Gansu Yatai Industrial Developent Co., Ltd.
SZSE:000691.SZ
4.54 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -114.848 | 16.595 | 43.041 | 31.329 | -10.714 | 10.76 | -8.963 | 2.395 | 14.209 | -22.112 | 3.126 | 2.97 | 5.571 | 10.036 | 6.533 | -24.275 | 9.474 | -89.803 | 13.237 | -59.111 | -135.306 | -0.638 | 4.356 | 0.839 | 42.665 | 38.447 |
Depreciation & Amortization
| 36.464 | 38.558 | 36.743 | 18.196 | 1.307 | 1.34 | 0.989 | 0.578 | 1.554 | 1.291 | 0.402 | 0.324 | 0.406 | 1.129 | 12.295 | 14.794 | 14.953 | 15.113 | 22.567 | 24.597 | 5.202 | 7.261 | 6.06 | 5.766 | 5.754 | 24.106 |
Deferred Income Tax
| -6.305 | -0.865 | -0.169 | -0.177 | 0.4 | 0 | 1.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -8.122 | -41.797 | -29.893 | -117.938 | 0.614 | 10.038 | 19.451 | 6.557 | -46.62 | 8.664 | -0.393 | -10.614 | -4.661 | -8.866 | -25.264 | 30.496 | 225.901 | -102.525 | 22.346 | 30.014 | 199.375 | 83.85 | 124.699 | 3.634 | -85.753 | -44.943 |
Accounts Receivables
| 7.976 | -47.813 | -16.912 | 18.036 | -7.701 | 0.108 | 4.987 | 31.992 | -18.362 | 3.559 | 1.779 | -14.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -16.098 | 34.573 | 4.41 | -49.574 | 8.838 | 31.402 | 36.99 | -23.389 | 29.318 | 13.613 | -36.596 | 9.02 | -32.487 | -44.694 | -55.477 | 28.778 | -6.626 | 43.788 | -6.755 | 4.617 | 113.721 | 2.432 | -188.071 | 0.142 | 25.118 | 12.894 |
Accounts Payables
| 9.245 | -27.692 | -17.222 | -86.224 | -0.923 | -21.473 | -24.254 | -2.045 | -57.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -9.245 | -0.865 | -0.169 | -0.177 | 0.4 | -21.364 | -17.54 | 29.947 | -75.938 | -4.949 | 36.203 | -19.634 | 27.825 | 35.828 | 30.213 | 1.718 | 232.527 | -146.313 | 29.102 | 25.398 | 85.654 | 81.418 | 312.77 | 3.493 | -110.871 | -57.837 |
Other Non Cash Items
| 113.813 | 13.114 | 16.238 | -4.001 | 2.321 | -12.888 | 3.291 | -0.139 | -4.054 | 5.411 | -0.934 | 6.608 | 0.091 | -37.2 | -17.588 | -20.52 | -39.043 | 127.081 | -16.521 | 25.557 | 22.281 | 0.828 | -9.182 | -10.154 | -21.561 | -10.846 |
Operating Cash Flow
| 21.002 | 26.47 | 66.13 | -72.414 | -6.472 | 9.249 | 14.767 | 9.391 | -34.91 | -6.747 | 2.2 | -0.711 | 1.407 | -34.9 | -24.024 | 0.495 | 211.285 | -50.134 | 41.629 | 21.058 | 91.552 | 91.302 | 125.932 | 0.085 | -58.894 | 6.763 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.639 | -4.229 | -8.983 | -4.127 | -0.002 | 0 | -0.062 | -0.908 | -1.341 | -0.95 | -0.027 | 0 | 0 | -0.137 | -0.279 | -0.095 | -1.983 | -6.044 | -11.832 | -22.402 | -19.893 | -72.815 | -0.05 | -0.601 | -0.449 | -0.098 |
Acquisitions Net
| 0 | -5.88 | -30 | -76.803 | 0 | 0.09 | 0 | 0 | 7.95 | -0.331 | 0 | 0 | 0 | 0 | 0 | 0 | 1.983 | 0 | 0 | 0 | 0 | -0 | 0 | 0.605 | 0.115 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | -238.5 | 0 | 0 | -1.7 | -117.728 | -212.388 | 0 | -0.016 | -3 | -72.388 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.75 | 0 | 0 | 0 | 0 | 0 | 0 | 50.669 | 0 | 1.4 | 0 | 0 | 25.78 | 9.05 | 0.379 | 61.44 | 0.018 |
Other Investing Activites
| 0.018 | 5.88 | 0.065 | -0 | -0.002 | 0.09 | -0.062 | -0.908 | -0 | 0 | -0.027 | 0 | 0 | -0.137 | -0.279 | -0.095 | -1.983 | -0.205 | -11.832 | 23.524 | 27.727 | -1.715 | 0.002 | -0.601 | 7.088 | 0.113 |
Investing Cash Flow
| -7.62 | -4.229 | -38.918 | -80.93 | -0.002 | 0.09 | -0.062 | -0.908 | 6.609 | 7.453 | -0.027 | 0 | 0 | -0.137 | -0.279 | -0.095 | -189.814 | -6.249 | -10.432 | -0.578 | -109.893 | -261.138 | 9.003 | -0.234 | 65.194 | -72.354 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 106.04 | -3.6 | -8.926 | 13 | 0 | -29 | 0 | -5 | 40 | 6.802 | 0 | 0 | 0 | 0 | 0 | 0 | -2.211 | 20.3 | 21.463 | -3.069 | 17.8 | 92 | 0 | -1 | 0.69 | -8.291 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -7.84 | -7.194 | -6.724 | -5.428 | -1.943 | -2.491 | -3.319 | 0 | -3.726 | -3.438 | 0 | 0 | 0 | 0 | -1.68 | -11.414 | -9.254 | -11.504 | -10.47 | -11.319 | -16.72 | -8.278 | -35.422 | -2.911 | -2.312 | -24.601 |
Other Financing Activities
| -102.144 | -5.93 | -2.012 | 151.174 | 15.607 | -0.001 | -8.319 | 0 | -0 | -3.438 | 0 | 0 | 0 | 0 | 61.011 | 18.989 | -2.965 | -0 | 0 | -0 | -0 | 0.006 | 0.203 | 0.047 | -0.094 | 80.379 |
Financing Cash Flow
| -3.944 | -16.724 | -17.661 | 158.746 | 15.607 | -31.492 | -8.319 | -5 | 36.274 | 3.363 | 0 | 0 | 0 | 0 | 59.331 | -11.414 | -14.43 | 8.796 | 10.993 | -14.389 | 1.08 | 83.727 | -35.219 | -3.864 | -1.716 | 47.488 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.07 | 0.249 | -0.427 | -1.113 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0.006 | 0.011 |
Net Change In Cash
| 1.569 | 5.766 | 9.124 | 4.289 | 9.133 | -22.153 | 6.386 | 3.484 | 7.973 | 4.07 | 2.173 | -0.711 | 1.407 | -35.037 | 35.028 | -11.014 | 7.041 | -47.587 | 42.189 | 6.091 | -17.262 | -86.109 | 99.717 | -4.013 | 4.578 | -18.093 |
Cash At End Of Period
| 32.691 | 31.122 | 25.356 | 16.232 | 11.943 | 2.81 | 24.962 | 18.577 | 15.093 | 7.12 | 3.05 | 0.877 | 1.588 | 0.181 | 35.218 | 1.2 | 12.214 | 5.173 | 52.76 | 10.57 | 4.479 | 21.741 | 107.851 | 8.134 | 12.148 | 13.314 |