Chinney Investments, Limited
HKEX:0216.HK
0.7 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||
Net Income
| -64.436 | -2.231 | -11.757 | 44.732 | -2.775 | 58.479 | 24.382 | 53.494 | -182.216 | 136.793 | 406.742 | 374.652 | 332.562 | 1,707.681 | 280.861 | 138.554 | 59.372 | 250.243 | 1,233.556 | 50.235 | 68.024 | 188.466 |
Depreciation & Amortization
| 10.849 | 19.33 | 8.108 | 17.313 | 11.157 | 19.744 | 15.695 | 14.007 | 17.033 | 18.668 | 4.521 | 4.687 | 4.844 | 4.905 | 4.771 | 3.739 | 5.645 | 5.698 | 5.648 | 5.753 | 6.008 | 6.232 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 25.114 | 20.426 | -112.707 | 113.368 | 5.648 | -46.683 | -418.986 | 122.242 | -198.972 | 27.655 | -252.694 | -514.655 | -545.763 | -555.859 | 1,150.824 | -56.688 | 507.026 | 492.641 | 213.979 | -55.222 | -45.224 | -87.611 |
Accounts Receivables
| -28.675 | -30.798 | -47.482 | 1.862 | -1.92 | -119.066 | -107.183 | 14.803 | -43.898 | -31.433 | 4.111 | 23.979 | 0 | -47.205 | -54.493 | 34.94 | -17.091 | -27.751 | -67.201 | 0 | 0 | 0 |
Change In Inventory
| 51.362 | 60.807 | -72.23 | 109.133 | 22.812 | 64.517 | 54.259 | 61.064 | -140.087 | 78.511 | -305.862 | 631.678 | -57.795 | 178.589 | -109.495 | 318.36 | 273.709 | 70.368 | -254.033 | -173.195 | -119.081 | -117.771 |
Change In Accounts Payables
| -132.306 | 106.229 | -19.842 | -3.795 | 8.456 | -12.769 | -43.032 | 130.166 | 82.758 | -219.921 | 1,313.628 | -1,438.299 | 46.622 | -384.978 | 310.301 | -184.298 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 134.733 | -9.583 | 7.005 | 2.373 | -15.244 | 7.866 | -366.062 | 46.375 | -14.987 | -19.423 | 49.057 | -1,170.312 | -534.59 | -687.243 | 1,314.812 | -409.988 | 250.408 | 450.024 | 535.213 | 117.973 | 73.857 | 30.16 |
Other Non Cash Items
| -239.484 | 293.124 | 162.292 | -66.512 | 149.141 | 73.02 | 500.476 | -122.087 | 441.176 | 40.628 | -563.485 | 16.796 | -92.898 | -1,820.06 | -92.283 | 79.682 | 27.667 | -160.262 | -1,291.944 | -101.755 | -44.651 | -187.875 |
Operating Cash Flow
| -267.957 | 330.649 | 45.936 | 108.901 | 163.171 | 104.56 | 121.567 | 67.656 | 77.021 | 223.744 | -404.916 | -118.52 | -322.116 | -663.333 | 1,344.173 | 165.287 | 599.71 | 588.32 | 161.239 | -100.989 | -15.843 | -80.788 |
Investing Activities: | ||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.708 | -1.836 | -0.915 | -0.354 | -1.936 | -0.258 | -16.978 | -4.222 | -7.089 | -0.331 | -2.273 | -0.347 | -0.139 | -0.867 | -3.613 | -59.395 | -1.329 | -4.581 | -2.19 | -5.516 | -0.635 | -2.953 |
Acquisitions Net
| 0.359 | 0 | 0.35 | 0 | -230.122 | 26.359 | 1.796 | 0.219 | 0.433 | 0.1 | -0.85 | 1.006 | 299.87 | 2,769.308 | 0.083 | -136.455 | 0 | 0 | -0.001 | -3.523 | -57.828 | -0.268 |
Purchases Of Investments
| -261.831 | -307.844 | -475.029 | -111.394 | -151.022 | -20.157 | -17.82 | -67.035 | -419.608 | -260.905 | -193.296 | -215.018 | -124.792 | -202.037 | -119.017 | -111.643 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 22.579 | 1.94 | 0 | 29.709 | 0 | 0 | -0.087 | 0.13 | 139.635 | 0.791 | 1.277 | 1.796 | 61.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 14.26 | -291.528 | -442.384 | -96.427 | -35.523 | 49.034 | -12.2 | -4.998 | -406.735 | -139.545 | -185.789 | -57.624 | -138.255 | 2,925.789 | -317.165 | 15.31 | -32.295 | -222.794 | -1,141.173 | -10.812 | -213.236 | -319.254 |
Investing Cash Flow
| -250.92 | -293.364 | -443.299 | -96.781 | -267.581 | 48.776 | -29.178 | -9.22 | -413.824 | -139.876 | -188.062 | -57.971 | 37.961 | 2,924.922 | -320.778 | -180.54 | -33.624 | -227.375 | -1,143.364 | -19.851 | -271.699 | -322.475 |
Financing Activities: | ||||||||||||||||||||||
Debt Repayment
| 0 | 220.586 | 0 | 403.528 | 0 | -288.661 | 0 | -131.984 | 0 | -115.543 | 0 | -167.775 | -642.123 | -443.344 | 0 | -318.697 | 0 | 402.799 | 0 | 136.722 | 0 | 630.33 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -27.568 | 0 | 0 | -27.568 | 0 | -27.568 | 0 | -27.568 | 0 | -27.568 | 0 | -27.568 | 0 | -27.568 | 0 | -27.568 | 0 | -27.568 | 0 | -27.568 | -27.568 | 0 |
Other Financing Activities
| 21.158 | -223.429 | 116.627 | -28.74 | 281.354 | -28.74 | -178.151 | -28.74 | 760.438 | -29.178 | 727.929 | -149.379 | -77.775 | -474.175 | -40.163 | -145.069 | -35.358 | -150.169 | 1,015.965 | -127.441 | 450.003 | -72.23 |
Financing Cash Flow
| -6.41 | -2.843 | 116.627 | 222.946 | 281.354 | -439.394 | -178.151 | -303.517 | 760.438 | -301.594 | 727.929 | -344.722 | -719.898 | -945.087 | -40.163 | -491.334 | -35.358 | 225.062 | 1,015.965 | -18.287 | 422.435 | 558.1 |
Other Information: | ||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 3.447 | -61.932 | 74.604 | -154.716 | 61.512 | 21.239 | 68.124 | 27.056 | -15.029 | -47.32 | -0.001 | -99.413 | 0 | 80.167 | -31.001 | -49.128 | -3.947 | -8.782 | -3.487 | 2.224 | -5.514 | 4.523 |
Net Change In Cash
| -521.84 | -27.49 | -206.132 | 118.366 | 200.44 | 33.238 | -315.695 | 567.423 | -376.842 | 250.758 | -380.854 | -620.626 | -895.402 | 1,399.917 | 948.983 | -555.715 | 526.781 | 577.225 | 30.353 | -136.903 | 129.379 | 159.36 |
Cash At End Of Period
| 1,296.029 | 1,817.869 | 1,845.359 | 2,051.491 | 1,933.125 | 1,732.685 | 1,699.447 | 2,015.142 | 1,447.719 | 1,824.561 | 1,573.803 | 1,954.657 | 2,575.283 | 3,470.685 | 2,070.768 | 1,121.785 | 1,677.5 | 1,150.719 | 573.494 | 543.141 | 680.044 | 550.665 |