Asia Orient Holdings Limited
HKEX:0214.HK
0.375 (HKD) • At close September 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 1,479.697 | 1,031.027 | 881.517 | 2,088.489 | 949.281 | 605.357 | 847.437 | 672.04 | 751.321 | 1,244.153 | 1,462.252 | 413.968 | 440.16 | 346.156 | 31.064 | 22.182 | 93.756 | 81.779 | 71.203 | 128.843 | 157.409 | 268.843 | 340.306 |
Short Term Investments
| 2,842.775 | 6,948.024 | 5,937.74 | 12,326.746 | 15,856.713 | 16,966.629 | 13,357.065 | 8,936.038 | 7,659.283 | 6,147.061 | 5,586.317 | 4,487.788 | 0 | 0 | 0 | 0 | 0 | 50.321 | 45.943 | 0 | 608.082 | 729.515 | 867.923 |
Cash and Short Term Investments
| 4,322.472 | 7,979.051 | 6,819.257 | 14,415.235 | 16,805.994 | 17,571.986 | 14,204.502 | 9,608.078 | 8,410.604 | 7,391.214 | 7,048.569 | 4,901.756 | 440.16 | 346.156 | 31.064 | 22.182 | 93.756 | 132.1 | 117.146 | 128.843 | 765.491 | 998.358 | 1,208.229 |
Net Receivables
| 3,305.052 | 3,546.374 | 3,255.322 | 2,792.428 | 2,692.084 | 546.798 | 856.891 | -4.616 | 356.149 | -579.502 | -1,408.744 | 81.661 | -1,931.155 | -4,102.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0.321 | 0.827 | 1.726 |
Inventory
| 6,558.297 | 5,204.855 | 4,444.133 | 3,645.617 | 1,158.591 | 1,774.503 | 950.786 | 659.79 | 1,056.262 | 1,006.754 | 1,754.182 | 1,311.104 | 2.342 | 2.341 | 0 | 0 | 0 | 0 | 0 | 0 | 2.615 | 2.91 | 3.701 |
Other Current Assets
| -7,627.524 | -16,919.212 | 1,393.254 | 785.703 | 903.532 | 754.108 | 1,053.716 | 468.315 | 19.978 | 1,001.648 | 1,748.797 | 398.546 | 7,817.999 | 11,438.075 | 784.629 | 4.439 | 10.163 | 40.059 | 137.279 | 160.08 | 1,450.125 | 1,428.969 | 2,002.115 |
Total Current Assets
| 11,670.557 | 14,679.312 | 12,656.644 | 18,846.555 | 18,868.117 | 20,100.597 | 16,209.004 | 10,731.567 | 9,842.993 | 8,820.114 | 9,142.804 | 6,611.406 | 6,329.346 | 7,684.498 | 481.02 | 236.387 | 144.069 | 172.159 | 254.425 | 288.923 | 2,218.552 | 2,431.064 | 3,215.771 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7,741.705 | 7,914.098 | 8,081.261 | 8,013.671 | 8,122.67 | 7,617.072 | 7,715.692 | 7,959.906 | 7,277.441 | 7,151.653 | 7,224.741 | 7,171.385 | 6,727.239 | 6,897.728 | 0.085 | 0.423 | 1.172 | 1.876 | 2.646 | 1.362 | 4,643.036 | 4,423.865 | 4,879.527 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.887 | 37.3 | 26.415 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 21,400.949 | 27,845.245 | 26,682.113 | 29,590.223 | 24,924.584 | 23,511.341 | 0 | 0 | 0 | 13,745.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.887 | 37.3 | 26.415 |
Long Term Investments
| 5,140.673 | 6,777.414 | 6,359.727 | 9,994.431 | 5,126.112 | 4,891.69 | -7,823.059 | -4,735.04 | -3,833.241 | -2,737.052 | -2,072.159 | -1,682.708 | 0 | 0 | 0 | 0 | 0 | 1,833.416 | 1,418.83 | 0 | -150.187 | -67.184 | -190.99 |
Tax Assets
| 140.619 | 155.4 | 180.665 | 127.894 | 100.184 | 60.731 | 38.688 | 44.217 | 33.755 | 27.859 | 3.573 | 1.254 | 1.466 | 5.852 | 0.051 | 0.236 | 3.047 | 3.885 | 3.902 | 5.303 | 62.517 | 763.792 | 920.526 |
Other Non-Current Assets
| -7,882.324 | -14,691.512 | -14,440.988 | -18,008.102 | -13,248.782 | -12,508.762 | 22,283.686 | 17,453.561 | 16,250.579 | 797.485 | 11,135.45 | 9,910.419 | 6,736.567 | 5,346.386 | 3,713.848 | 2,241.447 | 2,496.168 | 50.321 | 45.943 | 1,812.162 | 210.158 | 278.096 | 327.843 |
Total Non-Current Assets
| 26,541.622 | 28,000.645 | 26,862.778 | 29,718.117 | 25,024.768 | 23,572.072 | 22,215.007 | 20,722.644 | 19,728.534 | 18,985.298 | 16,291.605 | 15,400.35 | 13,465.272 | 12,249.966 | 3,713.984 | 2,242.106 | 2,500.387 | 1,889.498 | 1,471.321 | 1,818.827 | 4,796.411 | 5,435.869 | 5,963.321 |
Total Assets
| 38,212.179 | 42,679.957 | 39,519.422 | 48,564.672 | 43,892.885 | 43,672.669 | 38,424.011 | 31,454.211 | 29,571.527 | 27,805.412 | 25,434.409 | 22,011.756 | 19,794.618 | 19,934.464 | 4,195.004 | 2,478.493 | 2,644.456 | 2,061.657 | 1,725.746 | 2,107.75 | 7,014.963 | 7,866.933 | 9,179.092 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 163.026 | 73.996 | 71.088 | 1,143.835 | 11.016 | 22.744 | 59.215 | 35.277 | 22.484 | 17.148 | 18.112 | 26.067 | 142.503 | 175.474 | 0 | 19.367 | 35.633 | 39.1 | 40.659 | 0 | 305.877 | 245.565 | 272.444 |
Short Term Debt
| 5,793.441 | 3,908.174 | 4,029.752 | 4,819.265 | 6,396.591 | 4,460.982 | 3,268.67 | 1,210.619 | 1,121.813 | 1,099.47 | 977.632 | 479.102 | 1,526.688 | 1,791.956 | 6 | 29.039 | 0 | 0 | 0 | 52.048 | 308.537 | 541.361 | 629.911 |
Tax Payables
| 0.484 | 174.012 | 172.183 | 174.798 | 99.993 | 70.214 | 42.6 | 12.111 | 14.632 | 17.558 | 37.139 | 27.214 | 21.734 | 36.857 | 0 | 0 | 0 | 0 | 0 | 0 | 9.452 | 10.301 | 12.133 |
Deferred Revenue
| 7,175.194 | -3,908.174 | -4,029.752 | -4,819.265 | -6,396.591 | 846.193 | 42.6 | 12.111 | 14.632 | 17.558 | 37.139 | 27.214 | 27.735 | 36.857 | 0 | 0 | 0 | 0 | 0 | 0 | 9.452 | 0 | 12.133 |
Other Current Liabilities
| -5,793.441 | 5,004.239 | 5,143.216 | 5,951.563 | 7,340.624 | 50.73 | 557.478 | 556.853 | 464.688 | 475.694 | 187.34 | 201.029 | 55.357 | 26.242 | 54.791 | 8.701 | 17.577 | 9.952 | 12.751 | 39.347 | 77.6 | 10.301 | 60 |
Total Current Liabilities
| 7,338.22 | 5,078.235 | 5,214.304 | 7,095.398 | 7,351.64 | 5,380.649 | 3,927.963 | 1,814.86 | 1,623.617 | 1,609.87 | 1,220.223 | 733.412 | 1,752.283 | 2,030.529 | 60.791 | 57.107 | 53.21 | 49.052 | 53.41 | 91.395 | 701.466 | 797.227 | 974.488 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 12,049.556 | 12,865.355 | 13,550.242 | 13,177.822 | 12,646.627 | 12,729.068 | 9,992.092 | 6,710.103 | 6,408.108 | 5,498.686 | 4,459.652 | 2,967.279 | 2,426.441 | 2,270.071 | 0 | 77.265 | 0 | 0 | 0 | 6.226 | 2,519.216 | 2,545.176 | 2,743.393 |
Deferred Revenue Non-Current
| 484.892 | 12,865.355 | 13,544.504 | 13,390.241 | 12,722.388 | 12,729.068 | 56.833 | 0 | 0 | 0 | -749.483 | -778.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 705.671 | 780.568 | 704.293 | 737.201 | 729.184 | 732.794 | 735.955 | 768.463 | 761.902 | 754.736 | 749.483 | 778.613 | 782.951 | 1,230.063 | 0 | 0 | 0.508 | 0.009 | 0.135 | 0.011 | 53.401 | 0 | 0 |
Other Non-Current Liabilities
| -484.009 | -12,865.355 | -13,544.504 | -13,283.61 | -12,683.34 | -12,729.068 | -56.833 | 76.977 | 48.115 | 40.11 | 749.483 | 778.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -701.466 | 0 | 0 |
Total Non-Current Liabilities
| 12,756.11 | 13,645.923 | 14,254.535 | 14,021.654 | 13,414.859 | 13,461.862 | 10,728.047 | 7,555.543 | 7,218.125 | 6,293.532 | 5,209.135 | 3,745.892 | 3,209.392 | 3,500.134 | 0 | 77.265 | 0.508 | 0.009 | 0.135 | 6.237 | 1,871.151 | 2,545.176 | 2,743.393 |
Total Liabilities
| 20,094.33 | 18,724.158 | 19,468.839 | 21,117.052 | 20,766.499 | 18,842.511 | 14,656.01 | 9,370.403 | 8,841.742 | 7,903.402 | 6,429.358 | 4,479.304 | 4,961.675 | 5,530.663 | 60.791 | 134.372 | 53.718 | 49.061 | 53.545 | 97.632 | 2,572.617 | 3,342.403 | 3,717.881 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 13,998.621 | 13,569.883 | 14,505.984 | 14,438.787 | 15,093.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 84.087 | 84.087 | 84.087 | 84.087 | 84.087 | 84.087 | 84.087 | 84.087 | 82.882 | 81.139 | 75.294 | 71.416 | 71.416 | 71.243 | 70.871 | 65.148 | 62.332 | 38.572 | 25.456 | 0 | 0 | 0 | 0 |
Retained Earnings
| 7,794.819 | 11,596.532 | 11,167.794 | 12,103.895 | 11,080.513 | 10,541.201 | 9,675.024 | 8,880.824 | 7,659.653 | 7,094.716 | 6,552.358 | 5,700.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -690.192 | -1,343.387 | -3,092.791 | 171.116 | -2,209.107 | -1,996.936 | -1,802.879 | -1,973.487 | -1,786.694 | -1,637.563 | -1,511.442 | -1,399.685 | -1,240.178 | -1,079.51 | 0 | -4.669 | -3.894 | -3.108 | -2.324 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,318.002 | -11,680.619 | -11,251.881 | -12,187.982 | -11,164.6 | -10,625.288 | 4,574.577 | 4,623.947 | 4,426.239 | 4,285.103 | 4,148.012 | 4,000.808 | 8,148.521 | 7,763.664 | 4,063.342 | 2,283.642 | 2,532.3 | 1,977.132 | 1,649.069 | 2,001.807 | 2,090.423 | 2,229.939 | 2,769.551 |
Total Shareholders Equity
| 9,506.716 | 12,655.234 | 10,477.092 | 14,677.1 | 12,229.68 | 13,096.558 | 12,530.809 | 11,615.371 | 10,382.08 | 9,823.395 | 9,264.222 | 8,373.192 | 6,979.759 | 6,755.397 | 4,134.213 | 2,344.121 | 2,590.738 | 2,012.596 | 1,672.201 | 2,001.807 | 2,090.423 | 2,229.939 | 2,769.551 |
Total Equity
| 18,117.849 | 23,955.799 | 20,050.583 | 27,447.62 | 23,126.386 | 24,830.158 | 23,768.001 | 22,083.808 | 20,729.785 | 19,902.01 | 19,005.051 | 17,532.452 | 14,832.943 | 14,403.801 | 4,134.213 | 2,344.121 | 2,590.738 | 2,012.596 | 1,672.201 | 2,010.118 | 4,442.346 | 4,524.53 | 5,461.211 |
Total Liabilities & Shareholders Equity
| 38,212.179 | 42,679.957 | 39,519.422 | 48,564.672 | 43,892.885 | 43,672.669 | 38,424.011 | 31,454.211 | 29,571.527 | 27,805.412 | 25,434.409 | 22,011.756 | 19,794.618 | 19,934.464 | 4,195.004 | 2,478.493 | 2,644.456 | 2,061.657 | 1,725.746 | 2,107.75 | 7,014.963 | 7,866.933 | 9,179.092 |