Chinney Investments, Limited
HKEX:0216.HK
0.7 (HKD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,296.029 | 1,850.107 | 2,000.408 | 2,000.264 | 2,235.741 | 2,092.224 | 2,716.141 | 2,417.193 | 1,872.287 | 579.093 | 820.044 | 463.305 | 979.176 | 1,029.076 | 685 | 366.151 | 579.487 | 489.515 | 461.874 | 376.597 | 328.508 | 184.067 | 95.818 | 104.185 | 58.271 |
Short Term Investments
| 32.752 | 9.297 | 16.095 | 22.071 | 22.11 | 9.93 | 0.791 | 0.799 | 0.871 | 0.82 | 0.657 | 64.736 | 54.039 | 51.061 | 57.361 | 17.109 | 41.539 | 0 | 0.733 | 0.635 | 0.762 | 0.639 | 1.47 | 53.383 | 19.425 |
Cash and Short Term Investments
| 1,328.781 | 1,859.404 | 2,000.408 | 2,000.264 | 2,235.741 | 2,092.224 | 2,716.932 | 2,417.992 | 1,873.158 | 579.913 | 820.701 | 528.041 | 1,033.215 | 1,080.137 | 742.361 | 383.26 | 621.026 | 489.515 | 462.607 | 377.232 | 329.27 | 184.706 | 97.288 | 157.568 | 77.696 |
Net Receivables
| 337.338 | 249.815 | 227.401 | 171.674 | 148.105 | 110.538 | 199.957 | 85.59 | 3,297.877 | 3,624.804 | 2,759.228 | 20.299 | 1,854.483 | 1,805.968 | 279.288 | 771.952 | 780.663 | 354.142 | 246.184 | 1,476.456 | 1,236.884 | 305.738 | 376.525 | 168.32 | 429.97 |
Inventory
| 1,156.651 | 1,422.423 | 1,957.931 | 2,117.059 | 2,077.8 | 2,101.523 | 2,557.503 | 2.677 | 4.687 | 4.439 | 3.071 | 6.06 | 7.031 | 11.645 | 9.233 | 15.718 | 17.815 | 16.945 | 16.881 | 83.691 | 86.741 | 125.633 | 99.444 | 127.371 | 137.489 |
Other Current Assets
| 94.931 | 90.33 | 306.404 | 387.881 | 253.71 | 169.538 | 1.199 | 2,928.754 | 14.222 | 13.605 | 12.656 | 2,412.488 | 121.145 | 246.089 | 93.176 | 0.382 | 0.928 | 1,171.847 | 1,660.598 | 210.077 | 284.366 | 42.442 | 4.108 | 3.07 | 6.366 |
Total Current Assets
| 2,917.701 | 3,631.336 | 4,264.743 | 4,505.204 | 4,567.251 | 4,363.285 | 5,475.591 | 5,349.423 | 5,189.944 | 4,222.761 | 3,595.656 | 2,946.589 | 3,015.874 | 3,143.839 | 1,124.058 | 1,171.312 | 1,420.432 | 2,032.449 | 2,386.27 | 2,147.456 | 1,937.261 | 658.519 | 577.365 | 456.329 | 651.521 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 260.524 | 256.148 | 305.739 | 295.564 | 276.131 | 296.363 | 123.567 | 125.934 | 71.988 | 90.332 | 94.338 | 102.762 | 110.772 | 115.805 | 1,534.088 | 1,808.177 | 1,798.413 | 3,795.32 | 3,419.437 | 278.185 | 785.547 | 323.55 | 353.375 | 145.981 | 333.169 |
Goodwill
| 54.553 | 54.553 | 54.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.426 | -128.933 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 54.553 | 54.553 | 0 | 0 | 0 | 6.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.185 | 5.694 | 8.31 |
Goodwill and Intangible Assets
| 54.553 | 54.553 | 54.553 | 0 | 0 | 0 | 6.438 | 0 | 0 | 0 | 0 | 0 | 5,302.482 | 4,869.368 | 3,814.61 | 2,584.198 | 2,423.845 | 0 | 0.733 | -69.426 | -128.933 | 0 | 2.185 | 5.694 | 8.31 |
Long Term Investments
| 17,333.219 | 1,748.924 | 1,297.315 | 1,286.087 | 1,211.207 | 1,197.879 | 845.195 | 670.98 | 627.33 | 553.698 | 518.965 | 428.755 | 63.439 | 64.926 | 56.835 | 115.398 | 135.048 | 0 | 90.342 | 164.529 | 62.806 | 576.306 | 818.793 | 799.552 | 938.882 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.243 | 0.199 | 0.117 | 0.109 | 0.17 | 0.159 | 0.155 | 6.76 | 5.275 | 2.9 | 0 | 7.164 | 3.237 | 43.388 |
Other Non-Current Assets
| 8.129 | -2,059.625 | -1,657.607 | -1,581.651 | -1,487.338 | -1,494.242 | 13,833.581 | 12,607.272 | 11,874.401 | 11,024.194 | 7,352.296 | 6,204.67 | 13.47 | -17.619 | 14.78 | 56.112 | 15.855 | 319.405 | 15.035 | 1,926.795 | 1,275.013 | 9.059 | 14.071 | 0.203 | 13.642 |
Total Non-Current Assets
| 17,656.425 | 17,780.67 | 17,580.387 | 16,788.699 | 15,999.658 | 15,948.239 | 14,808.781 | 13,404.186 | 12,573.719 | 11,668.224 | 7,965.599 | 6,736.43 | 5,490.362 | 5,032.597 | 5,420.422 | 4,564.055 | 4,373.32 | 4,114.88 | 3,532.307 | 2,305.358 | 1,997.333 | 908.915 | 1,195.588 | 954.667 | 1,337.391 |
Total Assets
| 20,574.126 | 21,412.006 | 21,845.13 | 21,293.903 | 20,566.909 | 20,311.524 | 20,284.372 | 18,753.609 | 17,763.663 | 15,890.985 | 11,561.255 | 9,683.019 | 8,506.236 | 8,176.436 | 6,544.48 | 5,735.367 | 5,793.752 | 6,147.329 | 5,918.577 | 4,452.814 | 3,934.594 | 1,567.434 | 1,772.953 | 1,410.996 | 1,988.912 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 8.916 | 142.975 | 240.348 | 325.274 | 246.258 | 425.295 | 606.291 | 644.469 | 552.666 | 152.733 | 177.151 | 116.553 | 193.142 | 125.148 | 237.12 | 308.766 | 260.225 | 133.551 | 163.102 | 278.824 | 303.071 | 274.384 | 279.878 | 95.476 | 304.908 |
Short Term Debt
| 2,574.571 | 2,090.951 | 3,811.088 | 1,628.631 | 2,546.876 | 1,473.105 | 2,399.253 | 1,915.565 | 3,330.957 | 3,069.728 | 2,024.588 | 1,402.316 | 1,009.265 | 930.157 | 424.655 | 522.091 | 780.199 | 799.173 | 572.816 | 403.459 | 536.933 | 175.175 | 255.868 | 159.365 | 429.522 |
Tax Payables
| 26.129 | 320.497 | 309.135 | 298.281 | 163.221 | 122.549 | 420.962 | 115.436 | 98.057 | 101.633 | 89.26 | 76.121 | 87.641 | 67.492 | 79.568 | 64.756 | 63.599 | 73.562 | 51.938 | 5.858 | 1.891 | 6.803 | 2.44 | 0.439 | 2.817 |
Deferred Revenue
| 129.143 | -2,226.421 | -4,042.14 | -1,944.344 | -2,780.87 | -1,870.295 | 420.962 | 115.436 | 98.057 | 101.633 | 89.26 | 76.121 | 0 | 67.492 | 79.568 | 0 | 0 | 73.562 | 51.938 | 5.858 | 1.891 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 131.805 | 2,901.165 | 4,858.867 | 2,699.355 | 3,650.399 | 2,342.569 | 1,248.516 | 2,367.564 | 1,547.95 | 877.588 | 224.402 | 91.445 | 87.641 | 670.433 | 47.2 | 64.756 | 63.599 | 508.415 | 597.505 | 307.637 | 66.038 | 6.803 | 2.44 | 0.439 | 2.817 |
Total Current Liabilities
| 2,844.435 | 2,908.67 | 4,868.163 | 2,708.916 | 3,662.663 | 2,370.674 | 4,675.022 | 5,043.034 | 5,529.63 | 4,201.682 | 2,515.401 | 1,686.435 | 1,290.048 | 1,793.23 | 788.543 | 895.613 | 1,104.023 | 1,514.701 | 1,385.361 | 995.778 | 907.933 | 456.362 | 538.186 | 255.28 | 737.247 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 5,050.224 | 5,171.049 | 2,865.697 | 4,848.739 | 4,009.112 | 4,318.761 | 2,799.37 | 4,248.78 | 3,120.523 | 2,946.19 | 2,733.303 | 2,264.333 | 1,980.897 | 1,541.687 | 1,616.309 | 1,171.702 | 1,131.247 | 1,650.91 | 1,846.539 | 1,309.628 | 1,332.793 | 127.53 | 39.92 | 6.824 | 28.157 |
Deferred Revenue Non-Current
| 0 | 5,157.498 | 2,841.986 | 4,835.098 | 4,001.06 | 4,318.761 | -1,409.747 | -1,328.676 | -1,246.737 | -1,094.083 | -472.868 | -310.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.477 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,319.729 | 1,403.058 | 1,501.494 | 1,441.579 | 1,370.833 | 1,552.353 | 1,409.747 | 1,328.676 | 1,246.737 | 1,094.083 | 472.868 | 310.36 | 504.481 | 448.047 | 290.832 | 232.276 | 193.062 | 167.837 | 127.563 | 50.488 | 58.525 | 17.291 | 16.855 | 0.148 | 10.508 |
Other Non-Current Liabilities
| 18.193 | -5,157.498 | -2,841.986 | -4,835.098 | -4,001.06 | -4,318.761 | 1,409.747 | 1,328.676 | 1,246.737 | 1,094.083 | 472.868 | 310.36 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 76.976 | 622.92 | 23.255 | 32.39 | 20.125 | 0 |
Total Non-Current Liabilities
| 6,388.146 | 6,574.107 | 4,367.191 | 6,290.318 | 5,379.945 | 5,871.114 | 4,209.117 | 5,577.456 | 4,367.26 | 4,040.273 | 3,206.171 | 2,574.693 | 2,485.378 | 1,989.734 | 1,907.141 | 1,423.978 | 1,324.309 | 1,818.747 | 1,974.102 | 1,437.092 | 2,084.715 | 168.076 | 89.165 | 27.097 | 38.665 |
Total Liabilities
| 9,232.581 | 9,482.777 | 9,235.354 | 8,999.234 | 9,042.608 | 8,241.788 | 8,884.139 | 10,620.49 | 9,896.89 | 8,241.955 | 5,721.572 | 4,261.128 | 3,775.426 | 3,782.964 | 2,695.684 | 2,319.591 | 2,428.332 | 3,333.448 | 3,359.463 | 2,432.87 | 2,992.648 | 624.438 | 627.351 | 282.377 | 775.912 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 7,591.595 | 7,586.188 | 7,508.874 | 7,792.367 | 8,129.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 405.411 | 405.411 | 405.411 | 405.411 | 405.411 | 405.411 | 405.411 | 405.411 | 405.411 | 405.411 | 405.411 | 137.842 | 137.842 | 137.842 | 137.842 | 137.842 | 137.842 | 0 | 0 | 137.842 | 0 | 137.842 | 137.842 | 137.842 | 137.842 |
Retained Earnings
| 7,091.949 | 7,186.184 | 7,180.777 | 7,103.463 | 7,064.696 | 7,137.687 | 6,368.826 | 4,356.151 | 3,964.304 | 3,644.867 | 2,361.076 | 2,132.154 | 27.568 | 27.568 | 27.568 | 22.055 | 22.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 41.467 | 401.975 | 862.178 | 725.395 | -70.037 | -44.088 | -93.328 | -77.39 | -107.57 | -124.541 | -114.121 | -103.243 | -91.43 | -80.538 | 0 | -63.868 | 0 | 0 | 0 | -368.327 | -327.537 | -285.692 | -240.263 | -78.822 | 0 |
Other Total Stockholders Equity
| 0 | -7,591.595 | -7,586.188 | -7,508.874 | -7,470.107 | -7,543.098 | 998.921 | 540.872 | 803.95 | 1,009.999 | 1,028.434 | 820.091 | 2,508.445 | 2,306.471 | 1,919.997 | 1,731.569 | 1,598.11 | 1,455.756 | 1,408.14 | 1,381.682 | 646.563 | 1,085.074 | 1,244.941 | 1,067.811 | 994.941 |
Total Shareholders Equity
| 7,538.827 | 7,993.57 | 8,448.366 | 8,234.269 | 7,722.33 | 8,085.77 | 7,679.83 | 5,225.044 | 5,066.095 | 4,935.736 | 3,680.8 | 2,986.844 | 2,582.425 | 2,391.343 | 2,085.407 | 1,827.598 | 1,758.007 | 1,455.756 | 1,408.14 | 1,151.197 | 319.026 | 937.224 | 1,142.52 | 1,126.831 | 1,132.783 |
Total Equity
| 11,341.545 | 11,929.229 | 12,609.776 | 12,294.669 | 11,524.301 | 12,069.736 | 11,400.233 | 8,133.119 | 7,866.773 | 7,649.03 | 5,839.683 | 5,421.891 | 4,730.81 | 4,393.472 | 3,848.796 | 3,415.776 | 3,365.42 | 2,813.881 | 2,559.114 | 2,019.944 | 941.946 | 942.996 | 1,145.602 | 1,128.619 | 1,213 |
Total Liabilities & Shareholders Equity
| 20,574.126 | 21,412.006 | 21,845.13 | 21,293.903 | 20,566.909 | 20,311.524 | 20,284.372 | 18,753.609 | 17,763.663 | 15,890.985 | 11,561.255 | 9,683.019 | 8,506.236 | 8,176.436 | 6,544.48 | 5,735.367 | 5,793.752 | 6,147.329 | 5,918.577 | 4,452.814 | 3,934.594 | 1,567.434 | 1,772.953 | 1,410.996 | 1,988.912 |