
Allan International Holdings Limited
HKEX:0684.HK
0.64 (HKD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -72.123 | -60.705 | -21.344 | 54.541 | -12.787 | 33.852 | 55.453 | 84.225 | 143.012 | 85.933 | 105.319 | 133.13 | 153.451 | 199.631 | 234.483 | 130.881 | 64.872 | 69.095 | 37.139 | 35.325 | 45.89 | 57.598 | 60.031 | 84.621 | 69.669 | 45.825 |
Depreciation & Amortization
| 2.258 | 8.163 | 13.437 | 13.995 | 16.067 | 26.762 | 47.286 | 59.641 | 68.185 | 71.552 | 78.548 | 75.452 | 54.905 | 35.115 | 33.268 | 33.04 | 40.265 | 34.666 | 42.172 | 41.316 | 43.342 | 38.251 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -19.766 | 85.664 | 6.628 | -75.128 | 70.167 | -5.641 | -64.307 | 31.275 | 125.043 | -130.229 | 148.794 | -76.013 | 68.581 | -136.421 | 8.849 | 44.528 | -0.303 | -23.58 | -29.702 | -10.822 | -21.381 | -24.015 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -20.491 | 92.702 | 75.769 | -107.078 | 117.178 | 36.85 | -44.912 | 54.301 | 168.63 | -19.812 | 137.165 | -8.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1.458 | 48.127 | 0.993 | -31.022 | 15.296 | 16.45 | -1.817 | -13.621 | 29.135 | -3.474 | -14.362 | 7.893 | -6.367 | -26.083 | -3.244 | 74.815 | -28.892 | -37.331 | 1.79 | -5.767 | 0.264 | -24.015 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | -26.533 | -69.319 | 49.164 | -42.244 | -43.559 | -8.352 | -12.059 | -61.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.733 | -28.632 | -0.815 | 13.808 | -20.063 | -15.382 | -62.49 | 44.896 | 95.908 | -126.755 | 163.156 | -83.906 | 74.948 | -110.338 | 12.093 | -30.287 | 28.589 | 13.751 | -31.492 | -5.055 | -21.645 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 51.224 | 21.02 | -30.734 | -10.099 | 44.475 | -55.575 | -70.88 | -22.759 | -127.702 | -59.93 | -55.176 | -52.843 | -49.037 | -39.069 | -26.881 | 11.803 | -14.436 | -2.431 | 0.732 | 9.232 | 21.488 | 8.541 | 71.184 | 18.211 | 18.786 | 44.082 |
Operating Cash Flow
| -38.407 | 54.142 | -32.013 | -16.691 | 117.922 | -0.602 | -32.448 | 152.382 | 208.538 | -32.674 | 277.485 | 79.726 | 227.9 | 59.256 | 249.719 | 220.252 | 90.398 | 77.75 | 50.341 | 75.051 | 89.339 | 80.375 | 131.215 | 102.832 | 88.455 | 89.907 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -1.917 | -11.882 | -7.902 | -12.504 | -24.736 | -30.144 | -21.578 | -13.41 | -29.331 | -16.831 | -50.864 | -151.24 | -129.559 | -36.793 | -53.814 | -94.465 | -36.391 | -36.186 | -32.989 | -58.945 | -29.038 | -37.065 | -57.07 | -53.49 | -21.533 |
Acquisitions Net
| 0 | 11.045 | -20.93 | 4.758 | 6.378 | 37.679 | 0.249 | 3.126 | 5.402 | 4.867 | 55.147 | 3.65 | 0 | 3.706 | 1.145 | 0 | 4.877 | 0.224 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -101.707 | -97.205 | -64.476 | -26.152 | -456.227 | -749.175 | -255.495 | -14.456 | -390.897 | -11.048 | -4.76 | -6.658 | -141.985 | -6.249 | -7.191 | 0 | -9.896 | -11.254 | -13.921 | -5.064 | -45.824 | -26.948 | 0 | -13.686 | 0 | 0 |
Sales Maturities Of Investments
| 166.789 | 86.16 | 85.406 | 180.727 | 391.03 | 711.496 | 307.83 | 10.871 | 1.55 | 9.45 | 9.116 | 3.408 | 0 | 1.556 | 9.135 | 43.913 | 9.263 | 4.935 | 30.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 17.863 | -3.122 | 25.643 | 1.35 | 1.18 | -14.623 | 3.41 | 91 | 453.455 | 80.487 | -143.749 | 27.428 | 31.97 | 153.451 | -111.979 | -168.888 | 6.397 | 29.363 | -46.019 | 29.668 | 69.997 | 13.516 | 0.612 | 18.818 | -15.182 | 0.572 |
Investing Cash Flow
| 82.945 | -5.039 | 13.761 | 152.781 | -70.143 | -39.359 | 25.601 | 68.963 | 56.1 | 54.425 | -101.077 | -23.036 | -261.255 | 22.905 | -145.683 | -178.789 | -83.824 | -13.123 | -65.414 | -8.385 | -34.772 | -42.47 | -36.453 | -51.938 | -68.672 | -20.961 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -5.124 | -5.124 | -5.124 | -5.124 | -5.124 | -5.124 | -5.124 | -10.672 | -20.893 | -33.78 | -33.779 | -33.779 | 178.885 | -7.727 | -11.476 | -13.439 | 19.606 | -2.241 | 6.984 | -1.819 | 5.156 | -5.898 | -8.236 | -6.336 | -2.982 | -4.508 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.811 | 0.512 | 0 |
Common Stock Repurchased
| 0 | 0 | -4.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -49.958 | -6.661 | -83.758 | -30.189 | -16.772 | -23.48 | -41.929 | -119.079 | -30.189 | -35.221 | -42.936 | -50.315 | -58.701 | -77.15 | -57.024 | -26.835 | -36.897 | -30.189 | -26.835 | -26.835 | -26.835 | -33.544 | -26.835 | -26.799 | -18.277 | -15.757 |
Other Financing Activities
| -0.697 | -0.491 | -0.214 | -0.37 | -1.025 | -0.994 | -0.612 | -0.676 | -0.959 | -1.428 | -1.972 | -2.934 | -2.469 | -0.059 | -0.21 | -0.83 | -1.052 | -0.916 | -0.932 | 0.003 | -0.106 | -0.003 | -0.103 | 26.799 | 18.277 | 20.162 |
Financing Cash Flow
| -55.779 | -12.276 | -93.262 | -35.683 | -22.921 | -29.598 | -47.665 | -130.427 | -52.041 | -70.429 | -78.687 | -87.028 | 117.715 | -84.936 | -68.71 | -41.104 | -18.343 | -33.346 | -20.783 | -29.125 | -21.785 | -39.445 | -7.408 | 1.475 | -2.47 | -0.103 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -2.134 | -9.577 | 2.129 | 0.963 | -3.415 | -2.064 | 6.16 | 2.127 | 3.978 | 0 | 0 | 0.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.804 | -32.694 | -17.287 | -18.306 |
Net Change In Cash
| -13.375 | 27.25 | -109.385 | 101.37 | 21.443 | -71.623 | -48.352 | 93.045 | 216.575 | -48.678 | 97.721 | -29.439 | 84.36 | -2.775 | 35.326 | 0.359 | -11.769 | 31.281 | -35.856 | 37.541 | 32.782 | -1.54 | 56.55 | 19.675 | 0.026 | 50.537 |
Cash At End Of Period
| 425.252 | 438.627 | 411.377 | 520.762 | 419.392 | 397.949 | 469.572 | 517.924 | 424.879 | 208.304 | 256.982 | 159.261 | 188.7 | 104.34 | 107.115 | 71.789 | 71.43 | 83.199 | 51.918 | 87.774 | 50.233 | 17.451 | 179.827 | 123.277 | 103.602 | 103.576 |