Asia Orient Holdings Limited
HKEX:0214.HK
0.375 (HKD) • At close September 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 17.787 | 451.496 | 1,000.438 | 500.219 | 1,100.721 | 550.361 | 1,202.227 | 601.114 | 1,358.799 | 679.4 | 1,429.874 | 714.937 | 1,336.501 | 668.251 | 1,403.862 | 701.931 | 1,250.251 | 625.126 | 1,381.787 | 690.894 | 639.9 | 639.9 | 570.039 | 570.039 | 477.448 | 477.448 | 484.912 | 484.912 | 404.511 | 404.511 | 526.264 | 526.264 | 362.723 | 362.723 | 367.57 | 367.57 | 340.069 | 340.069 | 339.257 | 339.257 | 302.513 | 302.513 | 351.246 | 351.246 | 214.419 | 214.419 | 299.22 | 299.22 | 313.186 | 313.186 | 48.52 | 48.52 | 48.52 | 48.52 | 12.479 | 12.479 | 12.479 | 12.479 | 7.464 | 7.464 | 7.464 | 7.464 | 7.118 | 7.118 | 7.118 | 7.118 | 5.059 | 5.059 | 5.059 | 5.059 | 11.273 | 11.273 | 11.273 | 11.273 | 138.295 | 138.295 | 138.295 | 138.295 | 191.848 | 191.848 | 191.848 | 191.848 | 303.566 | 303.566 | 303.566 | 303.566 | 216.722 | 216.722 | 216.722 | 216.722 |
Cost of Revenue
| 185.064 | 37.842 | 182.862 | 37.735 | 161.015 | 26.82 | 166.325 | 25.497 | 165.69 | 7.726 | 140.023 | 17.586 | 138.328 | 17.359 | 131.66 | 15.683 | 198.325 | 45.75 | 260.51 | 74.802 | 65.018 | 65.018 | 78.717 | 78.717 | 64.15 | 64.15 | 97.2 | 97.2 | 75.029 | 75.029 | 79.436 | 79.436 | 69.642 | 69.642 | 69.297 | 69.297 | 52.285 | 52.285 | 69.142 | 69.142 | 49.223 | 49.223 | 115.291 | 115.291 | 2.963 | 2.963 | 92.511 | 92.511 | 93.889 | 93.889 | 9.578 | 9.578 | 9.578 | 9.578 | 2.212 | 2.212 | 2.212 | 2.212 | 2.157 | 2.157 | 2.157 | 2.157 | 3.235 | 3.235 | 3.235 | 3.235 | 2.224 | 2.224 | 2.224 | 2.224 | 12.451 | 12.451 | 12.451 | 12.451 | 95.696 | 95.696 | 95.696 | 95.696 | 145.747 | 145.747 | 145.747 | 145.747 | 239.435 | 239.435 | 239.435 | 239.435 | 161.272 | 161.272 | 161.272 | 161.272 |
Gross Profit
| -167.277 | 413.655 | 817.576 | 462.484 | 939.706 | 523.541 | 1,035.902 | 575.617 | 1,193.109 | 671.674 | 1,289.851 | 697.352 | 1,198.173 | 650.892 | 1,272.202 | 686.248 | 1,051.926 | 579.376 | 1,121.277 | 616.092 | 574.882 | 574.882 | 491.322 | 491.322 | 413.298 | 413.298 | 387.712 | 387.712 | 329.483 | 329.483 | 446.828 | 446.828 | 293.082 | 293.082 | 298.274 | 298.274 | 287.784 | 287.784 | 270.115 | 270.115 | 253.291 | 253.291 | 235.955 | 235.955 | 211.456 | 211.456 | 206.709 | 206.709 | 219.297 | 219.297 | 38.942 | 38.942 | 38.942 | 38.942 | 10.268 | 10.268 | 10.268 | 10.268 | 5.307 | 5.307 | 5.307 | 5.307 | 3.883 | 3.883 | 3.883 | 3.883 | 2.836 | 2.836 | 2.836 | 2.836 | -1.178 | -1.178 | -1.178 | -1.178 | 42.599 | 42.599 | 42.599 | 42.599 | 46.101 | 46.101 | 46.101 | 46.101 | 64.131 | 64.131 | 64.131 | 64.131 | 55.45 | 55.45 | 55.45 | 55.45 |
Gross Profit Ratio
| -9.404 | 0.916 | 0.817 | 0.925 | 0.854 | 0.951 | 0.862 | 0.958 | 0.878 | 0.989 | 0.902 | 0.975 | 0.896 | 0.974 | 0.906 | 0.978 | 0.841 | 0.927 | 0.811 | 0.892 | 0.898 | 0.898 | 0.862 | 0.862 | 0.866 | 0.866 | 0.8 | 0.8 | 0.815 | 0.815 | 0.849 | 0.849 | 0.808 | 0.808 | 0.811 | 0.811 | 0.846 | 0.846 | 0.796 | 0.796 | 0.837 | 0.837 | 0.672 | 0.672 | 0.986 | 0.986 | 0.691 | 0.691 | 0.7 | 0.7 | 0.803 | 0.803 | 0.803 | 0.803 | 0.823 | 0.823 | 0.823 | 0.823 | 0.711 | 0.711 | 0.711 | 0.711 | 0.546 | 0.546 | 0.546 | 0.546 | 0.56 | 0.56 | 0.56 | 0.56 | -0.105 | -0.105 | -0.105 | -0.105 | 0.308 | 0.308 | 0.308 | 0.308 | 0.24 | 0.24 | 0.24 | 0.24 | 0.211 | 0.211 | 0.211 | 0.211 | 0.256 | 0.256 | 0.256 | 0.256 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.742 | 66.742 | 66.742 | 66.742 | 70.27 | 70.27 | 70.27 | 70.27 | 66.639 | 66.639 | 66.639 | 66.639 | 65.911 | 65.911 | 65.911 | 65.911 | 59.037 | 59.037 | 59.037 | 59.037 | 53.421 | 53.421 | 53.421 | 53.421 | 48.948 | 48.948 | 48.948 | 48.948 | 52.16 | 52.16 | 52.16 | 52.16 | 49.91 | 49.91 | 49.91 | 49.91 | 10.572 | 10.572 | 10.572 | 10.572 | 2.509 | 2.509 | 2.509 | 2.509 | 3.231 | 3.231 | 3.231 | 3.231 | 3.295 | 3.295 | 3.295 | 3.295 | 5.576 | 5.576 | 5.576 | 5.576 | 2.968 | 2.968 | 2.968 | 2.968 | 23.766 | 23.766 | 23.766 | 23.766 | 31.809 | 31.809 | 31.809 | 31.809 | 35.688 | 35.688 | 35.688 | 35.688 | 36.891 | 36.891 | 36.891 | 36.891 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.433 | 54.433 | 54.433 | 54.433 | 48.974 | 48.974 | 48.974 | 48.974 | 52.974 | 52.974 | 52.974 | 52.974 | 49.807 | 49.807 | 49.807 | 49.807 | 41.478 | 41.478 | 41.478 | 41.478 | 42.185 | 42.185 | 42.185 | 42.185 | 41.233 | 41.233 | 41.233 | 41.233 | 41.321 | 41.321 | 41.321 | 41.321 | 240.705 | 240.705 | 240.705 | 240.705 | 0 | 0 | 0 | 0 | 0.395 | 0.395 | 0.395 | 0.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.615 | 13.615 | 13.615 | 13.615 | 21.163 | 21.163 | 21.163 | 21.163 | 67.443 | 67.443 | 67.443 | 67.443 | 44.553 | 44.553 | 44.553 | 44.553 |
SG&A
| 93.914 | 93.914 | 67.004 | 67.004 | 82.903 | 82.903 | 75.743 | 75.743 | 119.311 | 62.74 | 104.852 | 60.011 | 103.61 | 61.655 | 100.294 | 58.335 | 106.825 | 64.462 | 69.023 | 69.023 | 74.251 | 74.251 | 66.29 | 66.29 | 68.861 | 68.861 | 64.418 | 64.418 | 67.065 | 67.065 | 64.757 | 64.757 | 62.198 | 62.198 | 53.756 | 53.756 | 58.135 | 58.135 | 48.708 | 48.708 | 49.208 | 49.208 | 48.689 | 48.689 | 95.887 | 95.887 | 50.128 | 50.128 | 290.615 | 290.615 | -67.037 | -67.037 | -67.037 | -67.037 | 2.904 | 2.904 | 2.904 | 2.904 | 3.231 | 3.231 | 3.231 | 3.231 | 3.295 | 3.295 | 3.295 | 3.295 | 5.576 | 5.576 | 5.576 | 5.576 | -1.32 | -1.32 | -1.32 | -1.32 | 37.381 | 37.381 | 37.381 | 37.381 | 52.971 | 52.971 | 52.971 | 52.971 | 103.131 | 103.131 | 103.131 | 103.131 | 81.444 | 81.444 | 81.444 | 81.444 |
Other Expenses
| -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3,247.26 | 3,247.26 | 924.522 | 924.522 | 49.542 | 49.542 | 556.253 | 556.253 | 1,450.772 | 1,450.772 | 596.837 | 596.837 | 88.992 | 88.992 | 179.705 | 179.705 | 357.356 | 357.356 | 97.306 | 97.306 | 172.211 | 172.211 | 101.102 | 101.102 | 191.686 | 191.686 | 274.377 | 274.377 | 69.865 | 69.865 | 251.514 | 251.514 | 12.312 | 12.312 | 35.579 | 35.579 | 156.377 | 156.377 | 145.957 | 145.957 | 4.743 | 4.743 | 308.37 | 308.37 | 724.899 | 724.899 | 223.728 | 223.728 | 290.615 | 290.615 | -67.037 | -67.037 | -67.037 | -67.037 | 2.904 | 2.904 | 2.904 | 2.904 | 3.231 | 3.231 | 3.231 | 3.231 | 3.295 | 3.295 | 3.295 | 3.295 | 5.576 | 5.576 | 5.576 | 5.576 | -1.32 | -1.32 | -1.32 | -1.32 | 37.381 | 37.381 | 37.381 | 37.381 | 52.971 | 52.971 | 52.971 | 52.971 | 103.131 | 103.131 | 103.131 | 103.131 | 81.444 | 81.444 | 81.444 | 81.444 |
Operating Income
| -355.105 | 265.05 | 683.567 | 341.784 | 773.9 | 386.95 | 884.416 | 442.208 | -949.454 | 564.73 | 43.624 | 584.915 | 548.262 | 537.432 | 458.519 | 577.766 | 131.103 | 461.502 | 983.232 | 491.616 | 451.925 | 451.925 | 375.791 | 375.791 | 300.42 | 300.42 | 261.363 | 261.363 | 204.403 | 204.403 | 340.473 | 340.473 | 189.125 | 189.125 | 203.321 | 203.321 | 187.294 | 187.294 | 179.393 | 179.393 | 162.799 | 162.799 | 146.084 | 146.084 | 115.549 | 115.549 | 115.653 | 115.653 | -71.318 | -71.318 | 105.979 | 105.979 | 105.979 | 105.979 | 7.363 | 7.363 | 7.363 | 7.363 | 2.076 | 2.076 | 2.076 | 2.076 | 0.588 | 0.588 | 0.588 | 0.588 | -2.74 | -2.74 | -2.74 | -2.74 | 0.142 | 0.142 | 0.142 | 0.142 | 5.218 | 5.218 | 5.218 | 5.218 | -6.871 | -6.871 | -6.871 | -6.871 | -39 | -39 | -39 | -39 | -25.994 | -25.994 | -25.994 | -25.994 |
Operating Income Ratio
| -19.964 | 0.587 | 0.683 | 0.683 | 0.703 | 0.703 | 0.736 | 0.736 | -0.699 | 0.831 | 0.031 | 0.818 | 0.41 | 0.804 | 0.327 | 0.823 | 0.105 | 0.738 | 0.712 | 0.712 | 0.706 | 0.706 | 0.659 | 0.659 | 0.629 | 0.629 | 0.539 | 0.539 | 0.505 | 0.505 | 0.647 | 0.647 | 0.521 | 0.521 | 0.553 | 0.553 | 0.551 | 0.551 | 0.529 | 0.529 | 0.538 | 0.538 | 0.416 | 0.416 | 0.539 | 0.539 | 0.387 | 0.387 | -0.228 | -0.228 | 2.184 | 2.184 | 2.184 | 2.184 | 0.59 | 0.59 | 0.59 | 0.59 | 0.278 | 0.278 | 0.278 | 0.278 | 0.083 | 0.083 | 0.083 | 0.083 | -0.542 | -0.542 | -0.542 | -0.542 | 0.013 | 0.013 | 0.013 | 0.013 | 0.038 | 0.038 | 0.038 | 0.038 | -0.036 | -0.036 | -0.036 | -0.036 | -0.128 | -0.128 | -0.128 | -0.128 | -0.12 | -0.12 | -0.12 | -0.12 |
Total Other Income Expenses Net
| -5,558.079 | -3,250.848 | -1,878.5 | -924.607 | -116.441 | 74.391 | -1,137.752 | -485.065 | 0 | -1,386.106 | 0 | -563.794 | 0 | -49.584 | 0 | -175.325 | 0 | -378.555 | -193.176 | -114.833 | -169.696 | -169.696 | 105.105 | 105.105 | -148.781 | -148.781 | 347.611 | 347.611 | 6.455 | 6.455 | 314.166 | 314.166 | 52.442 | 52.442 | 23.038 | 23.038 | -88.609 | -88.609 | 210.991 | 210.991 | 66.669 | 66.669 | 376.381 | 376.381 | 810.265 | 810.265 | 300.599 | 300.599 | 52.012 | 52.012 | 610.135 | 610.135 | 610.135 | 610.135 | 414.891 | 414.891 | 414.891 | 414.891 | -60.99 | -60.99 | -60.99 | -60.99 | 71.329 | 71.329 | 71.329 | 71.329 | 44.624 | 44.624 | 44.624 | 44.624 | 13.959 | 13.959 | 13.959 | 13.959 | 2.254 | 2.254 | 2.254 | 2.254 | -68.656 | -68.656 | -68.656 | -68.656 | -87.296 | -87.296 | -87.296 | -87.296 | -71.285 | -71.285 | -71.285 | -71.285 |
Income Before Tax
| -5,913.184 | -2,985.798 | -1,194.933 | -582.824 | 657.459 | 461.341 | -253.336 | -42.857 | -0 | -821.377 | 0 | 21.121 | 0 | 487.848 | 0 | 402.441 | 0 | 82.947 | 790.056 | 376.784 | 282.229 | 282.229 | 480.895 | 480.895 | 151.639 | 151.639 | 608.974 | 608.974 | 210.858 | 210.858 | 654.639 | 654.639 | 241.566 | 241.566 | 226.359 | 226.359 | 98.685 | 98.685 | 390.383 | 390.383 | 229.468 | 229.468 | 522.465 | 522.465 | 925.814 | 925.814 | 416.252 | 416.252 | -19.306 | -19.306 | 716.114 | 716.114 | 716.114 | 716.114 | 422.254 | 422.254 | 422.254 | 422.254 | -58.913 | -58.913 | -58.913 | -58.913 | 71.917 | 71.917 | 71.917 | 71.917 | 41.884 | 41.884 | 41.884 | 41.884 | 14.101 | 14.101 | 14.101 | 14.101 | 7.472 | 7.472 | 7.472 | 7.472 | -75.527 | -75.527 | -75.527 | -75.527 | -126.295 | -126.295 | -126.295 | -126.295 | -97.278 | -97.278 | -97.278 | -97.278 |
Income Before Tax Ratio
| -332.444 | -6.613 | -1.194 | -1.165 | 0.597 | 0.838 | -0.211 | -0.071 | -0 | -1.209 | 0 | 0.03 | 0 | 0.73 | 0 | 0.573 | 0 | 0.133 | 0.572 | 0.545 | 0.441 | 0.441 | 0.844 | 0.844 | 0.318 | 0.318 | 1.256 | 1.256 | 0.521 | 0.521 | 1.244 | 1.244 | 0.666 | 0.666 | 0.616 | 0.616 | 0.29 | 0.29 | 1.151 | 1.151 | 0.759 | 0.759 | 1.487 | 1.487 | 4.318 | 4.318 | 1.391 | 1.391 | -0.062 | -0.062 | 14.759 | 14.759 | 14.759 | 14.759 | 33.837 | 33.837 | 33.837 | 33.837 | -7.893 | -7.893 | -7.893 | -7.893 | 10.104 | 10.104 | 10.104 | 10.104 | 8.279 | 8.279 | 8.279 | 8.279 | 1.251 | 1.251 | 1.251 | 1.251 | 0.054 | 0.054 | 0.054 | 0.054 | -0.394 | -0.394 | -0.394 | -0.394 | -0.416 | -0.416 | -0.416 | -0.416 | -0.449 | -0.449 | -0.449 | -0.449 |
Income Tax Expense
| -184.769 | 92.385 | -33.906 | 16.953 | 123.439 | 61.72 | -33.138 | 16.569 | -0 | 47.854 | 0 | 17.001 | 0 | 31.511 | 0 | 3.487 | 0 | 1.766 | 7.527 | 3.764 | 9.373 | 9.373 | 6.253 | 6.253 | 6.485 | 6.485 | 4.742 | 4.742 | 0.079 | 0.079 | 1.812 | 1.812 | 3.074 | 3.074 | 2.149 | 2.149 | 7.426 | 7.426 | 7.959 | 7.959 | 1.702 | 1.702 | 8.555 | 8.555 | 11.526 | 11.526 | 5.157 | 5.157 | 1.559 | 1.559 | 4.966 | 4.966 | 4.966 | 4.966 | 0.046 | 0.046 | 0.046 | 0.046 | 0.784 | 0.784 | 0.784 | 0.784 | 0.125 | 0.125 | 0.125 | 0.125 | -0.009 | -0.009 | -0.009 | -0.009 | 14.3 | 14.3 | 14.3 | 14.3 | 11.34 | 11.34 | 11.34 | 11.34 | -0.227 | -0.227 | -0.227 | -0.227 | 0.756 | 0.756 | 0.756 | 0.756 | 0.737 | 0.737 | 0.737 | 0.737 |
Net Income
| -3,150.595 | -1,575.298 | -618.645 | -309.323 | 466.071 | 233.036 | -37.333 | -18.667 | 840.874 | -474.727 | 840.874 | 21.812 | 840.874 | 274.131 | 840.874 | 229.26 | 840.874 | 65.552 | 422.474 | 211.237 | 150.297 | 150.297 | 254.749 | 254.749 | 80.307 | 80.307 | 326.884 | 326.884 | 131.932 | 131.932 | 373.513 | 373.513 | 156.176 | 156.176 | 118.677 | 118.677 | 61.487 | 61.487 | 195.141 | 195.141 | 119.158 | 119.158 | 267.784 | 267.784 | 469.65 | 469.65 | 212.246 | 212.246 | -22.303 | -22.303 | 664.31 | 664.31 | 664.31 | 664.31 | 422.208 | 422.208 | 422.208 | 422.208 | -59.697 | -59.697 | -59.697 | -59.697 | 71.792 | 71.792 | 71.792 | 71.792 | 41.893 | 41.893 | 41.893 | 41.893 | 14.101 | 14.101 | 14.101 | 14.101 | -40.243 | -40.243 | -40.243 | -40.243 | -57.061 | -57.061 | -57.061 | -57.061 | -93.839 | -93.839 | -93.839 | -93.839 | -38.513 | -38.513 | -38.513 | -38.513 |
Net Income Ratio
| -177.129 | -3.489 | -0.618 | -0.618 | 0.423 | 0.423 | -0.031 | -0.031 | 0.619 | -0.699 | 0.588 | 0.031 | 0.629 | 0.41 | 0.599 | 0.327 | 0.673 | 0.105 | 0.306 | 0.306 | 0.235 | 0.235 | 0.447 | 0.447 | 0.168 | 0.168 | 0.674 | 0.674 | 0.326 | 0.326 | 0.71 | 0.71 | 0.431 | 0.431 | 0.323 | 0.323 | 0.181 | 0.181 | 0.575 | 0.575 | 0.394 | 0.394 | 0.762 | 0.762 | 2.19 | 2.19 | 0.709 | 0.709 | -0.071 | -0.071 | 13.692 | 13.692 | 13.692 | 13.692 | 33.833 | 33.833 | 33.833 | 33.833 | -7.998 | -7.998 | -7.998 | -7.998 | 10.086 | 10.086 | 10.086 | 10.086 | 8.28 | 8.28 | 8.28 | 8.28 | 1.251 | 1.251 | 1.251 | 1.251 | -0.291 | -0.291 | -0.291 | -0.291 | -0.297 | -0.297 | -0.297 | -0.297 | -0.309 | -0.309 | -0.309 | -0.309 | -0.178 | -0.178 | -0.178 | -0.178 |
EPS
| -3.75 | -1.87 | -0.74 | -0.37 | 0.55 | 0.28 | -0.044 | -0.022 | 1 | -0.57 | 0.96 | 0.025 | 1 | 0.33 | 1 | 0.27 | 1 | 0.078 | 0.5 | 0.25 | 0.18 | 0.18 | 0.3 | 0.3 | 0.095 | 0.095 | 0.39 | 0.39 | 0.16 | 0.16 | 0.45 | 0.45 | 0.19 | 0.19 | 0.14 | 0.15 | 0.075 | 0.075 | 0.24 | 0.24 | 0.15 | 0.15 | 0.34 | 0.34 | 0.6 | 0.6 | 0.27 | 0.27 | -0.031 | -0.031 | 0.94 | 0.94 | 0.94 | 0.94 | 0.62 | 0.62 | 0.62 | 0.62 | -0.094 | -0.094 | -0.094 | -0.094 | 0.13 | 0.13 | 0.13 | 0.13 | 0.11 | 0.11 | 0.11 | 0.11 | 0.058 | 0.058 | 0.058 | 0.058 | -0.21 | -0.21 | -0.21 | -0.21 | -0.37 | -0.37 | -0.37 | -0.37 | -0.63 | -0.63 | -0.63 | -0.63 | -0.26 | -0.26 | -0.26 | -0.26 |
EPS Diluted
| -3.75 | -1.87 | -0.74 | -0.37 | 0.55 | 0.28 | -0.044 | -0.022 | 1 | -0.56 | 1 | 0.026 | 1 | 0.33 | 1 | 0.27 | 1 | 0.078 | 0.5 | 0.25 | 0.18 | 0.18 | 0.3 | 0.3 | 0.095 | 0.095 | 0.39 | 0.39 | 0.16 | 0.16 | 0.45 | 0.45 | 0.19 | 0.19 | 0.14 | 0.14 | 0.075 | 0.075 | 0.24 | 0.24 | 0.15 | 0.15 | 0.34 | 0.34 | 0.6 | 0.6 | 0.27 | 0.27 | -0.031 | -0.031 | 0.93 | 0.93 | 0.93 | 0.93 | 0.58 | 0.58 | 0.58 | 0.58 | -0.094 | -0.094 | -0.094 | -0.094 | 0.13 | 0.13 | 0.13 | 0.13 | 0.11 | 0.11 | 0.11 | 0.11 | 0.058 | 0.058 | 0.058 | 0.058 | -0.21 | -0.21 | -0.21 | -0.21 | -0.37 | -0.37 | -0.37 | -0.37 | -0.63 | -0.63 | -0.63 | -0.63 | -0.26 | -0.26 | -0.26 | -0.26 |
EBITDA
| -245.724 | 289.02 | 790.959 | 364.669 | 881.276 | 410.469 | 999.747 | 499.874 | -95.708 | 565.496 | -34.001 | 637.341 | 63.022 | 561.51 | 6.974 | 627.913 | -3.531 | 497.624 | 1,094.139 | 547.07 | 500.632 | 500.632 | 425.032 | 425.032 | 344.437 | 344.437 | 323.295 | 323.295 | 262.418 | 262.418 | 382.072 | 382.072 | 230.884 | 230.884 | 244.518 | 244.518 | 229.65 | 229.65 | 221.407 | 221.407 | 204.083 | 204.083 | 187.266 | 187.266 | 157.264 | 157.264 | 156.581 | 156.581 | 27.6 | 27.6 | 680.416 | 680.416 | 680.416 | 680.416 | 424.584 | 424.584 | 424.584 | 424.584 | -57.749 | -57.749 | -57.749 | -57.749 | 72.272 | 72.272 | 72.272 | 72.272 | 42.252 | 42.252 | 42.252 | 42.252 | 14.56 | 14.56 | 14.56 | 14.56 | -28.903 | -28.903 | -28.903 | -28.903 | -57.288 | -57.288 | -57.288 | -57.288 | -93.083 | -93.083 | -93.083 | -93.083 | -37.776 | -37.776 | -37.776 | -37.776 |
EBITDA Ratio
| -13.815 | 0.64 | 0.791 | 0.729 | 0.801 | 0.746 | 0.832 | 0.832 | -0.07 | 0.832 | -0.024 | 0.891 | 0.047 | 0.84 | 0.005 | 0.895 | -0.003 | 0.796 | 0.792 | 0.792 | 0.782 | 0.782 | 0.746 | 0.746 | 0.721 | 0.721 | 0.667 | 0.667 | 0.649 | 0.649 | 0.726 | 0.726 | 0.637 | 0.637 | 0.665 | 0.665 | 0.675 | 0.675 | 0.653 | 0.653 | 0.675 | 0.675 | 0.533 | 0.533 | 0.733 | 0.733 | 0.523 | 0.523 | 0.088 | 0.088 | 14.024 | 14.024 | 14.024 | 14.024 | 34.024 | 34.024 | 34.024 | 34.024 | -7.737 | -7.737 | -7.737 | -7.737 | 10.154 | 10.154 | 10.154 | 10.154 | 8.351 | 8.351 | 8.351 | 8.351 | 1.292 | 1.292 | 1.292 | 1.292 | -0.209 | -0.209 | -0.209 | -0.209 | -0.299 | -0.299 | -0.299 | -0.299 | -0.307 | -0.307 | -0.307 | -0.307 | -0.174 | -0.174 | -0.174 | -0.174 |