
Allan International Holdings Limited
HKEX:0684.HK
0.64 (HKD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 276.058 | 208.362 | 276.401 | 166.944 | 246.388 | 337.276 | 445.916 | 470.706 | 438.76 | 414.144 | 568.691 | 564.984 | 644.216 | 609.283 | 695.883 | 628.433 | 696.649 | 718.109 | 847.216 | 863.859 | 1,082.144 | 894.066 | 1,121.339 | 1,122.438 | 1,233.924 | 1,208.46 | 1,110.256 | 1,110.256 | 910.094 | 910.094 | 934.765 | 934.765 | 773.913 | 773.913 | 536.072 | 536.072 | 409.993 | 409.993 | 396.718 | 396.718 | 416.714 | 416.714 | 384.819 | 384.819 | 365.334 | 365.334 | 452.121 | 452.121 | 363.478 | 363.478 | 242.607 | 242.607 |
Cost of Revenue
| 255.984 | 190.099 | 255.13 | 164.533 | 232.072 | 327.78 | 403.898 | 388.927 | 367.476 | 346.354 | 492.679 | 500.312 | 613.806 | 550.042 | 626.262 | 537.814 | 595.731 | 620.371 | 756.321 | 773.03 | 951.625 | 786.128 | 984.647 | 989.355 | 1,083.384 | 1,052.54 | 926.972 | 926.972 | 722.927 | 722.927 | 786.819 | 786.819 | 672.101 | 672.101 | 443.502 | 443.502 | 336.534 | 336.534 | 327.175 | 327.175 | 334.791 | 334.791 | 297.001 | 297.001 | 272.79 | 272.79 | 343.523 | 343.523 | 270.275 | 270.275 | 175.754 | 175.754 |
Gross Profit
| 20.074 | 18.263 | 21.271 | 2.411 | 14.316 | 9.496 | 42.018 | 81.779 | 71.284 | 67.79 | 76.012 | 64.672 | 30.41 | 59.241 | 69.621 | 90.619 | 100.918 | 97.738 | 90.895 | 90.829 | 130.519 | 107.938 | 136.692 | 133.083 | 150.54 | 155.92 | 183.284 | 183.284 | 187.167 | 187.167 | 147.946 | 147.946 | 101.812 | 101.812 | 92.57 | 92.57 | 73.46 | 73.46 | 69.543 | 69.543 | 81.923 | 81.923 | 87.818 | 87.818 | 92.544 | 92.544 | 108.599 | 108.599 | 93.203 | 93.203 | 66.853 | 66.853 |
Gross Profit Ratio
| 0.073 | 0.088 | 0.077 | 0.014 | 0.058 | 0.028 | 0.094 | 0.174 | 0.162 | 0.164 | 0.134 | 0.114 | 0.047 | 0.097 | 0.1 | 0.144 | 0.145 | 0.136 | 0.107 | 0.105 | 0.121 | 0.121 | 0.122 | 0.119 | 0.122 | 0.129 | 0.165 | 0.165 | 0.206 | 0.206 | 0.158 | 0.158 | 0.132 | 0.132 | 0.173 | 0.173 | 0.179 | 0.179 | 0.175 | 0.175 | 0.197 | 0.197 | 0.228 | 0.228 | 0.253 | 0.253 | 0.24 | 0.24 | 0.256 | 0.256 | 0.276 | 0.276 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 37.001 | 34.755 | 19.219 | 17.62 | 23.126 | 23.963 | 23.983 | 24.406 | 23.775 | 26.16 | 25.828 | 50.205 | 52.366 | 53.418 | 55.252 | 55.979 | 61.87 | 62.733 | 66.778 | 70.976 | 73.041 | 64.14 | 74.031 | 71.502 | 71.845 | 68.836 | 72.349 | 72.349 | 57.203 | 57.203 | 61.021 | 61.021 | 55.806 | 55.806 | 44.371 | 44.371 | 44.701 | 44.701 | 40.619 | 40.619 | 41.369 | 41.369 | 40.888 | 40.888 | 45.929 | 45.929 | 45.981 | 45.981 | 47.363 | 47.363 | 34.809 | 34.809 |
Selling & Marketing Expenses
| 7.856 | 7.228 | 3.398 | 2.923 | 5.246 | 5.69 | 6.489 | 5.288 | 4.102 | 3.701 | 5.492 | 11.309 | 12.541 | 11.981 | 12.593 | 11.801 | 12.902 | 13.517 | 16.631 | 15.693 | 18.906 | 17.852 | 17.518 | 19.182 | 18.862 | 18.872 | 17.649 | 17.649 | 15.301 | 15.301 | 17.107 | 17.107 | 16.723 | 16.723 | 13.528 | 13.528 | 11.09 | 11.09 | 12.511 | 12.511 | 16.665 | 16.665 | 13.919 | 13.919 | 13.387 | 13.387 | 14.393 | 14.393 | 9.489 | 9.489 | 7.077 | 7.077 |
SG&A
| 44.721 | 42.003 | 45.371 | 41.051 | 56.689 | 58.361 | 61.133 | 59.979 | 55.362 | 59.72 | 62.892 | 61.121 | 65.3 | 65.399 | 67.845 | 67.78 | 74.772 | 76.25 | 83.409 | 86.669 | 91.947 | 81.992 | 91.549 | 90.684 | 90.707 | 87.707 | 89.998 | 89.998 | 72.504 | 72.504 | 78.127 | 78.127 | 72.529 | 72.529 | 57.899 | 57.899 | 55.791 | 55.791 | 53.13 | 53.13 | 58.033 | 58.033 | 54.807 | 54.807 | 59.316 | 59.316 | 60.374 | 60.374 | 56.852 | 56.852 | 41.886 | 41.886 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.85 | 0.626 | 4.468 | 8.937 | -0.153 | -0.153 | -10.708 | -10.708 | -1.537 | -1.537 | -1.163 | -1.163 | -1.249 | -1.249 | -1.289 | -1.289 | 0.627 | 0.627 | -1.871 | -1.871 | -1.433 | -1.433 | -1.16 | -1.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 44.721 | 42.003 | 45.371 | 41.051 | 56.689 | 58.361 | 61.133 | 59.979 | 55.362 | 59.094 | 62.892 | 69.31 | 5.211 | 25 | 50.958 | 47.789 | 61.857 | 29.205 | 78.613 | 73.05 | 64.214 | 81.291 | 58.341 | 71.617 | 77.822 | 88.334 | 88.127 | 88.127 | 71.071 | 71.071 | 76.967 | 76.967 | 72.529 | 72.529 | 57.899 | 57.899 | 55.791 | 55.791 | 53.13 | 53.13 | 58.033 | 58.033 | 54.807 | 54.807 | 59.316 | 59.316 | 60.374 | 60.374 | 56.852 | 56.852 | 41.886 | 41.886 |
Operating Income
| -24.647 | -23.74 | -24.1 | -38.64 | -42.373 | -48.865 | -19.115 | 21.8 | 15.922 | 8.696 | 13.12 | 3.551 | -34.89 | -6.158 | 1.776 | 22.839 | 26.146 | 21.488 | 7.486 | 4.16 | 38.572 | 25.946 | 45.143 | 42.399 | 59.833 | 67.587 | 95.157 | 95.157 | 116.097 | 116.097 | 70.979 | 70.979 | 29.283 | 29.283 | 34.671 | 34.671 | 17.669 | 17.669 | 16.413 | 16.413 | 23.89 | 23.89 | 33.011 | 33.011 | 33.228 | 33.228 | 48.225 | 48.225 | 36.352 | 36.352 | 24.968 | 24.968 |
Operating Income Ratio
| -0.089 | -0.114 | -0.087 | -0.231 | -0.172 | -0.145 | -0.043 | 0.046 | 0.036 | 0.021 | 0.023 | 0.006 | -0.054 | -0.01 | 0.003 | 0.036 | 0.038 | 0.03 | 0.009 | 0.005 | 0.036 | 0.029 | 0.04 | 0.038 | 0.048 | 0.056 | 0.086 | 0.086 | 0.128 | 0.128 | 0.076 | 0.076 | 0.038 | 0.038 | 0.065 | 0.065 | 0.043 | 0.043 | 0.041 | 0.041 | 0.057 | 0.057 | 0.086 | 0.086 | 0.091 | 0.091 | 0.107 | 0.107 | 0.1 | 0.1 | 0.103 | 0.103 |
Total Other Income Expenses Net
| -3.915 | -28.906 | 4.623 | 21.56 | -1.252 | 14.656 | 22.423 | 10.557 | 6.262 | -26.317 | -8.286 | -6.807 | 71.998 | 41.89 | 17.945 | 21.416 | 13.824 | 109.734 | 4.304 | 16.259 | 26.942 | 2.125 | 32.105 | 19.555 | 11.343 | 9.139 | 4.659 | 4.659 | 1.145 | 1.145 | -5.539 | -5.539 | 8.096 | 8.096 | 5.185 | 5.185 | 4.144 | 4.144 | 3.646 | 3.646 | 3.09 | 3.09 | -1.724 | -1.724 | 1.272 | 1.272 | -2.181 | -2.181 | 3.118 | 3.118 | 1.428 | 1.428 |
Income Before Tax
| -28.562 | -52.646 | -19.477 | -17.08 | -43.625 | -34.209 | 12.865 | 32.357 | 22.184 | -17.621 | 4.834 | -3.256 | 37.108 | 35.732 | 19.721 | 44.255 | 39.97 | 131.222 | 11.79 | 20.419 | 65.514 | 28.071 | 77.248 | 61.954 | 71.176 | 76.726 | 99.816 | 99.816 | 117.242 | 117.242 | 65.441 | 65.441 | 37.379 | 37.379 | 39.856 | 39.856 | 21.813 | 21.813 | 20.059 | 20.059 | 26.98 | 26.98 | 31.287 | 31.287 | 34.5 | 34.5 | 46.045 | 46.045 | 39.47 | 39.47 | 26.395 | 26.395 |
Income Before Tax Ratio
| -0.103 | -0.253 | -0.07 | -0.102 | -0.177 | -0.101 | 0.029 | 0.069 | 0.051 | -0.043 | 0.009 | -0.006 | 0.058 | 0.059 | 0.028 | 0.07 | 0.057 | 0.183 | 0.014 | 0.024 | 0.061 | 0.031 | 0.069 | 0.055 | 0.058 | 0.063 | 0.09 | 0.09 | 0.129 | 0.129 | 0.07 | 0.07 | 0.048 | 0.048 | 0.074 | 0.074 | 0.053 | 0.053 | 0.051 | 0.051 | 0.065 | 0.065 | 0.081 | 0.081 | 0.094 | 0.094 | 0.102 | 0.102 | 0.109 | 0.109 | 0.109 | 0.109 |
Income Tax Expense
| 0.929 | -4.346 | 1.354 | -0.507 | 1.855 | 2.171 | 3.48 | 5.225 | 2.914 | 1.69 | 3.687 | 4.859 | 0.874 | 6.363 | 2.31 | 5.866 | 5.412 | 4.396 | 2.96 | 5.448 | 10.005 | 12.451 | 9.411 | 12.684 | 11.62 | 13.157 | 18.321 | 18.321 | 22.438 | 22.438 | 11.972 | 11.972 | 4.943 | 4.943 | 5.308 | 5.308 | 3.244 | 3.244 | 2.396 | 2.396 | 4.035 | 4.035 | 2.488 | 2.488 | 4.484 | 4.484 | 3.734 | 3.734 | 4.635 | 4.635 | 3.483 | 3.483 |
Net Income
| -29.491 | -48.3 | -20.831 | -16.573 | -45.48 | -36.38 | 9.385 | 27.132 | 19.27 | -19.311 | 1.147 | -8.115 | 36.234 | 29.369 | 17.411 | 38.389 | 34.558 | 126.826 | 8.83 | 14.971 | 55.509 | 15.62 | 67.837 | 49.27 | 59.556 | 63.569 | 81.495 | 81.495 | 94.804 | 94.804 | 53.469 | 53.469 | 32.436 | 32.436 | 34.548 | 34.548 | 18.57 | 18.57 | 17.663 | 17.663 | 22.945 | 22.945 | 28.799 | 28.799 | 30.016 | 30.016 | 42.311 | 42.311 | 34.835 | 34.835 | 22.913 | 22.913 |
Net Income Ratio
| -0.107 | -0.232 | -0.075 | -0.099 | -0.185 | -0.108 | 0.021 | 0.058 | 0.044 | -0.047 | 0.002 | -0.014 | 0.056 | 0.048 | 0.025 | 0.061 | 0.05 | 0.177 | 0.01 | 0.017 | 0.051 | 0.017 | 0.06 | 0.044 | 0.048 | 0.053 | 0.073 | 0.073 | 0.104 | 0.104 | 0.057 | 0.057 | 0.042 | 0.042 | 0.064 | 0.064 | 0.045 | 0.045 | 0.045 | 0.045 | 0.055 | 0.055 | 0.075 | 0.075 | 0.082 | 0.082 | 0.094 | 0.094 | 0.096 | 0.096 | 0.094 | 0.094 |
EPS
| -0.089 | -0.15 | -0.063 | -0.05 | -0.14 | -0.11 | 0.028 | 0.081 | 0.057 | -0.058 | 0.003 | -0.024 | 0.108 | 0.088 | 0.052 | 0.114 | 0.103 | 0.38 | 0.026 | 0.045 | 0.165 | 0.047 | 0.2 | 0.147 | 0.178 | 0.19 | 0.24 | 0.24 | 0.28 | 0.28 | 0.159 | 0.159 | 0.097 | 0.097 | 0.103 | 0.103 | 0.055 | 0.055 | 0.053 | 0.053 | 0.068 | 0.068 | 0.086 | 0.086 | 0.09 | 0.09 | 0.129 | 0.129 | 0.11 | 0.11 | 0.073 | 0.073 |
EPS Diluted
| -0.089 | -0.15 | -0.063 | -0.05 | -0.14 | -0.11 | 0.028 | 0.081 | 0.057 | -0.058 | 0.003 | -0.024 | 0.108 | 0.088 | 0.052 | 0.114 | 0.103 | 0.38 | 0.026 | 0.045 | 0.165 | 0.047 | 0.2 | 0.147 | 0.178 | 0.19 | 0.24 | 0.24 | 0.28 | 0.28 | 0.159 | 0.159 | 0.097 | 0.097 | 0.103 | 0.103 | 0.055 | 0.055 | 0.053 | 0.053 | 0.068 | 0.068 | 0.086 | 0.086 | 0.09 | 0.09 | 0.124 | 0.124 | 0.108 | 0.108 | 0.072 | 0.072 |
EBITDA
| -23.812 | -22.831 | -17.859 | -15.342 | -36.709 | -27.184 | -6.345 | 39.66 | 29.246 | 8.033 | 14.027 | 15.052 | -19.629 | 16.296 | 26.608 | 50.901 | 57.725 | 54.48 | 42.679 | 39.615 | 74.669 | 65.076 | 84.561 | 81.269 | 95.709 | 105.413 | 117.373 | 117.373 | 133.876 | 133.876 | 81.961 | 81.961 | 57.511 | 57.511 | 57.189 | 57.189 | 42.899 | 42.899 | 40.717 | 40.717 | 48.651 | 48.651 | 50.413 | 50.413 | 34.5 | 34.5 | 46.045 | 46.045 | 39.47 | 39.47 | 26.395 | 26.395 |
EBITDA Ratio
| -0.086 | -0.11 | -0.065 | -0.092 | -0.149 | -0.081 | -0.014 | 0.084 | 0.067 | 0.019 | 0.025 | 0.027 | -0.03 | 0.027 | 0.038 | 0.081 | 0.083 | 0.076 | 0.05 | 0.046 | 0.069 | 0.073 | 0.075 | 0.072 | 0.078 | 0.087 | 0.106 | 0.106 | 0.147 | 0.147 | 0.088 | 0.088 | 0.074 | 0.074 | 0.107 | 0.107 | 0.105 | 0.105 | 0.103 | 0.103 | 0.117 | 0.117 | 0.131 | 0.131 | 0.094 | 0.094 | 0.102 | 0.102 | 0.109 | 0.109 | 0.109 | 0.109 |