Meritz Financial Group Inc. (138040.KS) - Quarterly Balance Statement

Home
138040.KS
Financials

115800 (KRW) • At close July 31, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	2,399,740.543	4,999,589.218	4,944,330.42	1,709,475.068	1,694,996.421	1,576,375.292	2,291,963.518	2,185,153.109	4,615,441.563	6,514,177.988	5,541,348.803	6,658,580.481	5,407,417.484	5,758,119.633	3,980,893.1	4,357,065.715	4,944,876.406	3,574,586.735	5,465,098.578	4,491,764.198	4,215,793.794	3,115,375.846	2,555,477.572	2,690,549.857	2,601,703.818	2,845,887.705	2,811,218.593	2,511,194.867	2,347,124.142	2,242,019.483	1,911,342.396	1,977,992.874	1,285,681.625	1,553,394.757	1,640,470.446	1,722,644.921	1,649,737.1	1,546,376.956	1,621,845.38	1,615,524.72	1,417,666.969	1,294,720.047	1,293,225.085	1,160,438.076	1,215,430.883	920,154.155	920,927.978	531,980.759	521,774.579	553,618.821	526,553.012	468,891.804	498,734.074	581,595.522	60,172.171
Short Term Investments Numbers are in millions	0	0	0	-54,221,987.631	5,670,086	8,302,344	5,010,085	6,700,703	5,482,949	8,993,244	8,659,521	8,224,122	8,057,446	7,325,162	5,527,347.1	4,199,722.715	5,119,770	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	0	4,999,589.218	4,944,330.42	-52,512,512.563	7,365,082.421	9,878,719.292	7,302,048.518	8,885,856.109	4,615,441.563	6,514,177.988	5,541,348.803	6,658,580.481	5,407,417.484	5,758,119.633	3,980,893.1	4,357,065.715	4,944,876.406	3,574,586.735	5,465,098.578	4,491,764.198	4,215,793.794	3,115,375.846	2,555,477.572	2,690,549.857	2,601,703.818	2,845,887.705	2,811,218.593	2,511,194.867	2,347,124.142	2,242,019.483	1,911,342.396	1,977,992.874	1,285,681.625	1,553,394.757	1,640,470.446	1,722,644.921	1,649,737.1	1,546,376.956	1,621,845.38	1,615,524.72	1,417,666.969	1,294,720.047	1,293,225.085	1,160,438.076	1,215,430.883	920,154.155	920,927.978	531,980.759	521,774.579	553,618.821	526,553.012	468,891.804	498,734.074	581,595.522	60,172.171
Net Receivables Numbers are in millions	0	1,646,102	2,001,724	0	0	0	0	0	2,865,915	0	2,682,847	1,921,719	2,378,579	1,393,146	2,076,775	1,713,850	1,996,299	1,053,002	1,563,466	2,350,239	1,761,569	818,186	441,538	1,922,397	2,047,270	908,628	1,761,843	1,374,734	1,588,293	893,657	2,442,046	2,246,723	2,861,830	758,025	2,408,916	2,309,643	2,865,335	563,271	2,758,192	2,055,366	727,753	394,534.758	358,916	1,285,023	648,451	1,774,475	830,779	185,324.297	209,414.937	205,634.877	240,704.071	207,532.289	191,829.577	174,007.194	13,073.904
Inventory Numbers are in millions	0	0	0	0	-9,619,966.421	-10,955,460.292	-9,159,239.518	-10,774,646.109	-14,362,465.313	-15,993,140.999	-19,320,105.504	-16,415,472.158	-16,777,363.607	-12,845,340.138	-14,976,774.086	-10,719,670.437	-5,334,810.632	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Assets Numbers are in millions	0	481,874	0	16,206,823.444	13,112,902.133	13,361,658.562	13,494,167.923	14,339,420.197	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	43,035	58,180.039	0	0	24,787.85	28,609.981	23,683.944	22,291.5	13,081.058	11,954.745
Total Current Assets Numbers are in millions	0	7,127,565.218	6,946,054.42	4,629,522.068	13,112,902.133	13,361,658.562	13,494,167.923	14,339,420.197	7,481,356.563	7,657,685.988	8,224,195.803	8,580,299.481	7,785,996.484	7,151,265.633	6,057,668.1	6,070,915.715	6,941,175.406	4,627,588.735	7,028,564.578	6,842,003.198	5,977,362.794	3,933,561.846	2,997,015.572	4,612,946.857	4,648,973.818	3,754,515.705	4,573,061.593	3,885,928.867	3,935,417.142	3,135,676.483	4,353,388.396	4,224,715.874	4,147,511.625	2,311,419.757	4,049,386.446	4,032,287.921	4,515,072.1	2,109,647.956	4,380,037.38	3,670,890.72	2,145,419.969	1,689,254.805	1,652,141.085	2,445,461.076	1,863,881.883	2,694,629.155	1,751,706.978	717,305.056	731,189.516	759,253.698	767,257.083	676,424.093	690,563.651	755,602.716	73,246.075
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	1,913,824.923	2,823,176.135	2,696,753.11	1,719,271.932	1,541,722.401	1,502,785.274	1,474,992.383	1,420,111.838	2,444,063.865	2,541,490.908	2,592,756.441	2,525,706.509	2,401,571.963	2,331,017.12	2,255,139.294	2,214,583.255	2,109,134.299	1,792,198.037	1,772,613.181	1,791,881.472	1,822,489.761	1,807,202.033	1,764,113.653	1,847,840.573	1,914,988.818	1,863,850.751	1,770,648.81	1,758,269.059	577,300.76	547,838.791	548,882.34	547,919.722	552,228	560,358.009	588,271.489	592,990.666	596,086.612	600,531.478	604,478.464	606,264.75	599,331.648	596,700.335	551,729.866	557,616.674	566,998.822	578,260.716	570,201.614	493,528.103	441,032.93	418,190.559	407,162.109	430,283.57	405,317.066	394,820.56	2,755.988
Goodwill Numbers are in millions	0	0	0	0	80,262,524.993	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	108,580.183	0
Intangible Assets Numbers are in millions	93,495.524	94,997.984	95,191.921	96,193.002	98,602.093	102,089.204	102,749.77	104,683.696	106,496.852	368,274.161	377,820.604	383,742.573	398,251.736	413,642.613	428,313.126	443,259.938	461,676.116	481,516.206	497,493.741	515,138.962	535,309.236	556,359.004	575,812.366	598,183.569	619,378.558	642,713.413	665,816.655	692,913.368	720,726.702	751,737.989	782,467.893	817,271.806	854,609.619	894,492.533	935,941.129	979,778.374	1,021,020.131	1,063,178.638	1,106,894.901	1,152,761.207	1,202,247.584	1,252,318.649	1,293,931.086	1,345,758.98	1,400,233.716	1,521,378.661	1,579,649.945	1,561,668.225	1,603,943.076	1,649,547.599	1,704,344.268	1,767,475.277	1,822,449.619	73,643.845	9,027.472
Goodwill and Intangible Assets Numbers are in millions	93,495.524	94,997.984	95,191.921	96,193.002	80,361,127.087	102,089.204	102,749.77	104,683.696	106,496.852	368,274.161	377,820.604	383,742.573	398,251.736	413,642.613	428,313.126	443,259.938	461,676.116	481,516.206	497,493.741	515,138.962	535,309.236	556,359.004	575,812.366	598,183.569	619,378.558	642,713.413	665,816.655	692,913.368	720,726.702	751,737.989	782,467.893	817,271.806	854,609.619	894,492.533	935,941.129	979,778.374	1,021,020.131	1,063,178.638	1,106,894.901	1,152,761.207	1,202,247.584	1,252,318.649	1,293,931.086	1,345,758.98	1,400,233.716	1,521,378.661	1,579,649.945	1,561,668.225	1,603,943.076	1,649,547.599	1,704,344.268	1,767,475.277	1,822,449.619	182,224.028	9,027.472
Long Term Investments Numbers are in millions	0	83,385,294.168	80,063,603.29	60,674,673.484	1,012,396.863	35,172,619.363	922,842.815	918,320.547	65,019,720.976	55,266,588.602	52,952,905.282	53,811,104.803	54,607,075.08	49,666,326.249	40,567,828.625	46,830,531.922	44,046,952.533	44,027,297.247	39,467,456.822	39,228,075.947	38,552,418.631	37,175,444.516	35,430,799.323	33,565,407.541	31,266,602.367	28,552,672.25	27,972,269.221	25,373,166.694	26,435,491.632	21,007,541.596	18,170,095.546	19,367,076.699	20,144,177.853	18,654,849.086	18,946,140.934	16,833,197.847	17,026,931.422	15,726,699.22	15,729,967.991	14,654,431.045	14,366,838.499	13,555,818.914	11,899,037.288	10,983,461.86	10,331,928.651	9,845,420.136	9,551,741.917	5,555,068.127	5,354,016.023	5,093,364.702	4,733,969.04	4,512,868.942	4,221,896.1	3,882,083.605	341,472.576
Tax Assets Numbers are in millions	281,112.709	243,386.139	248,153.621	282,687.219	234,661.32	14,321.916	122,873.015	104,901.15	44,064.931	1,158,096.254	1,271,037.448	989,047.714	659,166.137	339,753.342	292,494.944	241,206.945	191,716.758	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	-2,288,433.156	21,903,827.469	-2,944,906.731	37,451,934.727	5,905,419.889	51,131,079.117	77,864,402.841	77,983,901.901	-44,064.931	-1,158,096.254	-1,271,037.448	-989,047.714	-659,166.137	-339,753.342	-292,494.944	-241,206.945	-191,716.758	-46,301,011.49	-41,737,563.744	-41,535,096.381	-40,910,217.628	-39,539,005.553	-37,770,725.342	-36,011,431.683	-33,800,969.743	-31,059,236.414	-30,408,734.686	-27,824,349.121	-27,733,519.094	-22,307,118.376	-19,501,445.779	-20,732,268.227	-21,551,015.472	-20,109,699.628	-20,470,353.551	-18,405,966.887	-18,644,038.165	-17,390,409.335	-17,441,341.356	-16,413,457.002	-16,168,417.731	-15,404,837.898	-13,744,698.24	-12,886,837.514	-12,299,161.189	-11,945,059.513	-11,701,593.476	-7,610,264.454	-7,398,992.029	-7,161,102.86	-6,845,475.417	-6,710,627.789	-6,449,662.785	-4,459,128.193	-353,256.036
Total Non-Current Assets Numbers are in millions	0	108,450,681.895	80,158,795.211	100,224,760.364	89,055,327.561	87,922,894.875	80,487,860.823	80,531,919.132	67,570,281.693	58,176,353.67	55,923,482.327	56,720,553.885	57,406,898.78	52,410,985.982	43,251,281.044	49,488,375.115	46,617,762.948	46,301,011.49	41,737,563.744	41,535,096.381	40,910,217.628	39,539,005.553	37,770,725.342	36,011,431.683	33,800,969.743	31,059,236.414	30,408,734.686	27,824,349.121	27,733,519.094	22,307,118.376	19,501,445.779	20,732,268.227	21,551,015.472	20,109,699.628	20,470,353.551	18,405,966.887	18,644,038.165	17,390,409.335	17,441,341.356	16,413,457.002	16,168,417.731	15,404,837.898	13,744,698.24	12,886,837.514	12,299,161.189	11,945,059.513	11,701,593.476	7,610,264.454	7,398,992.029	7,161,102.86	6,845,475.417	6,710,627.789	6,449,662.785	4,459,128.193	353,256.036
Total Assets Numbers are in millions	119,683,312.854	115,578,247.113	111,898,329.971	104,854,282.432	102,168,229.694	101,284,553.436	94,849,462.942	95,918,487.685	94,843,458.557	92,757,160.398	91,037,220.23	89,261,532.31	86,435,831.468	82,030,936.76	77,653,413.912	75,409,120.643	72,770,269.999	69,564,425.579	68,298,247.959	67,945,876.002	65,977,258.009	61,764,073.698	62,031,695.069	59,359,531.781	56,843,789.415	52,205,220.231	51,948,613.209	50,267,119.522	46,434,067.411	42,052,829.383	40,458,369.908	41,290,616.576	41,614,948.27	37,543,724.235	39,530,099.837	36,865,281.894	36,608,865.336	32,026,283.356	33,276,276.976	30,588,186.698	28,484,620.308	26,762,548.7	24,561,430.224	24,575,087.697	23,449,731.43	21,547,342.745	20,739,460.115	11,410,429.812	11,098,467.863	10,834,971.266	10,256,096.504	9,747,050.841	9,350,789.461	8,311,846.138	443,409.063
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	0	0	0	418,110.817	4,187,033	1,662,303	3,715,436	3,199,157.635	3,954,430	799,628	1,000,648	1,071,747	1,521,111	1,465,500	5,448,644	3,349,281.004	4,170,006	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2,429,736	1,243,385	1,590,929	293,802	2,800,612	1,811,260.933	585,920	286,032	291,741.228	1,557,426	1,179,880	1,063,767.442	892,729.307	665,978	163,240.838	142,890.626	146,329.798	145,107.786	134,564.745	139,409.317	8,986.668
Short Term Debt Numbers are in millions	25,494,860	26,377,054	23,655,423	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Payables Numbers are in millions	0	457,224.153	347,032.662	418,110.817	453,812.238	205,116.426	139,641.003	104,441.483	195,348.888	298,524.155	223,168.083	273,580.029	377,004.503	392,015.091	289,770.866	311,058.894	289,639.232	315,968.156	207,430.017	146,597.483	176,689.084	204,254.622	116,131.519	126,965.762	162,497.763	106,738.991	64,870.283	59,893.919	121,544.609	105,148.428	82,628.945	95,409.864	88,206.93	90,167.643	70,696.259	51,817.62	71,600.953	92,139.968	93,685.671	104,463.601	26,460.111	35,076.419	28,300.065	22,022.974	16,279.652	17,969.089	38,265.805	22,674.235	11,665.253	16,053.392	18,429.927	7,088.461	15,379.003	11,985.103	1,173.272
Deferred Revenue Numbers are in millions	0	0	0	0	2,408,608	1,297,931	3,344,202	2,467,882	2,426,884	1,067,711	5,035,007	2,496,787	3,179,329	1,200,823	4,350,226	2,107,340	2,486,717	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	-25,494,860	-26,834,278.153	-11,389,148.405	28,558,245.183	40,371,268.127	43,988,032.737	36,628,562.768	40,001,038.881	-6,576,662.888	-2,165,863.155	-6,258,823.083	-3,842,114.029	-5,077,444.503	-3,058,338.091	-10,088,640.866	-5,767,679.898	-6,946,362.232	-315,968.156	-207,430.017	-146,597.483	-176,689.084	-204,254.622	-116,131.519	-126,965.762	-162,497.763	-106,738.991	-64,870.283	-59,893.919	-121,544.609	-105,148.428	-82,628.945	-95,409.864	-88,206.93	-90,167.643	-2,500,432.259	-51,817.62	-71,600.953	-92,139.968	-93,685.671	-104,463.601	-26,460.111	-30,522.419	-28,300.065	-22,022.974	-16,279.652	-17,969.089	-38,265.805	-554,087.349	-11,665.253	-16,053.392	-18,429.927	-7,088.461	-15,379.003	-11,985.103	-1,173.272
Total Current Liabilities Numbers are in millions	0	0	12,613,307.257	29,394,466.817	47,420,721.365	47,153,383.162	43,827,841.771	45,772,519.999	46,718,546.738	63,843,009.703	66,724,996.9	66,955,914.722	65,355,305.793	59,783,363.176	57,593,098.701	55,558,295.345	53,273,488.586	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2,429,736	1,243,385	1,590,929	293,802	2,800,612	1,811,260.933	585,920	290,586	291,741.228	1,557,426	1,179,880	1,063,767.442	892,729.307	134,564.886	163,240.838	142,890.626	146,329.798	145,107.786	134,564.745	139,409.317	8,986.668
Non-Current Liabilities:
Long Term Debt Numbers are in millions	15,265,764.601	45,044,054.437	43,509,783.022	11,890,650.711	12,412,581.442	12,224,474.102	11,340,798.39	12,089,758.265	51,082	43,474,372.321	11,179,013.739	10,899,675.183	10,401,590.495	41,652,533.525	9,571,464.986	37,543,879.486	35,412,308.337	9,687,728.083	8,620,424.992	9,064,979.109	8,670,190.734	12,448,216.34	11,363,658.969	11,603,265.742	16,307,806.854	17,384,262.199	15,988,909.045	16,968,071.631	5,176,795.175	0	4,603,753.625	4,437,243.072	4,129,449.924	4,076,385.852	3,723,010.337	0	0	0	0	0	0	0	0	0	0	2,197,756	1,413,547	0	0	209,610.876	209,589.323	209,532.026	199,337.881	202,992.438	0
Deferred Revenue Non-Current Numbers are in millions	3,140,111	1,761,652	4,489,149	4,711,499	2,408,608	1,297,931	3,344,202	2,467,882	2,426,884	1,067,711	5,035,007	2,496,787	3,179,329	1,200,823	4,350,226	2,107,340	2,486,717	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	231,707.705	0	0	330,634.393	273,683.28	371,187.734	426,129.587	173,754.343	61,465.259	83,399.582	83,290.961	78,169.661	74,523.502	85,778.819	91,314.471	91,817.923	96,962.46	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	-18,637,583.306	44,526,998.867	40,560,703.992	-16,932,784.104	-15,094,872.721	-13,893,592.836	-15,111,129.977	-14,731,394.608	-51,082	-44,625,482.903	-11,179,013.739	-10,899,675.183	-10,401,590.495	-42,939,135.344	-9,571,464.986	-39,743,037.408	-37,995,987.798	-9,687,728.083	-8,620,424.992	-9,064,979.109	-8,670,190.734	-12,448,216.34	-11,363,658.969	-11,603,265.742	-16,307,806.854	-17,384,262.199	-15,988,909.045	-16,968,071.631	-5,176,795.175	0	-4,603,753.625	-4,437,243.072	-4,129,449.924	-4,076,385.852	-3,723,010.337	0	0	0	0	0	0	0	0	0	0	-2,197,756	-1,413,547	0	0	-209,610.876	-209,589.323	-209,532.026	-199,337.881	-202,992.438	0
Total Non-Current Liabilities Numbers are in millions	0	91,332,705.304	88,559,636.014	66,013,429.228	45,678,835.553	44,627,192.964	40,826,201.884	40,663,348.288	17,603,367.602	86,801,309.198	85,486,672.185	83,537,148.906	80,101,124.132	75,147,647.741	70,842,287.812	68,765,061.463	66,215,240.059	62,687,116.178	61,509,804.562	61,489,662.141	60,005,050.653	55,802,205.729	55,795,225.408	53,304,078.123	51,251,989	46,750,583.508	46,917,762.925	45,430,084.292	41,805,072.289	37,220,911.741	35,711,230.345	36,636,513.901	37,635,116.514	33,557,131.195	2,429,736	1,243,385	1,590,929	293,802	2,800,612	1,811,260.933	585,920	290,586	291,741.228	1,557,426	1,179,880	1,063,767.442	892,729.307	134,564.886	163,240.838	142,890.626	146,329.798	145,107.786	134,564.745	139,409.317	8,986.668
Total Liabilities Numbers are in millions	109,795,131.655	104,648,211.085	101,172,943.271	94,615,551.909	93,099,556.918	91,780,576.126	84,654,043.654	86,435,868.288	17,603,367.602	86,801,309.198	85,486,672.185	83,537,148.906	80,101,124.132	75,147,647.741	70,842,287.812	68,765,061.463	66,215,240.059	62,687,116.178	61,509,804.562	61,489,662.141	60,005,050.653	55,802,205.729	55,795,225.408	53,304,078.123	51,251,989	46,750,583.508	46,917,762.925	45,430,084.292	41,805,072.289	37,220,911.741	35,711,230.345	36,636,513.901	37,635,116.514	33,557,131.195	35,175,730.961	32,680,801.126	32,949,867.413	28,396,945.068	29,673,716.079	27,402,883.787	25,447,724.349	23,762,875.924	21,935,878.116	22,244,016.265	21,248,174.145	19,387,784.519	18,632,101.412	9,651,016.916	9,398,421.795	9,101,284.213	8,652,579.462	8,178,228.587	7,849,840.138	7,312,921.588	56,764.428
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	75,944.073	182,929.318	480,113.829	0	1,475,932.873	1,811,733.055	1,449,649.776	857,463.143	0	124,832.19	40,734.771	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	113,093.927	113,093.927	0	113,093.927	113,093.927	113,093.927	113,093.927	113,093.927	94,779.383	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	71,442.909	57,371.614	57,371.614	57,371.614	57,371.614	57,371.614	57,371.614	57,371.614	57,371.614	57,371.614	57,371.614	57,371.614	18,265.155
Retained Earnings Numbers are in millions	8,645,968.949	8,790,694.338	0	7,821,909.639	7,340,305.36	7,416,496.308	5,307,988.867	4,615,266.535	4,102,780.407	4,266,712.001	4,099,701.634	3,831,891.801	3,659,549.251	2,807,922.334	2,611,623.377	2,391,196.735	2,207,506.068	2,150,182.015	2,029,987.773	1,901,616.129	1,828,528.709	1,811,027.713	1,697,641.57	1,626,038.649	1,516,376.896	1,477,162.678	1,414,636.049	1,326,676.211	1,237,829.208	1,285,950.645	1,216,445.951	1,139,047.543	1,018,765.23	958,008.377	904,733.521	831,546.741	756,771.836	727,064.72	685,125.128	645,823.527	558,185.761	535,220.215	497,048.71	461,472.284	437,888.886	398,776.92	375,683.779	341,189.401	326,805.519	323,762.345	303,702.966	286,670.947	228,386.13	38,185.055	4,481.783
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-34,809.14	0	0	781,707.133	923,932.209	1,691,243.442	1,115,820.847	916,240.407	259,021.189	-1,475,932.873	-1,811,733.055	-1,449,649.776	-857,463.143	71,714.487	-124,832.19	-40,734.771	734,672.714	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	124,846.56	1,190,654.658	9,980,732.946	917,190.696	-945,580.546	-232,134.023	3,984,783.023	3,660,308.333	2,018,455.03	-878,711.104	-3,560,596.882	-2,242,570.957	-200,876.307	532,756.805	956,331.194	516,648.486	647,498.497	656,951.805	656,951.827	1,168,060.868	589,292.777	616,570.228	623,845.637	639,095.959	645,687.578	645,687.578	768,185.394	685,775.757	645,687.578	700,160.692	736,969.537	780,233.703	645,687.578	645,687.578	645,687.578	977,433.056	781,663.781	645,687.578	789,563.544	645,687.578	645,687.578	645,687.578	662,880.578	511,382.647	476,347.21	466,019.794	465,430.462	539,764.11	476,847.867	565,172.226	515,680.322	501,266.78	495,758.392	489,098.384	363,897.697
Total Shareholders Equity Numbers are in millions	8,849,100.296	10,094,442.923	9,980,732.946	9,633,901.394	8,502,838.809	8,988,699.655	9,108,681.306	8,513,563.045	6,355,762.324	3,274,608.981	3,015,479.282	3,110,413.528	3,530,115.853	3,720,934.113	3,639,397.48	3,353,748.897	3,225,023.628	3,349,220.948	3,286,006.893	3,141,119.906	2,738,079.915	2,748,451.134	2,941,010.258	2,821,464.91	2,586,475.904	2,473,444.206	2,254,264.352	2,083,894.877	1,980,909.814	2,057,554.246	2,024,858.398	1,990,724.155	1,779,016.654	1,758,708.286	1,954,986.85	1,880,422.706	1,609,878.526	1,556,642.638	1,546,131.582	1,488,341.571	1,396,549.123	1,363,625.947	1,257,462.359	1,030,226.546	971,607.711	922,168.328	898,485.855	960,225.162	929,626.018	946,306.185	876,754.901	845,309.342	781,516.136	584,655.053	386,644.635
Total Equity Numbers are in millions	9,888,181.199	10,930,036.028	10,725,386.7	10,238,730.523	9,068,672.776	9,503,977.31	9,624,008.338	9,028,678.797	8,820,622.16	5,955,851.2	5,550,548.045	5,724,383.403	6,334,707.336	6,883,289.019	6,811,126.1	6,644,059.18	6,555,029.941	6,877,309.401	6,788,443.397	6,456,213.861	5,972,207.356	5,961,867.968	6,236,469.661	6,055,453.658	5,591,800.415	5,454,636.723	5,030,850.283	4,837,035.23	4,628,995.122	4,831,917.642	4,747,139.563	4,654,102.675	3,979,831.756	3,986,593.04	4,354,368.875	4,184,480.768	3,658,997.923	3,629,338.288	3,602,560.897	3,185,302.911	3,036,895.959	2,999,672.776	2,625,552.108	2,331,071.432	2,201,557.285	2,159,558.227	2,107,358.704	1,759,412.896	1,700,046.068	1,733,687.053	1,603,517.043	1,568,822.254	1,500,949.323	998,924.55	386,644.635
Total Liabilities & Shareholders Equity Numbers are in millions	119,683,312.854	115,578,247.113	111,898,329.971	104,854,282.432	102,168,229.694	101,284,553.436	94,849,462.942	95,918,487.685	94,843,458.557	92,757,160.398	91,037,220.23	89,261,532.31	86,435,831.468	82,030,936.76	77,653,413.912	75,409,120.643	72,770,269.999	69,564,425.579	68,298,247.959	67,945,876.002	65,977,258.009	61,764,073.698	62,031,695.069	59,359,531.781	56,843,789.415	52,205,220.231	51,948,613.209	50,267,119.522	46,434,067.411	42,052,829.383	40,458,369.908	41,290,616.576	41,614,948.27	37,543,724.235	39,530,099.837	36,865,281.894	36,608,865.336	32,026,283.356	33,276,276.976	30,588,186.698	28,484,620.308	26,762,548.7	24,561,430.224	24,575,087.697	23,449,731.43	21,547,342.745	20,739,460.115	11,410,429.812	11,098,467.863	10,834,971.266	10,256,096.504	9,747,050.841	9,350,789.461	8,311,846.138	443,409.063

Meritz Financial Group Inc.

KRX:138040.KS Add to watchlist

KRX:138040.KS