
Allan International Holdings Limited
HKEX:0684.HK
0.64 (HKD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 174.556 | 186.575 | 411.377 | 520.762 | 419.392 | 397.949 | 469.572 | 517.924 | 424.879 | 208.304 | 558.118 | 317.201 | 188.7 | 104.34 | 482.469 | 71.789 | 71.43 | 83.199 | 51.918 | 87.774 | 50.233 | 17.451 | 179.827 | 123.277 | 103.602 | 103.576 |
Short Term Investments
| 310.137 | 376.562 | 122.197 | 141.253 | 286.365 | 226.905 | 127.403 | 8.548 | 3.538 | 1.617 | 2.342 | 3.096 | 1.513 | 2.364 | 4.62 | 7.292 | 4.46 | 97.609 | 136.798 | 95.519 | 106.881 | 161.251 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 484.693 | 563.137 | 533.574 | 662.015 | 705.757 | 624.854 | 596.975 | 526.472 | 428.417 | 209.921 | 560.46 | 320.297 | 190.213 | 106.704 | 487.089 | 79.081 | 75.89 | 180.808 | 188.716 | 183.293 | 157.114 | 178.702 | 179.827 | 123.277 | 103.602 | 103.576 |
Net Receivables
| 102.623 | 72.968 | 165.587 | 240.597 | 133.718 | 250.535 | 0 | 254.189 | 300.729 | 400.033 | 380.221 | 0 | 0 | 576.656 | -375.354 | 0 | 315.412 | 196.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 37.55 | 41.066 | 95.494 | 93.858 | 56.307 | 76.18 | 98.854 | 88.21 | 74.589 | 103.724 | 100.25 | 85.888 | 93.781 | 87.414 | 61.331 | 58.087 | 132.902 | 104.01 | 66.679 | 68.469 | 62.702 | 62.966 | 38.951 | 62.477 | 83.409 | 48.214 |
Other Current Assets
| 15.402 | 30.367 | 28.235 | 22.344 | 24.198 | 29.564 | 331.194 | 38.57 | 55.329 | 124.109 | 88.682 | 0.706 | 0.693 | 10.897 | 801.91 | 0.754 | 7.242 | 9.134 | 0.273 | 0.273 | 147.055 | 112.822 | 90.491 | 94.65 | 91.606 | 53.566 |
Total Current Assets
| 640.268 | 707.538 | 822.89 | 1,018.814 | 919.98 | 981.133 | 1,027.023 | 1,120.803 | 1,164.796 | 1,035.094 | 1,109.238 | 1,053.574 | 1,095.512 | 993.765 | 974.976 | 783.042 | 623.237 | 490.739 | 413.042 | 386.687 | 366.871 | 354.49 | 309.269 | 280.404 | 278.617 | 205.356 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7.367 | 10.348 | 45.365 | 46.009 | 50.229 | 155.828 | 179.485 | 179.602 | 229.057 | 300.312 | 337.705 | 397.277 | 406.419 | 247.345 | 186.042 | 188.654 | 189.637 | 130.72 | 133.677 | 154.164 | 174.731 | 159.076 | 175.872 | 182.012 | 157.656 | 123.988 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 19.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 8 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 19.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 8 | 0 |
Long Term Investments
| 182.9 | 18.005 | 10.343 | 10.343 | 11.018 | 13.176 | -52.81 | 10.382 | 15.988 | 15.581 | 12.355 | 14.713 | 13.613 | 11.253 | 10.221 | 5.392 | 56.734 | -51.163 | -93.364 | -38.5 | -43.415 | -133.814 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.787 | 0 | 0 | 0 | 0 | 314.224 | 0.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 261.039 | 512.99 | 533.952 | 508.758 | 493.545 | 13.176 | 433.171 | 297.397 | 284.345 | 292.844 | 267.489 | 289.775 | 264.688 | 127.827 | 64.485 | 59.108 | 46.852 | 138.186 | 158.303 | 104.465 | 107.525 | 163.926 | 9.962 | 8.627 | 26.927 | 2.655 |
Total Non-Current Assets
| 452.093 | 541.343 | 589.66 | 565.11 | 554.792 | 515.625 | 560.398 | 487.381 | 529.39 | 608.737 | 617.549 | 701.765 | 684.72 | 386.425 | 260.748 | 253.154 | 293.223 | 217.743 | 198.616 | 220.129 | 238.841 | 189.188 | 185.834 | 196.639 | 192.583 | 126.643 |
Total Assets
| 1,092.361 | 1,248.881 | 1,412.55 | 1,583.924 | 1,474.772 | 1,496.758 | 1,587.421 | 1,608.184 | 1,694.186 | 1,643.831 | 1,726.787 | 1,755.339 | 1,780.232 | 1,380.19 | 1,235.724 | 1,036.196 | 916.46 | 708.482 | 611.658 | 606.816 | 605.712 | 543.678 | 495.103 | 477.043 | 471.2 | 331.999 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 53.608 | 51.24 | 82.53 | 147.7 | 91.994 | 140.835 | 193.194 | 188.658 | 200.717 | 262.593 | 301.786 | 334.825 | 384.42 | 252.133 | 217.142 | 155.925 | 162.11 | 102.928 | 109.937 | 119.907 | 125.385 | 97.256 | 68.705 | 46.027 | 87.786 | 0 |
Short Term Debt
| 5.124 | 5.124 | 5.124 | 5.124 | 5.124 | 5.124 | 5.124 | 5.124 | 10.672 | 26.441 | 46.728 | 54.129 | 33.779 | 0.552 | 7.727 | 11.476 | 13.439 | 6.771 | 5.846 | 2.824 | 2.72 | 5.075 | 5.501 | 6.572 | 11.771 | 2.832 |
Tax Payables
| 33.291 | 32.46 | 33.191 | 38.136 | 35.947 | 36.74 | 36.244 | 40.734 | 33.261 | 40.294 | 45.78 | 41.468 | 41.251 | 45.084 | 38.735 | 15.938 | 4.479 | 4.973 | 3.034 | 1.948 | 1.086 | 0.272 | 0.228 | 1.448 | 4.853 | 0.019 |
Deferred Revenue
| 0 | -5.124 | -5.124 | -5.124 | -5.124 | -5.124 | 36.244 | 182.871 | 185.755 | 180.834 | 45.78 | 216.558 | 223.359 | 241.151 | 228.526 | 213.196 | 5.442 | 6.026 | 3.034 | 1.948 | 1.086 | 0.272 | 0.228 | 1.448 | 0 | 0 |
Other Current Liabilities
| 91.833 | 105.209 | 136.051 | 129.337 | 112.529 | 141.775 | 153.154 | 164.098 | 160.161 | 174.452 | 161.974 | 209.142 | 217.202 | 220.831 | 204.8 | 210.872 | 162.791 | 79.668 | 13.995 | 9.973 | 9.161 | 2.415 | 6.082 | 56.005 | 55.059 | 78.944 |
Total Current Liabilities
| 183.856 | 194.033 | 256.896 | 320.297 | 245.594 | 324.474 | 405.365 | 417.866 | 424.063 | 503.78 | 602.048 | 639.564 | 676.652 | 518.6 | 468.404 | 394.211 | 342.819 | 194.34 | 132.812 | 134.652 | 138.352 | 105.018 | 80.516 | 110.052 | 159.469 | 81.795 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 5.541 | 10.665 | 15.789 | 20.913 | 26.037 | 31.161 | 36.285 | 41.409 | 46.533 | 51.657 | 65.15 | 91.528 | 145.657 | 0 | 0.552 | 8.279 | 19.755 | 6.817 | 9.983 | 6.021 | 33.738 | 16.872 | 5.337 | 11.674 | 16.534 | 5.601 |
Deferred Revenue Non-Current
| 0 | 10.665 | 15.789 | 20.913 | 26.037 | 31.161 | -7.757 | 17.649 | 36.901 | -12.939 | -12.423 | -17.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.337 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 31.957 | 36.844 | 37.318 | 37.72 | 36.782 | 7.253 | 7.757 | 13.069 | 12.855 | 12.939 | 12.423 | 17.719 | 16.185 | 9.649 | 9.712 | 12.161 | 13.059 | 13.593 | 14.48 | 15.75 | 17.856 | 11.398 | 12.815 | 10.727 | 7.916 | 5.905 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.368 | -25.797 | -16.611 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 37.498 | 47.509 | 53.107 | 58.633 | 62.819 | 38.414 | 44.042 | 72.127 | 96.289 | 64.596 | 77.573 | 109.247 | 161.842 | 9.649 | 10.264 | 20.44 | 32.814 | 20.41 | 24.463 | 21.771 | 25.797 | 11.659 | 18.152 | 22.401 | 24.45 | 11.506 |
Total Liabilities
| 221.354 | 241.542 | 310.003 | 378.93 | 308.413 | 362.888 | 449.407 | 489.993 | 520.352 | 568.376 | 679.621 | 748.811 | 838.494 | 528.249 | 478.668 | 414.651 | 375.633 | 214.75 | 157.275 | 156.423 | 164.149 | 116.677 | 98.668 | 132.453 | 183.919 | 93.301 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 907.427 | 0 | 1,091.06 | 1,565.683 | 1,601.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 33.305 | 33.305 | 33.315 | 33.543 | 33.543 | 33.543 | 33.543 | 33.543 | 33.543 | 33.543 | 33.543 | 33.543 | 33.543 | 33.543 | 33.543 | 33.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 649.077 | 768.166 | 836.88 | 947.633 | 931.42 | 966.356 | 961.755 | 921.684 | 890.666 | 872.412 | 862.31 | 774.871 | 0 | 0 | 536.257 | 423.799 | 0 | 0 | 0 | 0 | 0 | 0 | 230.237 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 99.912 | 126.245 | 113.934 | -399.324 | -467.744 | -698.776 | -606.224 | -579.829 | -539.753 | -478.904 | -410.218 | -346.664 | -303.035 | -296.556 | -341.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 188.625 | 105.956 | 106.107 | 109.884 | 109.884 | 109.884 | 109.884 | 109.884 | 109.884 | 109.884 | 109.884 | 198.114 | 109.884 | 1,121.433 | 109.884 | 109.884 | 109.884 | 493.732 | 109.884 | 108.798 | 441.563 | 427.001 | 166.198 | 140.84 | 287.281 | 238.698 |
Total Shareholders Equity
| 871.007 | 1,007.339 | 1,102.547 | 1,204.994 | 1,166.359 | 1,133.87 | 1,138.014 | 1,118.191 | 1,173.834 | 1,075.455 | 1,047.166 | 1,006.528 | 941.738 | 851.941 | 757.056 | 621.545 | 540.827 | 493.732 | 454.383 | 450.393 | 441.563 | 427.001 | 396.435 | 344.59 | 287.281 | 238.698 |
Total Equity
| 871.007 | 1,007.339 | 1,102.547 | 1,204.994 | 1,166.359 | 1,133.87 | 1,138.014 | 1,118.191 | 1,173.834 | 1,075.455 | 1,047.166 | 1,006.528 | 941.738 | 851.941 | 757.056 | 621.545 | 540.827 | 493.732 | 454.383 | 450.393 | 441.563 | 427.001 | 396.435 | 344.59 | 287.281 | 238.698 |
Total Liabilities & Shareholders Equity
| 1,092.361 | 1,248.881 | 1,412.55 | 1,583.924 | 1,474.772 | 1,496.758 | 1,587.421 | 1,608.184 | 1,694.186 | 1,643.831 | 1,726.787 | 1,755.339 | 1,780.232 | 1,380.19 | 1,235.724 | 1,036.196 | 916.46 | 708.482 | 611.658 | 606.816 | 605.712 | 543.678 | 495.103 | 477.043 | 471.2 | 331.999 |