Asia Orient Holdings Limited
HKEX:0214.HK
0.44 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 1,112.361 | 1,031.027 | 881.517 | 2,088.489 | 1,118.373 | 800.303 | 997.39 | 738.373 | 776.514 | 1,286.677 | 1,489.65 | 440.457 | 270.401 | 145.617 | 31.064 | 32.563 | 43.087 | 44.975 | 44.11 | 128.843 |
Short Term Investments
| 2,842.775 | 6,948.024 | 6,795.605 | 12,326.746 | 15,717.051 | 15,697.029 | 13,357.065 | 8,936.038 | 7,659.283 | 6,147.061 | 5,586.317 | 4,487.788 | 4,078.672 | 5,919.32 | 391.595 | 196.614 | 88.048 | 126.293 | 107.338 | 28.654 |
Cash and Short Term Investments
| 4,142.081 | 7,979.051 | 7,677.122 | 14,415.235 | 16,975.086 | 17,766.932 | 14,354.455 | 9,674.411 | 8,435.797 | 7,433.738 | 7,075.967 | 4,928.245 | 4,349.073 | 6,064.937 | 422.659 | 229.177 | 131.135 | 171.268 | 151.448 | 157.497 |
Net Receivables
| 77.27 | 67.034 | 160.979 | 33.936 | 35.205 | 58.237 | 856.891 | 90.637 | 48.329 | 305.53 | 289.991 | 278.213 | 223.099 | 0 | 0 | 0 | 0 | 0.891 | 0 | 0 |
Inventory
| 6,558.297 | 5,204.855 | 4,444.133 | 3,645.617 | 1,158.591 | 1,774.503 | 950.786 | 659.79 | 1,056.262 | 1,006.754 | 1,754.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 892.909 | 1,344.498 | 374.41 | 751.767 | 699.235 | 500.925 | 831.066 | 306.729 | 302.605 | 325.816 | 255.77 | 398.546 | 345.76 | 7,336.001 | 449.956 | 199.808 | 50.313 | 90.38 | 137.279 | 164.587 |
Total Current Assets
| 11,670.557 | 14,679.312 | 12,656.644 | 18,846.555 | 18,868.117 | 20,100.597 | 16,209.004 | 10,731.567 | 9,842.993 | 8,820.114 | 9,142.804 | 4,928.245 | 4,349.073 | 6,064.937 | 422.659 | 229.177 | 131.135 | 171.268 | 151.448 | 157.497 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 7,741.705 | 7,914.098 | 8,081.261 | 8,013.671 | 8,122.67 | 7,617.072 | 7,715.692 | 7,959.906 | 7,277.441 | 7,151.653 | 7,224.741 | 7,171.385 | 11,024.613 | 6,897.728 | 0.085 | 0.423 | 1.172 | 1.876 | 2.646 | 1.362 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -2,162.681 | -155.4 | -180.665 | -127.894 | -100.184 | -60.731 | -38.688 | -44.217 | -33.755 | -87.94 | -3.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2,162.681 | 6,777.414 | 6,359.727 | 9,994.431 | 5,126.112 | 4,891.69 | 5,534.006 | 4,200.998 | 3,826.042 | 3,410.009 | 3,514.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 140.619 | 155.4 | 180.665 | 127.894 | 100.184 | 60.731 | 38.688 | 44.217 | 33.755 | 87.94 | 3.573 | 1.254 | 1.466 | 5.852 | 0.058 | 0.236 | 3.047 | 3.885 | 3.902 | 5.303 |
Other Non-Current Assets
| 16,496.617 | 13,153.733 | 12,241.125 | 11,582.121 | 11,675.802 | 11,002.579 | 8,926.621 | 8,517.523 | 8,591.296 | 8,335.696 | 5,549.133 | -7,172.639 | -11,026.079 | -6,903.58 | -0.143 | -0.659 | -4.219 | -5.761 | -6.548 | -6.665 |
Total Non-Current Assets
| 26,541.622 | 28,000.645 | 26,862.778 | 29,718.117 | 25,024.768 | 23,572.072 | 22,215.007 | 20,722.644 | 19,728.534 | 18,985.298 | 16,291.605 | 7,260.504 | 11,118.087 | 6,990.046 | 0.143 | 0.659 | 14.556 | 5.761 | 6.548 | 6.665 |
Total Assets
| 38,212.179 | 42,679.957 | 39,519.422 | 48,564.672 | 43,892.885 | 43,672.669 | 38,424.011 | 31,454.211 | 29,571.527 | 27,805.412 | 25,434.409 | 22,011.756 | 19,794.618 | 19,934.464 | 4,195.011 | 2,478.493 | 2,644.456 | 2,061.657 | 1,725.746 | 1,679.547 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 163.026 | 73.996 | 71.088 | 1,143.835 | 11.016 | 22.744 | 59.215 | 35.277 | 22.484 | 17.148 | 18.112 | 26.067 | 22.446 | 175.474 | 54.791 | 19.367 | 35.633 | 39.1 | 40.659 | 39.347 |
Short Term Debt
| 5,804.387 | 3,914.716 | 4,037.926 | 4,821.478 | 6,441.102 | 4,500.207 | 3,268.67 | 1,210.619 | 1,121.813 | 1,099.47 | 978.614 | 479.102 | 1,526.688 | 1,791.956 | 6 | 37.35 | 0 | 0 | 0 | 60.359 |
Tax Payables
| 0.484 | 174.012 | 172.183 | 174.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 51.041 | 46.407 | 41.149 | 44.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,319.282 | 869.104 | 891.958 | 910.86 | 899.522 | 857.698 | 600.078 | 568.964 | 479.32 | 493.252 | 223.497 | -26.067 | -22.446 | -175.474 | -54.791 | -19.367 | -27.322 | -30.789 | -32.348 | -39.347 |
Total Current Liabilities
| 7,338.22 | 5,078.235 | 5,214.304 | 7,095.398 | 7,351.64 | 5,380.649 | 3,927.963 | 1,814.86 | 1,623.617 | 1,609.87 | 1,220.223 | 479.102 | 1,526.688 | 1,791.956 | 6 | 37.35 | 8.311 | 8.311 | 8.311 | 60.359 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 12,050.439 | 12,865.355 | 13,550.242 | 13,177.822 | 12,688.01 | 12,729.068 | 9,992.092 | 6,710.103 | 6,408.108 | 5,498.686 | 4,459.652 | 2,986.259 | 2,445.421 | 2,270.071 | 0 | 77.265 | 0 | 0 | 0 | 6.226 |
Deferred Revenue Non-Current
| 0 | 265.241 | 245.717 | 224.843 | 197.582 | 199.405 | 56.833 | -768.463 | -761.902 | -814.817 | -749.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 705.671 | 780.568 | 704.293 | 737.201 | 729.184 | 732.794 | 735.955 | 768.463 | 761.902 | 814.817 | 749.483 | 778.613 | 782.951 | 1,230.063 | 0.007 | 0 | 0.508 | 0.009 | 0.135 | 0.011 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 106.631 | -2.335 | 0 | 0 | 76.977 | 48.115 | 40.11 | 0 | 254.31 | 225.595 | 668.164 | -0.007 | 19.757 | 44.899 | 44.217 | 45.099 | 43.784 |
Total Non-Current Liabilities
| 12,756.11 | 13,645.923 | 14,254.535 | 14,021.654 | 13,414.859 | 13,461.862 | 10,728.047 | 7,555.543 | 7,218.125 | 6,293.532 | 5,209.135 | 4,019.182 | 3,453.967 | 3,738.707 | 54.798 | 97.022 | 45.407 | 44.226 | 45.234 | 50.021 |
Total Liabilities
| 20,094.33 | 18,724.158 | 19,468.839 | 21,117.052 | 20,766.499 | 18,842.511 | 14,656.01 | 9,370.403 | 8,841.742 | 7,903.402 | 6,429.358 | 4,498.284 | 4,980.655 | 5,530.663 | 60.798 | 134.372 | 53.718 | 52.537 | 53.545 | 110.38 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 84.087 | 84.087 | 84.087 | 84.087 | 84.087 | 84.087 | 84.087 | 84.087 | 82.882 | 81.139 | 75.294 | 71.416 | 71.416 | 71.243 | 70.871 | 65.148 | 62.332 | 38.572 | 25.456 | 23.452 |
Retained Earnings
| 7,794.819 | 11,596.532 | 11,167.794 | 12,103.895 | 11,080.513 | 10,541.201 | 9,675.024 | 8,880.824 | 7,659.653 | 7,094.716 | 6,552.358 | 0 | 0 | 0 | 0 | 0 | 0 | -231.715 | -353.163 | -1,344.54 |
Accumulated Other Comprehensive Income/Loss
| -690.192 | -1,343.387 | -3,092.791 | 171.116 | -1,252.922 | 153.268 | 453.696 | 332.458 | 342.403 | 373.923 | 431.896 | 5,712.742 | 4,319.309 | 4,116.775 | 1,494.04 | -234.741 | 120.703 | 71.829 | 0 | 164.169 |
Other Total Stockholders Equity
| 2,318.002 | 2,318.002 | 2,318.002 | 2,318.002 | 2,318.002 | -8,223.199 | -7,357.022 | -6,562.822 | -5,362.511 | -4,881.356 | 2,204.674 | 2,570.054 | 2,570.054 | 2,567.379 | 2,569.302 | 2,513.714 | 2,407.703 | 2,202.263 | 1,999.908 | 2,726.086 |
Total Shareholders Equity
| 9,506.716 | 12,655.234 | 10,477.092 | 14,677.1 | 12,229.68 | 13,096.558 | 12,530.809 | 11,615.371 | 10,382.08 | 9,823.395 | 9,264.222 | 8,354.212 | 6,960.779 | 6,755.397 | 4,134.213 | 2,344.121 | 2,590.738 | 2,009.12 | 1,672.201 | 1,569.167 |
Total Equity
| 18,117.849 | 23,955.799 | 20,050.583 | 27,447.62 | 23,126.386 | 24,830.158 | 23,768.001 | 22,083.808 | 20,729.785 | 19,902.01 | 19,005.051 | 17,513.472 | 14,813.963 | 14,403.801 | 4,134.213 | 2,344.121 | 2,590.738 | 2,009.12 | 1,672.201 | 1,569.167 |
Total Liabilities & Shareholders Equity
| 38,212.179 | 42,679.957 | 39,519.422 | 48,564.672 | 43,892.885 | 43,672.669 | 38,424.011 | 31,454.211 | 29,571.527 | 27,805.412 | 25,434.409 | 22,011.756 | 19,794.618 | 19,934.464 | 4,195.011 | 2,478.493 | 2,644.456 | 2,061.657 | 1,725.746 | 1,679.547 |