Chinney Investments, Limited
HKEX:0216.HK
0.7 (HKD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,102.627 | 1,066.412 | 1,112.501 | 1,277.982 | 639.442 | 1,478.353 | 1,857.039 | 1,652.964 | 1,655.688 | 462.905 | 496.323 | 363.33 | 1,059.03 | 354.859 | 1,042.234 | 491.232 | 1,590.667 | 1,764.804 | 2,361.233 | 1,417.927 | 1,685.089 | 1,447.896 | 1,744.202 | 1,145.221 | 1,558.014 |
| Cost of Revenue
| 506.772 | 495.765 | 514.832 | 638.743 | 263.698 | 744.358 | 957.195 | 1,007.362 | 1,115.598 | 253.135 | 269.811 | 197.261 | 707.427 | 237.36 | 789.866 | 385.85 | 1,261.813 | 1,532.241 | 1,969.443 | 1,160.422 | 1,551.886 | 1,201.172 | 1,493.472 | 895.424 | 1,250.895 |
| Gross Profit
| 595.855 | 570.647 | 597.669 | 639.239 | 375.744 | 733.995 | 899.844 | 645.602 | 540.09 | 209.77 | 226.512 | 166.069 | 351.603 | 117.499 | 252.368 | 105.382 | 328.854 | 232.563 | 391.79 | 257.505 | 133.203 | 246.724 | 250.73 | 249.797 | 307.119 |
| Gross Profit Ratio
| 0.54 | 0.535 | 0.537 | 0.5 | 0.588 | 0.496 | 0.485 | 0.391 | 0.326 | 0.453 | 0.456 | 0.457 | 0.332 | 0.331 | 0.242 | 0.215 | 0.207 | 0.132 | 0.166 | 0.182 | 0.079 | 0.17 | 0.144 | 0.218 | 0.197 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 130.056 | 177.012 | 210.891 | 206.12 | 158.238 | 139.229 | 196.91 | 225.019 | 195.741 | 154.324 | 140.316 | 114.149 | 110.064 | 99.453 | 112.098 | -89.078 | 130.429 | 0 | 223.324 | 202.697 | 185.456 | 149.807 | 153.922 | 133.98 | 198.066 |
| Selling & Marketing Expenses
| -0.067 | 0 | 0 | 0 | 0 | 0 | 10.738 | 11.961 | 12.377 | 14.707 | 18.435 | 14.55 | 18.289 | 21.609 | 24.207 | -29.234 | 38.929 | 47.296 | 55.359 | 72.639 | 70.286 | 52.506 | 48.949 | 75.738 | 65.163 |
| SG&A
| 129.989 | 177.012 | 210.891 | 206.12 | 158.238 | 139.229 | 207.648 | 236.98 | 208.118 | 169.031 | 158.751 | 128.699 | 128.353 | 121.062 | 136.305 | -118.312 | 169.358 | 47.296 | 278.683 | 275.336 | 255.742 | 202.313 | 202.871 | 209.718 | 263.229 |
| Other Expenses
| 17.551 | 18.487 | 19.224 | 9.502 | 9.286 | 4.181 | 9.058 | -16.137 | -15.366 | -8.637 | -6.189 | -8.304 | -199.875 | -644.831 | -40.252 | 8.704 | -453.411 | 273.443 | 0 | -207.794 | -209.168 | -31.312 | -31.904 | -25.945 | -23.011 |
| Operating Expenses
| 129.989 | 167.859 | 204.093 | 195.092 | 152.763 | 134.488 | 203.148 | 220.843 | 192.752 | 160.394 | 152.562 | 120.395 | -71.522 | -523.769 | 86.118 | -109.608 | -284.053 | 320.739 | 278.683 | 67.542 | 46.574 | 171.001 | 170.967 | 183.773 | 240.218 |
| Operating Income
| 465.866 | 393.635 | 386.778 | 433.119 | 217.506 | 594.766 | 692.196 | 431.582 | 353.85 | 54.453 | 80.402 | 54.017 | 423.125 | 641.268 | 166.25 | 111.816 | 612.907 | -88.176 | 113.107 | 5.608 | 95.974 | 75.723 | 79.763 | 66.024 | 66.901 |
| Operating Income Ratio
| 0.423 | 0.369 | 0.348 | 0.339 | 0.34 | 0.402 | 0.373 | 0.261 | 0.214 | 0.118 | 0.162 | 0.149 | 0.4 | 1.807 | 0.16 | 0.228 | 0.385 | -0.05 | 0.048 | 0.004 | 0.057 | 0.052 | 0.046 | 0.058 | 0.043 |
| Total Other Income Expenses Net
| -495.622 | -163.198 | -158.022 | -99.07 | -263.163 | 1,172.963 | 2,813.303 | 598.967 | 544.67 | 2,482.041 | 553.048 | 397.648 | -42.05 | -36.609 | 425.041 | -66.908 | -61.415 | 158.971 | 452.754 | 84.973 | -24.273 | -262.972 | -50.304 | -164.058 | -104.857 |
| Income Before Tax
| -29.756 | 230.437 | 228.756 | 334.049 | -45.657 | 1,767.729 | 3,505.499 | 1,023.726 | 892.008 | 2,531.417 | 626.998 | 443.322 | 381.075 | 604.659 | 591.291 | 148.082 | 551.492 | 70.795 | 565.861 | 274.936 | 62.356 | -187.249 | 29.459 | -98.034 | -37.956 |
| Income Before Tax Ratio
| -0.027 | 0.216 | 0.206 | 0.261 | -0.071 | 1.196 | 1.888 | 0.619 | 0.539 | 5.469 | 1.263 | 1.22 | 0.36 | 1.704 | 0.567 | 0.301 | 0.347 | 0.04 | 0.24 | 0.194 | 0.037 | -0.129 | 0.017 | -0.086 | -0.024 |
| Income Tax Expense
| 45.237 | 145.529 | 133.215 | 216.108 | -11.444 | 460.564 | 385.203 | 301.748 | 370.035 | 649.439 | 187.902 | 25.078 | 104.322 | 129.068 | 114.214 | 43.684 | 83.519 | 68.38 | 147.768 | -0.007 | 4.126 | 13.787 | 14.997 | 6.176 | -76.546 |
| Net Income
| -66.667 | 32.975 | 55.704 | 77.876 | -45.423 | 781.394 | 2,040.243 | 419.415 | 309.615 | 1,283.791 | 256.49 | 242.54 | 121.868 | 263.278 | 276.291 | 73.533 | 234.305 | 2.415 | 418.093 | 83.583 | -30.318 | -210.196 | 6.128 | -105.846 | -20.706 |
| Net Income Ratio
| -0.06 | 0.031 | 0.05 | 0.061 | -0.071 | 0.529 | 1.099 | 0.254 | 0.187 | 2.773 | 0.517 | 0.668 | 0.115 | 0.742 | 0.265 | 0.15 | 0.147 | 0.001 | 0.177 | 0.059 | -0.018 | -0.145 | 0.004 | -0.092 | -0.013 |
| EPS
| -0.12 | 0.06 | 0.1 | 0.14 | -0.082 | 1.42 | 3.7 | 0.76 | 0.56 | 2.33 | 0.47 | 0.44 | 0.23 | 0.48 | 0.5 | 0.13 | 0.43 | -0.049 | 0.34 | 0.33 | -0.055 | -0.38 | 0.019 | -0.19 | -0.038 |
| EPS Diluted
| -0.12 | 0.06 | 0.1 | 0.14 | -0.082 | 1.42 | 3.7 | 0.76 | 0.56 | 2.33 | 0.47 | 0.44 | 0.23 | 0.46 | 0.48 | 0.12 | 0.4 | -0.049 | 0.34 | 0.33 | -0.055 | -0.38 | 0.019 | -0.19 | -0.038 |
| EBITDA
| 496.045 | 423.306 | 379.488 | 553.256 | 209.487 | 1,921.132 | 1,144.492 | 1,164.114 | 1,030.431 | 2,636.328 | 714.449 | 515.446 | 436.641 | 651.423 | 173.54 | 222.329 | 635.235 | -52.665 | 155.288 | 280.523 | 63.803 | -128.653 | 93.589 | -29.465 | 14.468 |
| EBITDA Ratio
| 0.45 | 0.397 | 0.341 | 0.433 | 0.328 | 1.3 | 0.616 | 0.704 | 0.622 | 5.695 | 1.439 | 1.419 | 0.412 | 1.836 | 0.167 | 0.453 | 0.399 | -0.03 | 0.066 | 0.198 | 0.038 | -0.089 | 0.054 | -0.026 | 0.009 |