,102 | 0 | 0 | 1,393,146 | 0 | 818,186 | 0 | 0 | 0 | 563,271 | 394,534.758 | 492,150 | 185,324.297 | 207,532.289 | 59,339.588 |
Inventory
| 0 | 0 | -15,993,140.999 | -12,839,644.138 | -8,729,795.357 | -7,777,671.14 | -18,178,474.876 | -15,789,347.116 | -12,486,926.662 | -1,304,846.933 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 481,874 | 13,361,658.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,501 | 0 | 23,683.944 | 30,446.39 |
Total Current Assets
| 7,127,565.218 | 13,361,658.562 | 7,657,685.988 | 7,151,265.633 | 4,627,588.735 | 3,933,561.846 | 3,754,515.705 | 3,135,676.483 | 2,311,419.757 | 2,109,647.956 | 1,689,254.805 | 1,436,809.617 | 717,305.056 | 676,424.093 | 600,203.398 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 2,823,176.135 | 1,502,785.274 | 2,541,490.908 | 2,331,017.12 | 1,792,198.037 | 1,807,202.033 | 1,863,850.751 | 547,838.791 | 560,358.009 | 600,531.478 | 596,700.335 | 574,161.777 | 493,528.103 | 430,283.57 | 105,372.285 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 94,997.984 | 102,089.204 | 368,274.161 | 413,642.613 | 481,516.206 | 556,359.004 | 642,713.413 | 751,737.989 | 894,492.533 | 1,063,178.638 | 1,252,318.649 | 1,465,467.689 | 1,561,668.225 | 1,767,475.277 | 8,963.293 |
Goodwill and Intangible Assets
| 94,997.984 | 102,089.204 | 368,274.161 | 413,642.613 | 481,516.206 | 556,359.004 | 642,713.413 | 751,737.989 | 894,492.533 | 1,063,178.638 | 1,252,318.649 | 1,465,467.689 | 1,561,668.225 | 1,767,475.277 | 8,963.293 |
Long Term Investments
| 83,385,294.168 | 35,172,619.363 | 55,266,588.602 | 49,666,326.249 | 44,027,297.247 | 37,175,444.516 | 28,552,672.25 | 21,007,541.596 | 18,654,849.086 | 15,726,699.22 | 13,555,818.914 | 9,752,682.768 | 5,555,068.127 | 4,512,868.942 | 2,434,173.117 |
Tax Assets
| 243,386.139 | 0 | 1,158,096.254 | 339,753.342 | 185,669.472 | 148,065.219 | 102,434.996 | 88,125.278 | 71,760.098 | 49,262.555 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 21,903,827.469 | 51,145,401.034 | -1,158,096.254 | -339,753.342 | -185,669.472 | -148,065.219 | -102,434.996 | -88,125.278 | -71,760.098 | -49,262.555 | -15,404,837.898 | -11,792,312.233 | -7,610,264.454 | -6,710,627.789 | -2,548,508.695 |
Total Non-Current Assets
| 108,450,681.895 | 87,922,894.875 | 58,176,353.67 | 52,410,985.982 | 46,301,011.49 | 39,539,005.553 | 31,059,236.414 | 22,307,118.376 | 20,109,699.628 | 17,390,409.335 | 15,404,837.898 | 11,792,312.233 | 7,610,264.454 | 6,710,627.789 | 2,548,508.695 |
Total Assets
| 115,578,247.113 | 102,235,842.68 | 92,757,160.398 | 82,030,936.76 | 69,564,425.579 | 61,764,073.698 | 52,205,220.231 | 42,052,829.383 | 37,543,724.235 | 32,026,283.356 | 26,762,548.7 | 21,107,198.125 | 11,410,429.812 | 9,747,050.841 | 4,754,475.807 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 0 | 0 | 0 | 1,465,500 | 1,497,392 | 750,835 | 437,795 | 402,921 | 220,031 | 293,802 | 286,032 | 421,396 | 665,978 | 95,482.113 | 48,903.774 |
Short Term Debt
| 26,377,054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 457,224.153 | 205,116.426 | 298,524.155 | 392,015.091 | 315,968.156 | 204,254.622 | 106,738.991 | 105,148.428 | 90,167.643 | 92,139.968 | 35,076.419 | 7,783.943 | 22,674.235 | 7,088.461 | 4,315.1 |
Deferred Revenue
| 0 | 0 | 1,067,711 | 1,134,011 | 1,117,590 | 314,820 | 223,169 | 148,657 | 171,220 | 148,193 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4,747,599 | 25,906,900.737 | -1,367,970.155 | -2,991,526.091 | -2,930,950.156 | -1,269,909.622 | -767,702.991 | -656,726.428 | -481,418.643 | -385,941.968 | -321,108.419 | -429,179.943 | -554,087.349 | -102,570.574 | -4,315.1 |
Total Current Liabilities
| 31,581,877.153 | 26,112,017.162 | 63,843,009.703 | 59,716,551.176 | 49,431,866.347 | 39,423,744.52 | 27,158,768.344 | 20,498,349.52 | 24,068,817.056 | 293,802 | 290,586 | 421,396 | 134,564.886 | 145,107.786 | 48,903.774 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 45,044,054.437 | 12,224,474.102 | 43,474,372.321 | 11,027,826.099 | 44,487 | 62,544 | 17,384,262.199 | 0 | 4,076,385.852 | 0 | 0 | 0 | 391,655.545 | 0 | 59,993.125 |
Deferred Revenue Non-Current
| 1,761,652 | 1,297,931 | 1,067,711 | 1,134,011 | 1,117,590 | 314,820 | 841,166 | 658,057 | 567,453 | 477,120 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 371,187.734 | 83,399.582 | 85,778.819 | 210,118.631 | 349,564.263 | 372,916.286 | 277,482.268 | 279,301.573 | 314,599.149 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 44,526,998.867 | 30,733,600.128 | -44,627,217.903 | -11,027,826.099 | -44,487 | -62,544 | -17,384,262.199 | 0 | -4,076,385.852 | 0 | 0 | 0 | 9,259,361.371 | 0 | -59,993.125 |
Total Non-Current Liabilities
| 91,332,705.304 | 44,627,192.964 | 86,801,309.198 | 18,668,935.521 | 14,259,113.865 | 14,586,873.34 | 46,750,583.508 | 37,220,911.741 | 33,557,131.195 | 293,802 | 290,586 | 421,396 | 391,655.545 | 145,107.786 | 48,903.774 |
Total Liabilities
| 104,648,211.085 | 92,138,657.614 | 86,801,309.198 | 18,668,935.521 | 14,259,113.865 | 14,586,873.34 | 46,750,583.508 | 37,220,911.741 | 33,557,131.195 | 28,396,945.068 | 23,762,875.924 | 18,953,283.664 | 9,651,016.916 | 8,178,228.587 | 3,999,217.655 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 1,368,155.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 113,093.927 | 113,093.927 | 71,442.909 | 71,442.909 | 71,442.909 | 71,442.909 | 71,442.909 | 71,442.909 | 71,442.909 | 71,442.909 | 71,442.909 | 57,371.614 | 57,371.614 | 57,371.614 | 18,265.155 |
Retained Earnings
| 8,790,694.338 | 7,416,496.308 | 4,266,712.001 | 2,807,922.334 | 2,150,182.015 | 1,811,027.713 | 1,477,162.678 | 1,285,950.645 | 958,008.377 | 727,064.72 | 535,220.215 | 430,157.975 | 341,189.401 | 286,670.947 | -1,323.37 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,880,281.442 | -1,368,155.873 | 71,714.487 | 358,863 | 252,512.285 | 174,339.562 | 111,050.113 | 53,495.64 | 714,028.487 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,190,654.658 | -421,172.023 | -878,711.104 | 532,756.805 | 656,951.805 | 616,570.228 | 645,687.578 | 700,160.692 | 645,687.578 | 645,687.578 | 645,687.578 | 490,376.862 | 539,764.11 | 476,839.955 | 285,354.265 |
Total Shareholders Equity
| 10,094,442.923 | 8,988,699.655 | 3,274,608.981 | 3,720,934.113 | 3,349,220.948 | 2,748,451.134 | 2,473,444.206 | 2,057,554.246 | 1,758,708.286 | 1,556,642.638 | 1,363,625.947 | 941,267.841 | 960,225.162 | 845,309.342 | 316,521.276 |
Total Equity
| 10,930,036.028 | 9,503,977.31 | 5,955,851.2 | 6,883,289.019 | 6,877,309.401 | 5,961,867.968 | 5,454,636.723 | 4,831,917.642 | 3,986,593.04 | 3,629,338.288 | 2,999,672.776 | 2,153,914.461 | 1,759,412.896 | 1,568,822.254 | 755,258.152 |
Total Liabilities & Shareholders Equity
| 115,578,247.113 | 101,720,565.025 | 92,757,160.398 | 82,030,936.76 | 69,564,425.579 | 61,764,073.698 | 52,205,220.231 | 42,052,829.383 | 37,543,724.235 | 32,026,283.356 | 26,762,548.7 | 21,107,198.125 | 10,611,242.078 | 9,747,050.841 | 4,754,475.807 |