Chinney Investments, Limited
HKEX:0216.HK
0.7 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 1,319.972 | 1,850.107 | 2,000.408 | 2,000.264 | 2,235.741 | 2,092.224 | 2,716.141 | 2,417.193 | 1,730.08 | 579.093 | 820.044 | 462.108 | 786.866 | 917.938 | 669.836 | 250.936 | 437.404 | -568.368 | 527.822 | 455.197 |
Short Term Investments
| 19.678 | 19.548 | 16.095 | 22.071 | 22.11 | 9.93 | 7.431 | 8.306 | 14.222 | 13.605 | 12.656 | 186.736 | 366.72 | 259.173 | 163.725 | 132.324 | 183.622 | 1,136.736 | 0.733 | 0.635 |
Cash and Short Term Investments
| 1,348.459 | 1,878.952 | 2,016.503 | 2,022.335 | 2,257.851 | 2,102.154 | 2,724.363 | 2,426.298 | 1,745.173 | 593.518 | 833.357 | 648.844 | 1,153.586 | 1,177.111 | 833.561 | 383.26 | 621.026 | 568.368 | 528.555 | 455.832 |
Net Receivables
| 337.338 | 249.815 | 227.401 | 171.674 | 148.105 | 110.538 | 104.419 | 85.59 | 24.51 | 27.216 | 19.786 | 55.372 | 38.412 | 83.866 | 97.573 | 212.69 | 235.664 | 423.189 | 0 | 398.531 |
Inventory
| 1,156.651 | 1,422.423 | 1,957.931 | 2,117.059 | 2,077.8 | 2,101.523 | 2,557.503 | 2,226.482 | 3,070.637 | 3,070.048 | 2,538.435 | 2,209.29 | 1,799.319 | 1,823.321 | 1,581.956 | 15.718 | 17.815 | 16.945 | 16.881 | 83.691 |
Other Current Assets
| 423.491 | 338.579 | 292.085 | 368.765 | 232.933 | 147.949 | 169.049 | 676.378 | 349.624 | 531.979 | 204.078 | 33.083 | 24.557 | 59.541 | 35.418 | 559.644 | 545.927 | 1,023.947 | 1,907.515 | 1,209.797 |
Total Current Assets
| 2,925.83 | 3,631.336 | 4,264.743 | 4,505.204 | 4,567.251 | 4,363.285 | 5,475.591 | 5,349.423 | 5,189.944 | 4,222.761 | 3,595.656 | 2,946.589 | 3,015.874 | 3,143.839 | 2,548.508 | 1,171.312 | 1,420.432 | 2,032.449 | 2,386.27 | 2,147.851 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 260.524 | 256.148 | 305.739 | 295.564 | 276.131 | 296.363 | 123.567 | 125.934 | 71.988 | 90.332 | 94.338 | 102.762 | 110.772 | 115.805 | 109.638 | 1,808.177 | 1,798.413 | 1,735.829 | 3,419.437 | 2,174.746 |
Goodwill
| 54.553 | 54.553 | 54.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 54.553 | 54.553 | 54.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 |
Long Term Investments
| 1,785.18 | 1,748.924 | 1,297.315 | 1,286.087 | 1,211.207 | 1,197.879 | 845.986 | 671.779 | 628.201 | 554.518 | 519.622 | 6,620.633 | 5,365.534 | 4,902.096 | 3,870.457 | 2,739.518 | 2,558.429 | 2,363.62 | 91.075 | 179.338 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.243 | 0.199 | 0.117 | 0.109 | 0.17 | 0.159 | 0.155 | 6.76 | 5.275 |
Other Non-Current Assets
| 15,548.039 | 15,721.045 | 15,922.78 | 15,207.048 | 14,512.32 | 14,453.997 | 13,839.228 | 12,606.473 | 11,873.53 | 11,023.374 | 7,351.639 | 12.792 | 13.857 | 14.579 | 15.768 | 16.19 | 16.319 | 15.276 | 15.035 | 15.03 |
Total Non-Current Assets
| 17,648.296 | 17,780.67 | 17,580.387 | 16,788.699 | 15,999.658 | 15,948.239 | 14,808.781 | 13,404.186 | 12,573.719 | 11,668.224 | 7,965.599 | 6,736.43 | 5,490.362 | 5,032.597 | 3,995.972 | 4,564.055 | 4,373.32 | 4,114.88 | 3,532.307 | 2,374.389 |
Total Assets
| 20,574.126 | 21,412.006 | 21,845.13 | 21,293.903 | 20,566.909 | 20,311.524 | 20,284.372 | 18,753.609 | 17,763.663 | 15,890.985 | 11,561.255 | 9,683.019 | 8,506.236 | 8,176.436 | 6,544.48 | 5,735.367 | 5,793.752 | 6,147.329 | 5,918.577 | 4,522.24 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 8.916 | 7.505 | 9.296 | 9.561 | 12.264 | 28.105 | 26.178 | 28.088 | 73.932 | 62.87 | 75.373 | 116.553 | 169.53 | 125.148 | 277.12 | 192.575 | 24.179 | 557.975 | 183.703 | 32.076 |
Short Term Debt
| 2,574.571 | 2,090.951 | 3,811.088 | 1,628.631 | 2,546.876 | 1,473.105 | 2,399.253 | 1,915.565 | 3,330.957 | 3,069.728 | 2,024.588 | 1,402.316 | 1,009.265 | 930.157 | 444.655 | 522.091 | 780.199 | 799.173 | 572.816 | 403.459 |
Tax Payables
| 26.129 | 320.497 | 309.135 | 298.281 | 163.221 | 122.549 | 420.962 | 115.436 | 98.057 | 101.633 | 89.26 | 76.121 | 87.641 | 67.492 | 79.568 | 64.756 | 63.599 | 73.562 | 51.938 | 5.858 |
Deferred Revenue
| 129.143 | 269.88 | 421.238 | 364.389 | 652.885 | 286.193 | 0 | 0 | 0 | 0 | 0 | 76.121 | 87.641 | 67.492 | 79.568 | 64.756 | 63.599 | -75.041 | 51.938 | 5.858 |
Other Current Liabilities
| -23.467 | -50.043 | -103.832 | 43.665 | -365.468 | 460.722 | 1,828.629 | 2,983.945 | 2,026.684 | 967.451 | 326.18 | 91.445 | 23.612 | 670.433 | -12.8 | 116.191 | 236.046 | 83.991 | 576.904 | 554.385 |
Total Current Liabilities
| 2,844.435 | 2,908.67 | 4,868.163 | 2,708.916 | 3,662.663 | 2,370.674 | 4,675.022 | 5,043.034 | 5,529.63 | 4,201.682 | 2,515.401 | 1,686.435 | 1,290.048 | 1,793.23 | 788.543 | 895.613 | 1,104.023 | 1,514.701 | 1,385.361 | 995.778 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 5,068.417 | 5,171.049 | 2,865.697 | 4,848.739 | 4,009.112 | 4,318.761 | 2,799.37 | 4,248.78 | 3,120.523 | 2,946.19 | 2,733.303 | 2,264.333 | 1,980.897 | 1,547.031 | 1,621.653 | 1,206.302 | 1,145.847 | 1,650.91 | 1,846.539 | 1,386.604 |
Deferred Revenue Non-Current
| 0 | -1,403.058 | -1,501.494 | -1,441.579 | -1,370.833 | -1,552.353 | -1,409.747 | -1,328.676 | -1,246.737 | -1,094.083 | -472.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,319.729 | 1,403.058 | 1,501.494 | 1,441.579 | 1,370.833 | 1,552.353 | 1,409.747 | 1,328.676 | 1,246.737 | 1,094.083 | 472.868 | 310.36 | 288.512 | 448.047 | 290.832 | 232.276 | 193.062 | 167.837 | 127.563 | 53.114 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 6,388.146 | 6,574.107 | 4,367.191 | 6,290.318 | 5,379.945 | 5,871.114 | 4,209.117 | 5,577.456 | 4,367.26 | 4,040.273 | 3,206.171 | 2,574.693 | 2,269.409 | 1,995.078 | 1,912.485 | 1,438.578 | 1,338.909 | 1,818.747 | 1,974.102 | 1,439.718 |
Total Liabilities
| 9,232.581 | 9,482.777 | 9,235.354 | 8,999.234 | 9,042.608 | 8,241.788 | 8,884.139 | 10,620.49 | 9,896.89 | 8,241.955 | 5,721.572 | 4,261.128 | 3,559.457 | 3,788.308 | 2,701.028 | 2,334.191 | 2,442.932 | 3,333.448 | 3,359.463 | 2,435.496 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 405.411 | 405.411 | 405.411 | 405.411 | 405.411 | 405.411 | 405.411 | 405.411 | 405.411 | 405.411 | 405.411 | 137.842 | 137.842 | 137.842 | 137.842 | 137.842 | 137.842 | 137.842 | 137.842 | 137.842 |
Retained Earnings
| 7,091.949 | 7,186.184 | 7,180.777 | 7,103.463 | 7,064.696 | 7,137.687 | 6,368.826 | 4,356.151 | 3,964.304 | 3,644.867 | 2,388.644 | 2,132.154 | 1,917.182 | 1,703.267 | 1,467.557 | 1,209.578 | 1,158.1 | 945.85 | 994.88 | 719.524 |
Accumulated Other Comprehensive Income/Loss
| 41.467 | 401.975 | 862.178 | 725.395 | 252.223 | 542.672 | 905.593 | 463.482 | 696.38 | 885.458 | 886.745 | 449.279 | 380.983 | 277.321 | 234.663 | 198.009 | 179.896 | 89.895 | 7.849 | 24.743 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 716.848 | 648.552 | 267.569 | 240.001 | 267.569 | 267.569 | 282.169 | 267.569 | 267.569 |
Total Shareholders Equity
| 7,538.827 | 7,993.57 | 8,448.366 | 8,234.269 | 7,722.33 | 8,085.77 | 7,679.83 | 5,225.044 | 5,066.095 | 4,935.736 | 3,680.8 | 2,986.844 | 2,703.576 | 2,385.999 | 2,080.063 | 1,812.998 | 1,743.407 | 1,455.756 | 1,408.14 | 1,149.678 |
Total Equity
| 11,341.545 | 11,929.229 | 12,609.776 | 12,294.669 | 11,524.301 | 12,069.736 | 11,400.233 | 8,133.119 | 7,866.773 | 7,649.03 | 5,839.683 | 5,421.891 | 4,946.779 | 4,388.128 | 3,843.452 | 3,401.176 | 3,350.82 | 2,813.881 | 2,559.114 | 2,017.318 |
Total Liabilities & Shareholders Equity
| 20,574.126 | 21,412.006 | 21,845.13 | 21,293.903 | 20,566.909 | 20,311.524 | 20,284.372 | 18,753.609 | 17,763.663 | 15,890.985 | 11,561.255 | 9,683.019 | 8,506.236 | 8,176.436 | 6,544.48 | 5,735.367 | 5,793.752 | 6,147.329 | 5,918.577 | 4,522.24 |