Chinney Investments, Limited
HKEX:0216.HK
0.7 (HKD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| -66.667 | 230.437 | 228.756 | 334.049 | -45.657 | 1,749.273 | 3,505.499 | 1,023.726 | 892.008 | 2,531.417 | 626.998 | 443.322 | 381.075 | 604.659 | 591.291 | 148.082 | 545.333 | 0 | 0 | 274.936 | 62.356 | -187.249 | 29.459 | 0 | 0 |
Depreciation & Amortization
| 30.179 | 25.421 | 30.901 | 29.702 | 35.701 | 10.396 | 10.948 | 8.51 | 11.343 | 11.401 | 12.24 | 12.342 | 13.516 | 10.155 | 7.29 | 7.339 | 22.328 | 35.511 | 42.181 | 42.181 | 45.03 | 45.697 | 42.639 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -116.721 | -160.244 | 2.174 | -171.965 | 87.84 | -605.827 | -1,486.6 | 1,220.139 | 964.562 | 55.745 | -173.651 | -357.956 | -495.81 | 367.738 | -43.137 | -230.425 | 440.741 | 46.364 | -24.204 | -392.804 | -116.269 | 42.183 | 0.15 | 0 | 0 |
Accounts Receivables
| -59.473 | -45.62 | -120.986 | -92.38 | -75.331 | 28.09 | 50.51 | -19.553 | -44.842 | -67.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 112.169 | 36.903 | 87.329 | 115.323 | -61.576 | 325.816 | 120.794 | 2.01 | -0.248 | -1.368 | 2.989 | 0.971 | 4.614 | -2.412 | 6.485 | 2.097 | -0.87 | 30.799 | 3.05 | 3.05 | 38.892 | -26.189 | 6.59 | 0 | 0 |
Accounts Payables
| -26.077 | -23.637 | -4.313 | 87.134 | -137.163 | -124.671 | -338.356 | 126.003 | -35.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -143.34 | -127.89 | 40.144 | -282.042 | 361.91 | -835.062 | -1,607.394 | 1,218.129 | 964.81 | 57.113 | -176.64 | -358.927 | -500.424 | 370.15 | -49.622 | -232.522 | 441.611 | 15.565 | -27.254 | -395.854 | -155.161 | 68.372 | -6.44 | 0 | 0 |
Other Non Cash Items
| -191.185 | 59.223 | 5.9 | -2.563 | 222.881 | -1,677.278 | -2,927.544 | -742.915 | -679.883 | -2,538.313 | -562.218 | -420.119 | -160.585 | -647.289 | -500.331 | -159.038 | -427.291 | 33.112 | -369.443 | -277.718 | -189.033 | 239.669 | 31.385 | 0 | 0 |
Operating Cash Flow
| -378.133 | 154.837 | 267.731 | 189.223 | 300.765 | -523.436 | -897.697 | 1,509.46 | 1,188.03 | 60.25 | -96.631 | -322.411 | -261.804 | 335.263 | 55.113 | -234.042 | 581.111 | 114.987 | -351.466 | -353.405 | -197.916 | 140.3 | 103.633 | 74.575 | 91.828 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.544 | -1.269 | -2.194 | -21.2 | -7.42 | -2.62 | -1.006 | -63.008 | -5.91 | -7.706 | -3.588 | -3.791 | -185.528 | -133.588 | -112.035 | -17.078 | -11.114 | -24.017 | -24.416 | -21.204 | -16.913 | -17.934 | -39.13 | -10.124 | -202.976 |
Acquisitions Net
| 0.359 | -392.93 | -199.961 | 2.015 | 0.533 | 0.156 | 3,589.281 | -136.455 | 13.442 | -3.524 | -58.096 | -373.139 | 0 | -92.131 | 127.869 | 30.67 | 87.802 | -15.669 | 400.171 | 398.503 | 139.883 | -5.337 | -192.389 | 222.996 | -373.742 |
Purchases Of Investments
| -569.675 | -85.482 | -38.192 | -84.855 | -680.513 | -408.314 | -326.829 | -230.66 | -435.023 | -0.014 | -532.968 | 0 | 0 | 0 | 0 | 0 | 0 | -16.529 | -50.563 | -54.717 | -5.498 | 0 | -7.568 | -67.646 | -76.495 |
Sales Maturities Of Investments
| 59.322 | 24.519 | 238.153 | 82.84 | 0.043 | 0.789 | 205.625 | 61.619 | 0 | -1,047.227 | 72.07 | 0 | 0 | 0 | 0 | 0 | 0 | 165.846 | 2.023 | 2.023 | 2 | 0 | 7.909 | 67.122 | -0.214 |
Other Investing Activites
| -19.195 | -84.918 | -216.611 | -17.198 | 133.657 | 163.956 | -617.088 | -301.855 | -268.531 | -1,151.971 | -604.56 | -418.199 | -8.154 | 29.455 | -35.479 | 337.26 | 236.267 | -69.786 | -37.502 | -34.892 | 14.551 | 21.633 | 5.698 | 0.486 | -1.456 |
Investing Cash Flow
| -515.538 | -540.08 | -218.805 | -38.398 | -553.7 | -246.033 | 2,971.187 | -501.318 | -260.999 | -1,163.215 | -594.174 | -795.129 | -193.682 | -196.264 | -19.645 | 350.852 | 312.955 | -126.001 | 287.69 | 287.69 | 134.023 | -1.638 | -225.48 | 212.834 | -652.474 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -476.554 | -2,945.479 | -1,448.971 | -603.81 | -421.054 | -453.896 | -1,718.618 | -765.638 | -1,039.961 | -471.454 | -424.935 | -309.62 | -147.977 | -599.36 | -192 | -247.655 | -576.513 | -393.426 | -859.363 | -859.363 | -940.278 | -631.235 | -584.153 | -909.882 | -961.195 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -27.568 | -27.568 | -27.568 | -27.568 | -27.568 | -27.568 | -27.568 | -27.568 | -27.568 | -27.568 | -27.568 | -27.568 | -27.568 | -27.568 | -51.063 | -53.405 | -22.055 | -40.191 | -21.155 | -11.027 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -28.741 | 3,312.62 | 1,318.499 | 149.71 | 907.466 | 864.671 | -14.855 | 261.709 | 1,257.233 | 1,496.7 | 1,433.038 | 847.935 | 546.638 | 815.993 | 504.275 | -21.331 | -203.916 | 442.435 | 1,000.085 | 989.957 | 1,122.915 | 599.387 | 680.77 | 759.148 | 1,320.802 |
Financing Cash Flow
| 402.826 | 339.573 | -158.04 | -481.668 | 458.844 | 383.207 | -1,761.041 | -531.497 | 189.704 | 997.678 | 980.535 | 510.747 | 371.093 | 189.065 | 261.212 | -322.391 | -802.484 | 8.818 | 119.567 | 119.567 | 182.637 | -31.848 | 96.617 | -150.734 | 359.624 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -58.485 | -80.112 | 82.751 | 95.18 | -62.349 | -99.414 | 188.818 | -80.129 | -12.729 | -1.263 | -0.991 | 18.922 | 34.493 | 16.012 | 22.169 | -7.755 | 32.621 | 17.44 | -1.939 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -549.33 | -125.782 | -26.363 | -235.663 | 143.56 | -485.676 | 501.267 | 396.516 | 1,104.006 | -106.55 | 288.739 | -587.871 | -49.9 | 344.076 | 318.849 | -213.336 | 124.203 | 15.244 | 53.852 | 53.852 | 118.744 | 106.814 | -23.067 | 121.17 | -262.677 |
Cash At End Of Period
| 1,296.029 | 1,845.359 | 1,971.141 | 1,997.504 | 2,233.167 | 2,089.607 | 2,575.283 | 2,074.016 | 1,677.5 | 573.494 | 680.044 | 391.305 | 979.176 | 1,029.076 | 685 | 366.151 | 579.487 | 455.284 | 341.765 | 341.765 | 287.913 | 169.169 | 62.355 | 85.422 | -35.748 |