
Allan International Holdings Limited
HKEX:0684.HK
0.65 (HKD) • At close May 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 484.763 | 413.332 | 783.192 | 909.466 | 982.835 | 1,209.2 | 1,305.166 | 1,325.082 | 1,565.325 | 1,946.003 | 2,015.405 | 2,356.362 | 2,416.92 | 2,220.511 | 1,820.187 | 1,869.529 | 1,547.825 | 1,072.144 | 819.986 | 793.435 | 833.427 | 769.638 | 730.667 | 904.242 | 726.955 | 485.214 |
Cost of Revenue
| 445.229 | 396.605 | 731.678 | 756.403 | 839.033 | 1,114.118 | 1,176.304 | 1,133.545 | 1,376.692 | 1,724.655 | 1,770.775 | 2,072.739 | 2,105.08 | 1,853.944 | 1,445.853 | 1,573.637 | 1,344.202 | 887.004 | 673.067 | 654.35 | 669.581 | 594.002 | 545.58 | 687.045 | 540.549 | 351.508 |
Gross Profit
| 39.534 | 16.727 | 51.514 | 153.063 | 143.802 | 95.082 | 128.862 | 191.537 | 188.633 | 221.348 | 244.63 | 283.623 | 311.84 | 366.567 | 374.334 | 295.892 | 203.623 | 185.14 | 146.919 | 139.085 | 163.846 | 175.636 | 185.087 | 217.197 | 186.406 | 133.706 |
Gross Profit Ratio
| 0.082 | 0.04 | 0.066 | 0.168 | 0.146 | 0.079 | 0.099 | 0.145 | 0.121 | 0.114 | 0.121 | 0.12 | 0.129 | 0.165 | 0.206 | 0.158 | 0.132 | 0.173 | 0.179 | 0.175 | 0.197 | 0.228 | 0.253 | 0.24 | 0.256 | 0.276 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 73.193 | 81.491 | 95.891 | 96.361 | 103.975 | 102.571 | 108.67 | 117.849 | 129.511 | 144.017 | 138.171 | 143.347 | 137.671 | 144.698 | 114.405 | 122.041 | 111.612 | 88.742 | 89.402 | 81.237 | 82.737 | 81.776 | 91.858 | 91.961 | 94.726 | 69.618 |
Selling & Marketing Expenses
| 14.023 | 16.337 | 24.358 | 18.779 | 18.384 | 23.85 | 24.574 | 24.703 | 30.148 | 34.599 | 35.37 | 38.044 | 37.743 | 35.297 | 30.602 | 34.213 | 33.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 87.374 | 97.828 | 120.249 | 115.14 | 122.359 | 126.421 | 133.244 | 142.552 | 159.659 | 178.616 | 173.541 | 181.391 | 175.414 | 179.995 | 145.007 | 156.254 | 145.057 | 88.742 | 89.402 | 81.237 | 82.737 | 81.776 | 91.858 | 91.961 | 94.726 | 69.618 |
Other Expenses
| 0 | 33.669 | 31.387 | 14.504 | 12.168 | 25.914 | 26.027 | 4.512 | 116.387 | 4.999 | 5.341 | 3.921 | 20.747 | 9.565 | 2.5 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 87.374 | 94.343 | 119.099 | 109.989 | 114.958 | 144.294 | 132.938 | 121.137 | 156.586 | 176.291 | 171.044 | 178.813 | 176.667 | 176.254 | 142.141 | 153.934 | 145.057 | 115.798 | 111.581 | 106.259 | 116.066 | 109.614 | 118.631 | 120.747 | 113.703 | 83.771 |
Operating Income
| -47.84 | -81.013 | -67.98 | 37.722 | 21.816 | -31.339 | 56.37 | 77.927 | 42.394 | 53.298 | 112.462 | 136.064 | 135.173 | 190.313 | 232.193 | 141.958 | 58.566 | 69.342 | 35.338 | 34.888 | 49.857 | 66.022 | 66.456 | 96.45 | 72.703 | 49.935 |
Operating Income Ratio
| -0.099 | -0.196 | -0.087 | 0.041 | 0.022 | -0.026 | 0.043 | 0.059 | 0.027 | 0.027 | 0.056 | 0.058 | 0.056 | 0.086 | 0.128 | 0.076 | 0.038 | 0.065 | 0.043 | 0.044 | 0.06 | 0.086 | 0.091 | 0.107 | 0.1 | 0.103 |
Total Other Income Expenses Net
| -24.283 | 20.308 | 46.636 | 16.819 | -34.603 | 65.191 | 59.835 | 35.24 | 114.038 | 43.201 | 34.23 | 30.898 | 17.025 | 9.506 | 2.29 | -1.53 | 16.191 | 10.369 | 8.288 | 7.025 | 4.103 | -3.448 | 2.543 | -4.335 | 6.236 | 2.855 |
Income Before Tax
| -72.123 | -60.705 | -21.344 | 54.541 | -12.787 | 33.852 | 55.453 | 84.225 | 143.012 | 85.933 | 105.319 | 133.13 | 153.451 | 199.631 | 234.483 | 130.881 | 74.757 | 79.711 | 43.626 | 40.117 | 53.96 | 62.574 | 68.999 | 92.089 | 78.939 | 52.79 |
Income Before Tax Ratio
| -0.149 | -0.147 | -0.027 | 0.06 | -0.013 | 0.028 | 0.042 | 0.064 | 0.091 | 0.044 | 0.052 | 0.056 | 0.063 | 0.09 | 0.129 | 0.07 | 0.048 | 0.074 | 0.053 | 0.051 | 0.065 | 0.081 | 0.094 | 0.102 | 0.109 | 0.109 |
Income Tax Expense
| -2.992 | 1.348 | 5.651 | 8.139 | 5.377 | 5.733 | 8.673 | 11.278 | 7.356 | 15.453 | 21.862 | 24.304 | 26.314 | 36.642 | 44.875 | 23.943 | 9.885 | 10.616 | 6.487 | 4.792 | 8.07 | 4.976 | 8.968 | 7.468 | 9.27 | 6.965 |
Net Income
| -69.131 | -62.053 | -26.995 | 46.402 | -18.164 | 28.119 | 46.78 | 72.947 | 135.656 | 70.48 | 83.457 | 108.826 | 127.137 | 162.989 | 189.608 | 106.938 | 64.872 | 69.095 | 37.139 | 35.325 | 45.89 | 57.598 | 60.031 | 84.621 | 69.669 | 45.825 |
Net Income Ratio
| -0.143 | -0.15 | -0.034 | 0.051 | -0.018 | 0.023 | 0.036 | 0.055 | 0.087 | 0.036 | 0.041 | 0.046 | 0.053 | 0.073 | 0.104 | 0.057 | 0.042 | 0.064 | 0.045 | 0.045 | 0.055 | 0.075 | 0.082 | 0.094 | 0.096 | 0.094 |
EPS
| -0.21 | -0.19 | -0.081 | 0.14 | -0.054 | 0.084 | 0.14 | 0.22 | 0.4 | 0.21 | 0.25 | 0.32 | 0.38 | 0.48 | 0.56 | 0.32 | 0.19 | 0.21 | 0.11 | 0.11 | 0.14 | 0.17 | 0.18 | 0.26 | 0.22 | 0.15 |
EPS Diluted
| -0.21 | -0.19 | -0.081 | 0.14 | -0.054 | 0.084 | 0.14 | 0.22 | 0.4 | 0.21 | 0.25 | 0.32 | 0.38 | 0.48 | 0.56 | 0.32 | 0.19 | 0.21 | 0.11 | 0.11 | 0.14 | 0.17 | 0.18 | 0.25 | 0.22 | 0.14 |
EBITDA
| -69.168 | -52.051 | -7.693 | 68.906 | 4.305 | -4.577 | 103.656 | 108.626 | 97.159 | 114.284 | 149.637 | 217.141 | 210.825 | 234.805 | 265.461 | 174.998 | 116.79 | 115.842 | 87.003 | 73.868 | 91.122 | 104.273 | 66.456 | 96.45 | 72.703 | 49.935 |
EBITDA Ratio
| -0.143 | -0.126 | -0.01 | 0.076 | 0.004 | -0.004 | 0.079 | 0.082 | 0.062 | 0.059 | 0.074 | 0.092 | 0.087 | 0.106 | 0.146 | 0.094 | 0.075 | 0.108 | 0.106 | 0.093 | 0.109 | 0.135 | 0.091 | 0.107 | 0.1 | 0.103 |