Asia Orient Holdings Limited
HKEX:0214.HK
0.375 (HKD) • At close September 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| -7,137.243 | 836.968 | -1,600.511 | 1,780.577 | 919.46 | 1,526.248 | 1,521.225 | 1,730.993 | 935.849 | 978.135 | 1,503.864 | 2,684.131 | -77.224 | 2,864.454 | 1,689.017 | -238.788 | 287.667 | 167.535 | 56.405 | -160.97 | -228.245 | -375.355 | -154.05 |
Depreciation & Amortization
| 216.773 | 222.707 | 224.163 | 203.904 | 217.732 | 195.897 | 211.896 | 199.226 | 165.913 | 168.741 | 164.933 | 165.285 | 171.387 | 27.573 | 1.747 | 0.775 | 0.786 | 0.784 | 0.47 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,093.245 | -563.525 | -572.855 | -1,170.943 | 0 | 0 | 0 | 0 | 263.143 | 0 | -180.424 | -62.441 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.107 | 9.222 | 0.111 | 0.006 | 0 | 0 | 0 | 0 | 1.26 | 0 | 11.913 | 3.348 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1,809.426 | -1,676.212 | -2,596.407 | -1,172.655 | -1,266.848 | -4,959.977 | -4,890.589 | -760.115 | -942.378 | -1,016.566 | -1,295.617 | 138.106 | 209.189 | -673.301 | 104.421 | -220.162 | 47.369 | 103.582 | 25.014 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -851.327 | -1,150.74 | -563.254 | 23.874 | -173.317 | -10.451 | -158.068 | -63.942 | 36.52 | -65.178 | 60.078 | -154.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -1,111.559 | -721.012 | -694.753 | -2,361.474 | -11.649 | -806.326 | -65.661 | -240.603 | -27.053 | -17.722 | -405.201 | -11.034 | -0.001 | -0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 111.521 | -13.897 | -1,072.735 | 1,074.513 | -11.59 | -128.045 | 74.078 | 18.921 | 12.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 221.559 | 209.437 | -265.665 | 90.432 | -1,070.292 | -4,015.155 | -4,824.928 | -519.512 | -915.325 | -998.844 | -890.416 | 149.14 | 209.19 | -673.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1,248.694 | 1,533.155 | 3,543.201 | 1,445.42 | 233.913 | -485.529 | -763.504 | 156.972 | 133.848 | 105.935 | 69.539 | -2,359.831 | 87.628 | -2,804.829 | -1,665.805 | -23.824 | -298.122 | -6.82 | -4.351 | -243.134 | 109.893 | 677.533 | 95.105 |
Operating Cash Flow
| -810.317 | 916.618 | -429.554 | 2,257.246 | 104.257 | -3,723.361 | -3,920.972 | 233.938 | -261.071 | -336.499 | -728.218 | 627.691 | 390.98 | -586.103 | 129.38 | -217.596 | 37.7 | 96.57 | 18.445 | -404.104 | -118.352 | 302.178 | -58.945 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -46.069 | -54.364 | -276.136 | -92.601 | -70.385 | -96.131 | -140.97 | -166.356 | -160.592 | -103.963 | -148.647 | -221.232 | -13.642 | -0.471 | -0.028 | -0.026 | -0.082 | -0.013 | -1.754 | -1.954 | -0.258 | -1.854 | -114.43 |
Acquisitions Net
| 118.854 | 324.58 | -265.457 | -5.131 | -577.618 | 30.882 | -684.812 | -374.153 | -615.066 | 0 | -26.518 | -29 | 130.841 | 139.065 | 0 | -8.24 | -268.917 | -242.555 | -7.29 | -7.493 | 3.703 | -184.1 | -83.796 |
Purchases Of Investments
| -487.578 | -34.739 | -25.792 | -15.144 | -74.014 | -8.148 | -8.036 | -572.741 | -1,007.325 | 0 | 0 | -17.462 | 0 | -5.473 | -87.934 | 0 | -84.002 | -109.522 | -54.618 | -20.116 | -51.691 | -200.562 | -196.511 |
Sales Maturities Of Investments
| 340.575 | -289.841 | 291.249 | 20.275 | 651.632 | -22.734 | 812.147 | 0 | 0 | 0 | 0 | 18.618 | 0 | -139.065 | 0 | 32.322 | 268.917 | 98.413 | 27.727 | 18.64 | 90.528 | 356.69 | 59.29 |
Other Investing Activites
| -147.382 | 69.922 | -27.595 | 41.941 | -1,465.313 | -342.357 | -1,146.112 | -188.688 | -390.134 | -997.451 | -66.062 | 128.508 | -363.097 | 151.835 | 6.237 | -1.535 | -235.199 | 13.01 | 23.427 | 303.523 | 137.248 | 14.282 | 50.678 |
Investing Cash Flow
| -193.451 | 15.558 | -303.731 | -50.66 | -1,535.698 | -438.488 | -1,167.783 | -729.197 | -1,165.792 | -1,101.414 | -241.227 | -120.568 | -245.898 | 145.891 | -81.725 | 22.521 | -319.283 | -240.667 | -12.508 | 292.6 | 179.53 | -15.544 | -284.769 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| -1,094.933 | -4,232.5 | -4,522.637 | -2,748.616 | -769.9 | -2,711.977 | -549.877 | -1,906.278 | -1,048.99 | -485.375 | -188.94 | -1,208.617 | -51.5 | -993.365 | -347.826 | -25.133 | -430.087 | -114.424 | -53.598 | -1,209.303 | -180.751 | -507.151 | -881.182 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.462 | 309.277 | 160.451 | 28.999 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -30.271 | 0 | -15.136 | -20.181 | -20.181 | -4.004 | -7.188 | -7.201 | -9.003 | 0 | -6.057 | -12.865 | 0 | 0 | -15.717 | -5.778 | 0 | -3.743 | 0 | 0 | 0 |
Other Financing Activities
| 3.565 | 3,453.028 | 4,072.734 | 1,661.047 | 2,565.134 | 6,655.739 | 5,828.153 | 2,328.305 | 1,990.644 | 1,710.585 | 2,213.93 | 706.93 | -1.762 | 1,758.412 | 295.586 | 132.172 | 430.087 | 114.424 | -1.141 | 1,389.781 | 33.364 | 111.714 | 1,067.621 |
Financing Cash Flow
| 1,090.35 | -779.472 | -480.174 | -1,087.569 | 1,780.098 | 3,923.581 | 5,258.095 | 418.023 | 934.466 | 1,218.009 | 2,015.987 | -501.687 | -59.319 | 741.515 | -52.24 | 123.501 | 293.56 | 154.673 | -25.74 | 176.735 | -147.387 | -395.437 | 186.439 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -5.248 | -3.194 | 6.487 | 20.191 | -4.733 | -3.812 | 6.057 | -2.045 | -0.435 | 1.805 | 1.742 | 0.377 | 3.529 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0.977 | -0.145 | 0.222 | 2.442 |
Net Change In Cash
| 81.334 | 149.51 | -1,206.972 | 1,139.208 | 343.924 | -242.08 | 175.397 | -79.281 | -492.832 | -218.099 | 1,048.284 | 5.813 | 89.292 | 301.266 | -4.585 | -71.574 | 11.977 | 10.576 | -19.803 | 66.208 | -86.354 | -108.581 | -154.833 |
Cash At End Of Period
| 1,112.361 | 1,031.027 | 881.517 | 2,088.489 | 949.281 | 605.357 | 847.437 | 672.04 | 751.321 | 1,244.153 | 1,462.252 | 413.968 | 408.155 | 318.863 | 17.597 | 22.182 | 93.756 | 81.779 | 71.203 | 91.006 | 24.798 | 111.152 | 219.733 |