
Gansu Yatai Industrial Developent Co., Ltd.
SZSE:000691.SZ
4.54 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 443.008 | 370.613 | 548.196 | 521.56 | 265.757 | 13.912 | 37.722 | 46.148 | 46.243 | 104.716 | 13.129 | 32.384 | 37.259 | 0 | 8.75 | 0 | 70.63 | 160.042 | 204.32 | 222.511 | 57.164 | 63.095 | 50.878 | 39.294 | 16.613 | 57.954 | 165.516 | 202.087 | 175.165 | 131.012 | 52.324 | 132.075 |
Cost of Revenue
| 401.184 | 338.094 | 459.112 | 405.314 | 204.228 | 13.464 | 34.219 | 42.279 | 35.733 | 82.161 | 10.799 | 26.595 | 29.527 | 0 | 0 | 0 | 75.92 | 160.173 | 191.587 | 216.852 | 73.914 | 53.441 | 34.532 | 23.901 | 10.541 | 21.302 | 36.364 | 76.907 | 48.232 | 49.611 | 26.416 | 57.816 |
Gross Profit
| 41.824 | 35.1 | 89.084 | 116.246 | 61.528 | 0.448 | 3.502 | 3.869 | 10.51 | 22.555 | 2.33 | 5.79 | 7.732 | 0 | 0 | 0 | -5.29 | -0.131 | 12.733 | 5.659 | -16.751 | 9.654 | 16.346 | 15.393 | 6.072 | 36.652 | 31.849 | 125.18 | 126.933 | 81.401 | 25.909 | 74.259 |
Gross Profit Ratio
| 0.094 | 0.095 | 0.163 | 0.223 | 0.232 | 0.032 | 0.093 | 0.084 | 0.227 | 0.215 | 0.177 | 0.179 | 0.208 | 0 | 0 | 0 | -0.075 | -0.001 | 0.062 | 0.025 | -0.293 | 0.153 | 0.321 | 0.392 | 0.366 | 0.632 | 0.192 | 0.619 | 0.725 | 0.621 | 0.495 | 0.562 |
Reseach & Development Expenses
| 13.781 | 14.483 | 15.147 | 16.411 | 8.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 49.78 | 12.069 | 10.223 | 6.412 | 9.328 | 3.93 | 4.734 | 6.011 | 4.574 | 6.983 | 7.032 | 3.201 | 3.382 | 1.662 | 2.807 | 16.463 | 29.247 | 14.407 | 13.648 | 6.876 | 18.21 | 10.364 | 9.539 | 8.534 | 12.936 | 10.282 | 48.239 | 52.635 | 44.324 | 33.195 | 2.514 | 2.036 |
Selling & Marketing Expenses
| 3.884 | 1.801 | 1.636 | 3.617 | 2.051 | 0.326 | 0.44 | 0.473 | 0.436 | 0.427 | 0.268 | 0.511 | 0.18 | 0.629 | 0.865 | 0 | 0.2 | 0.776 | 1.728 | 3.179 | 1.649 | 1.822 | 5.134 | 3.988 | 1.073 | 0.972 | 2.548 | 2.937 | 2.832 | 1.391 | 0 | 0.016 |
SG&A
| 52.517 | 55.654 | 14.23 | 10.028 | 19.138 | 4.256 | 5.174 | 6.299 | 5.927 | 8.544 | 7.173 | 2.423 | 4.618 | 2.291 | 3.673 | 11.816 | 29.448 | 15.184 | 15.377 | 10.055 | 19.859 | 12.186 | 14.673 | 12.522 | 14.009 | 11.254 | 4.763 | 55.572 | 47.156 | 34.587 | 2.514 | 2.052 |
Other Expenses
| 83.241 | 85.643 | 11.504 | 24.527 | 12.364 | 2.789 | 2.392 | 3.809 | 4.509 | 4.822 | 6.105 | 7.238 | 3.572 | -0.31 | -0.319 | 5.331 | 5.464 | 6.522 | 0.14 | 16.383 | 12.745 | 7.619 | 2.028 | -1.985 | -10.986 | -18.625 | -16.219 | 13.247 | 14.483 | -0.005 | 1.225 | 21.044 |
Operating Expenses
| 148.624 | 155.78 | 61.429 | 67.482 | 32.242 | 10.754 | 8.527 | 11.097 | 7.514 | 8.533 | 17.44 | 5.648 | 5.479 | 3.42 | 9.491 | 16.463 | 32.68 | 22.358 | 22.963 | 26.438 | 22.131 | 13.885 | 16.701 | 6.923 | 14.287 | 14.36 | -11.456 | 68.818 | 61.64 | 30.037 | 3.739 | 23.096 |
Operating Income
| -108.862 | -109.871 | 18.089 | 48.765 | 29.287 | -10.306 | -7.737 | -7.228 | 2.995 | 14.022 | -15.11 | -3.872 | 2.253 | 9.671 | -7 | -24.111 | -224.086 | -34.38 | -89.162 | -20.779 | -49.355 | -10.15 | 0.824 | 8.47 | 2.033 | 44.023 | 43.305 | 56.361 | 65.294 | 51.364 | 22.17 | 51.163 |
Operating Income Ratio
| -0.246 | -0.296 | 0.033 | 0.093 | 0.11 | -0.741 | -0.205 | -0.157 | 0.065 | 0.134 | -1.151 | -0.12 | 0.06 | 0 | -0.8 | 0 | -3.173 | -0.215 | -0.436 | -0.093 | -0.863 | -0.161 | 0.016 | 0.216 | 0.122 | 0.76 | 0.262 | 0.279 | 0.373 | 0.392 | 0.424 | 0.387 |
Total Other Income Expenses Net
| 0.033 | -1.131 | 0.713 | 1.393 | 5.255 | -0.008 | 18.497 | -0.008 | -0.6 | 0.095 | -28.472 | -0.052 | -0.829 | -50.646 | 17.183 | 5.331 | 5.464 | 6.522 | -0.641 | 34.015 | -9.756 | -124.953 | -0.096 | -0.909 | -0.084 | 6.937 | -0.003 | 3.643 | 3.034 | -0.005 | 0 | -0.3 |
Income Before Tax
| -108.829 | -121.811 | 18.802 | 50.158 | 34.541 | -10.314 | 10.76 | -7.236 | 2.395 | 14.117 | -43.582 | -3.924 | 1.424 | -40.975 | 3.856 | 5.984 | -48.583 | 10.141 | -89.803 | 13.237 | -59.111 | -135.103 | -0.451 | 7.56 | 2.966 | 50.96 | 43.302 | 60.122 | 68.327 | 51.359 | 22.17 | 50.863 |
Income Before Tax Ratio
| -0.246 | -0.329 | 0.034 | 0.096 | 0.13 | -0.741 | 0.285 | -0.157 | 0.052 | 0.135 | -3.32 | -0.121 | 0.038 | 0 | 0.441 | 0 | -0.688 | 0.063 | -0.44 | 0.059 | -1.034 | -2.141 | -0.009 | 0.192 | 0.179 | 0.879 | 0.262 | 0.298 | 0.39 | 0.392 | 0.424 | 0.385 |
Income Tax Expense
| 5.557 | -6.963 | 2.267 | 7.116 | 3.212 | 0.4 | 18.275 | 1.727 | 0.624 | 12.002 | -0.014 | 1.062 | 3.881 | 2.948 | 0.488 | 8.073 | 2.585 | 0.668 | -0.974 | 45.527 | -8.562 | 0.204 | 1.366 | 4.095 | 1.111 | 8.295 | 6.419 | 7.386 | 7.594 | 4.325 | 1.593 | -13.824 |
Net Income
| -105.035 | -104.277 | 1.341 | 16.205 | 17.99 | -10.18 | 11.003 | -8.601 | 1.346 | 11.502 | -43.143 | -4.987 | -3.03 | -42.234 | 4.222 | 6.108 | -194.308 | 24.345 | -83.146 | 12.222 | -54.156 | -124.062 | 0.213 | 4.696 | 3.629 | 44.589 | 37.035 | 48.639 | 47.633 | 38.024 | 20.577 | 50.863 |
Net Income Ratio
| -0.237 | -0.281 | 0.002 | 0.031 | 0.068 | -0.732 | 0.292 | -0.186 | 0.029 | 0.11 | -3.286 | -0.154 | -0.081 | 0 | 0.483 | 0 | -2.751 | 0.152 | -0.407 | 0.055 | -0.947 | -1.966 | 0.004 | 0.12 | 0.218 | 0.769 | 0.224 | 0.241 | 0.272 | 0.29 | 0.393 | 0.385 |
EPS
| -0.32 | -0.32 | 0.004 | 0.05 | 0.056 | -0.032 | 0.034 | -0.03 | 0.004 | 0.036 | -0.13 | -0.015 | -0.009 | -0.13 | 0.013 | 0.019 | -0.6 | -0.042 | -0.26 | 0.047 | -0.17 | -0.38 | 0.001 | 0.018 | 0.014 | 0.17 | 0.14 | 0.2 | 0.15 | 0.12 | 0.064 | 0.16 |
EPS Diluted
| -0.32 | -0.32 | 0.002 | 0.05 | 0.056 | -0.032 | 0.034 | -0.03 | 0.004 | 0.036 | -0.13 | -0.015 | -0.009 | -0.13 | 0.013 | 0.019 | -0.6 | -0.042 | -0.26 | 0.047 | -0.17 | -0.38 | 0.001 | 0.018 | 0.014 | 0.17 | 0.14 | 0.2 | 0.15 | 0.12 | 0.064 | 0.16 |
EBITDA
| -57.566 | -72.713 | 69.389 | 101.977 | 61.135 | -7.064 | 14 | -2.929 | 3.005 | 19.37 | -39.951 | 0.543 | 1.193 | 9.763 | 11.312 | 31.515 | -189.964 | 0.05 | -56.736 | 53.95 | -17.777 | -118.492 | 16.011 | 24.77 | 23.113 | 28.046 | 47.405 | 58.595 | 69.896 | 39.2 | 20.517 | 64.988 |
EBITDA Ratio
| -0.13 | -0.196 | 0.127 | 0.196 | 0.23 | -0.508 | 0.371 | -0.063 | 0.065 | 0.185 | -3.043 | 0.017 | 0.032 | 0 | 1.293 | 0 | -2.69 | 0 | -0.278 | 0.242 | -0.311 | -1.878 | 0.315 | 0.63 | 1.391 | 0.484 | 0.286 | 0.29 | 0.399 | 0.299 | 0.392 | 0.492 |