Asia Orient Holdings Limited
HKEX:0214.HK
0.375 (HKD) • At close September 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,903.43 | 2,302.948 | 2,788.673 | 2,740.363 | 2,632.038 | 2,419.878 | 1,924.72 | 1,861.549 | 1,440.121 | 1,358.652 | 1,307.517 | 1,226.529 | 1,252.744 | 194.078 | 49.916 | 29.855 | 28.471 | 20.237 | 45.09 | 553.18 | 767.39 | 1,214.263 | 866.888 |
| Cost of Revenue
| 367.926 | 104.633 | 81.55 | 66.084 | 241.103 | 287.47 | 322.701 | 308.928 | 253.171 | 242.854 | 329.027 | 390.199 | 375.557 | 38.311 | 8.846 | 8.628 | 12.94 | 8.895 | 49.802 | 382.783 | 582.988 | 957.74 | 645.087 |
| Gross Profit
| 1,535.504 | 2,198.315 | 2,707.123 | 2,674.279 | 2,390.935 | 2,132.408 | 1,602.019 | 1,552.621 | 1,186.95 | 1,115.798 | 978.49 | 836.33 | 877.187 | 155.767 | 41.07 | 21.227 | 15.531 | 11.342 | -4.712 | 170.397 | 184.402 | 256.523 | 221.801 |
| Gross Profit Ratio
| 0.807 | 0.955 | 0.971 | 0.976 | 0.908 | 0.881 | 0.832 | 0.834 | 0.824 | 0.821 | 0.748 | 0.682 | 0.7 | 0.803 | 0.823 | 0.711 | 0.546 | 0.56 | -0.105 | 0.308 | 0.24 | 0.211 | 0.256 |
| Reseach & Development Expenses
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 321.837 | 317.292 | 245.502 | 239.98 | 266.968 | 281.081 | 266.557 | 263.643 | 236.147 | 213.685 | 195.792 | 208.641 | 199.639 | 42.286 | 10.036 | 12.922 | 13.181 | 22.302 | 11.872 | 95.065 | 127.234 | 142.75 | 147.564 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 321.837 | 317.292 | 245.502 | 239.98 | 266.968 | 281.081 | 266.557 | 263.643 | 236.147 | 213.685 | 195.792 | 208.641 | 199.639 | 42.286 | 10.036 | 12.922 | 13.181 | 22.302 | 11.872 | 95.065 | 127.234 | 142.75 | 147.564 |
| Other Expenses
| -321.837 | -317.292 | 224.163 | 203.904 | 217.732 | 195.897 | 211.896 | 199.226 | 165.913 | 168.741 | 164.933 | 165.285 | 962.819 | -310.433 | 1.581 | 0 | 0 | 0 | -17.152 | 54.46 | 84.651 | 269.772 | 178.211 |
| Operating Expenses
| 7,282.225 | 539.999 | 469.665 | 443.884 | 484.7 | 476.978 | 478.453 | 462.869 | 402.06 | 382.426 | 360.725 | 373.926 | 1,162.458 | -268.147 | 11.617 | 12.922 | 13.181 | 22.302 | -5.28 | 149.525 | 211.885 | 412.522 | 325.775 |
| Operating Income
| 1,213.667 | 822.649 | -1,287.632 | 2,184.72 | 1,623.256 | 1,968.968 | 1,716.599 | 1,928.547 | 1,265.569 | 953.697 | 1,524.405 | 2,413.506 | -285.271 | 482.514 | 325.651 | -73.05 | 78.461 | 45.35 | -14.165 | 20.872 | -27.483 | -155.999 | -103.974 |
| Operating Income Ratio
| 0.638 | 0.357 | -0.462 | 0.797 | 0.617 | 0.814 | 0.892 | 1.036 | 0.879 | 0.702 | 1.166 | 1.968 | -0.228 | 2.486 | 6.524 | -2.447 | 2.756 | 2.241 | -0.314 | 0.038 | -0.036 | -0.128 | -0.12 |
| Total Other Income Expenses Net
| -8,321.784 | -821.348 | -3,899.799 | -449.818 | -986.775 | -129.182 | 397.659 | 641.241 | 150.959 | 244.763 | 886.099 | 2,221.727 | 208.047 | 2,440.54 | 1,659.564 | -243.958 | 285.317 | 178.495 | 55.837 | 9.015 | -274.625 | -349.182 | -285.139 |
| Income Before Tax
| -7,108.117 | 836.968 | -1,600.511 | 1,780.577 | 919.46 | 1,526.248 | 1,521.225 | 1,730.993 | 935.849 | 978.135 | 1,503.864 | 2,684.131 | -77.224 | 2,864.454 | 1,689.017 | -235.653 | 287.667 | 167.535 | 56.405 | 29.887 | -302.108 | -505.181 | -389.113 |
| Income Before Tax Ratio
| -3.734 | 0.363 | -0.574 | 0.65 | 0.349 | 0.631 | 0.79 | 0.93 | 0.65 | 0.72 | 1.15 | 2.188 | -0.062 | 14.759 | 33.837 | -7.893 | 10.104 | 8.279 | 1.251 | 0.054 | -0.394 | -0.416 | -0.449 |
| Income Tax Expense
| -218.675 | 90.301 | -129.709 | 69.996 | 3.996 | 31.251 | 22.453 | -3.465 | 10.445 | 1.065 | 20.514 | 33.366 | 6.237 | 19.863 | 0.185 | 3.135 | 0.499 | -0.036 | 63.122 | 45.358 | -0.908 | 3.023 | 2.948 |
| Net Income
| -3,769.24 | 428.738 | -905.83 | 1,006.781 | 553.577 | 810.091 | 814.381 | 1,010.889 | 549.704 | 513.254 | 773.883 | 1,363.791 | -89.21 | 2,657.24 | 1,688.832 | -238.788 | 287.168 | 167.571 | 56.405 | -160.97 | -228.245 | -375.355 | -154.05 |
| Net Income Ratio
| -1.98 | 0.186 | -0.325 | 0.367 | 0.21 | 0.335 | 0.423 | 0.543 | 0.382 | 0.378 | 0.592 | 1.112 | -0.071 | 13.692 | 33.833 | -7.998 | 10.086 | 8.28 | 1.251 | -0.291 | -0.297 | -0.309 | -0.178 |
| EPS
| -4.48 | 0.51 | -1.08 | 1.2 | 0.66 | 0.96 | 0.97 | 1.21 | 0.67 | 0.65 | 1.07 | 1.91 | -0.13 | 3.93 | 2.48 | -0.37 | 0.52 | 0.4 | 0.21 | -0.85 | -1.49 | -2.5 | -1.03 |
| EPS Diluted
| -4.48 | 0.51 | -1.08 | 1.2 | 0.66 | 0.96 | 0.97 | 1.21 | 0.67 | 0.63 | 0.98 | 1.74 | -0.13 | 3.92 | 2.33 | -0.37 | 0.51 | 0.39 | 0.21 | -0.85 | -1.49 | -2.5 | -1.03 |
| EBITDA
| 1,430.44 | 3,135.595 | 3,128.294 | 2,152.883 | 1,685.283 | 2,692.157 | 2,201.927 | 1,945.814 | 776.993 | 1,758.198 | 1,138.608 | 2,014.602 | 116.15 | 2,831.519 | 1,470.191 | -171.374 | 297.132 | 156.457 | 64.16 | 20.872 | -27.483 | -155.999 | -103.974 |
| EBITDA Ratio
| 0.752 | 1.362 | 1.122 | 0.786 | 0.64 | 1.113 | 1.144 | 1.045 | 0.54 | 1.294 | 0.871 | 1.643 | 0.093 | 14.59 | 29.453 | -5.74 | 10.436 | 7.731 | 1.423 | 0.038 | -0.036 | -0.128 | -0.12 |