Gansu Yatai Industrial Developent Co., Ltd.
SZSE:000691.SZ
4.54 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 40.694 | 31.126 | 47.661 | 47.629 | 14.485 | 4.729 | 26.245 | 20.519 | 15.327 | 8.357 | 3.054 | 0.882 | 1.594 | 0.187 | 35.218 | 1.2 | 12.214 | 5.173 | 52.76 | 10.57 | 4.479 | 21.741 | 107.851 | 8.134 | 12.148 | 13.314 | 31.407 | 23.023 | 18.6 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.277 | 27.329 | 29.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.308 | 0.604 | 0.644 | 0.608 | 0.955 | 0 | 0 |
Cash and Short Term Investments
| 40.694 | 31.126 | 47.661 | 47.629 | 14.485 | 4.729 | 26.245 | 20.519 | 15.327 | 8.357 | 3.054 | 0.882 | 1.594 | 0.187 | 35.218 | 1.2 | 12.214 | 5.173 | 52.76 | 10.57 | 4.479 | 21.741 | 107.851 | 8.134 | 12.456 | 13.918 | 32.051 | 23.631 | 19.555 | 0 | 0 |
Net Receivables
| 91.444 | 111.215 | 54.251 | 53.661 | 42.477 | 0.214 | 0.324 | 0 | 0 | 0 | -20.137 | 1.774 | 2.189 | 2.108 | 18.322 | 38.773 | 120.326 | 130.598 | 112.655 | 39.678 | 325.131 | 142.942 | 219.31 | 12.196 | 0 | 14.031 | 4.902 | 0 | 0.645 | 0 | 0 |
Inventory
| 106.586 | 100.235 | 134.824 | 139.234 | 143.558 | 152.396 | 183.798 | 222.623 | 199.234 | 237.653 | 229.758 | 202.883 | 184.219 | 109.89 | 50.55 | 0.021 | 28.279 | 22.173 | 64.718 | 56.673 | 63.823 | 187.501 | 192.376 | 4.305 | 5.989 | 37.374 | 50.549 | 41.283 | 216.19 | 0 | 0 |
Other Current Assets
| 8.98 | 3.478 | 39.409 | 1.986 | 43.509 | 0.419 | 0.602 | 0.001 | 0 | 0 | 34.252 | 39.426 | 54.675 | 56.58 | 127.18 | 207.779 | 72.572 | 110.818 | 48.928 | 17.414 | 178.73 | 76.471 | -105.797 | 506.997 | 487.526 | 290.995 | 191.787 | 153.528 | 95.971 | 306.66 | 272.995 |
Total Current Assets
| 247.704 | 246.054 | 256.571 | 242.51 | 201.166 | 157.543 | 210.644 | 272.042 | 265.963 | 284.943 | 246.929 | 224.364 | 240.579 | 168.765 | 231.269 | 221.893 | 238.776 | 268.763 | 279.06 | 216.751 | 247.032 | 285.714 | 413.74 | 531.631 | 505.971 | 358.208 | 274.987 | 218.443 | 332.362 | 306.66 | 272.995 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 252.816 | 261.722 | 253.256 | 258.898 | 2.366 | 2.756 | 3.252 | 1.824 | 1.015 | 28.694 | 0.129 | 0.19 | 0.278 | 0.371 | 89.072 | 99.486 | 109.999 | 119.131 | 199.666 | 213.444 | 253.449 | 200.747 | 38.207 | 50.292 | 52.726 | 378.532 | 401.472 | 474.912 | 422.316 | 2.413 | 2.76 |
Goodwill
| 88.539 | 162.062 | 162.062 | 162.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 28.726 | 31.385 | 34.057 | 36.711 | 9.669 | 9.981 | 10.293 | 10.605 | 10.917 | 23.454 | 11.544 | 11.857 | 12.171 | 12.484 | 78.457 | 180.267 | 184.451 | 188.628 | 210.357 | 180.616 | 180.696 | 213.162 | 191.7 | 107.69 | 110.359 | 73.307 | 74.552 | 82.294 | 27.227 | 0 | 0 |
Goodwill and Intangible Assets
| 117.265 | 193.447 | 196.119 | 198.773 | 9.669 | 9.981 | 10.293 | 10.605 | 10.917 | 23.454 | 11.544 | 11.857 | 12.171 | 12.484 | 78.457 | 180.267 | 184.451 | 188.628 | 210.357 | 180.616 | 180.696 | 213.162 | 191.7 | 107.69 | 110.359 | 73.307 | 74.552 | 82.294 | 27.227 | 0 | 0 |
Long Term Investments
| 2.597 | 0 | 26 | 26.764 | 27.191 | 0 | 28.399 | 0 | 7.231 | 11.131 | 52.277 | -4.741 | -3.835 | 0 | 0 | 0 | 0 | -4.972 | 0 | 0 | 0 | 0 | 0 | 0 | 19.73 | 78.318 | 13.606 | 0 | 0 | 0 | 0 |
Tax Assets
| 7.107 | 0.532 | 0.41 | 0.241 | -27.191 | 0.4 | 0.4 | 2.127 | 2.127 | 2.127 | 2.114 | 1.759 | 1.739 | 1.723 | 1.719 | 1.719 | 4.304 | 4.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0.308 | 0.604 | 0.644 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.686 | 2.562 | 0.23 | 0.21 | 27.191 | 27.795 | 0 | 0.022 | 0 | 0 | -32.277 | 27.329 | 29.9 | 56.803 | 56.462 | 126.138 | 126.038 | 12.669 | 149.363 | 145.326 | 165.68 | 170.203 | 167.213 | 168.308 | 170.4 | 174.243 | 145.021 | 41.302 | 17.214 | 32.813 | 50.262 |
Total Non-Current Assets
| 381.874 | 458.263 | 476.015 | 484.886 | 39.226 | 40.931 | 42.344 | 14.577 | 21.29 | 65.405 | 33.786 | 36.394 | 40.253 | 71.381 | 225.709 | 407.61 | 424.792 | 320.428 | 559.386 | 539.386 | 599.824 | 584.113 | 397.12 | 326.29 | 353.522 | 705.005 | 635.295 | 598.508 | 466.757 | 35.226 | 53.022 |
Total Assets
| 629.578 | 704.317 | 732.586 | 727.396 | 240.391 | 198.475 | 252.988 | 286.619 | 287.253 | 350.348 | 280.714 | 260.759 | 280.832 | 240.146 | 456.978 | 629.503 | 663.567 | 589.191 | 838.446 | 756.137 | 846.856 | 869.826 | 810.861 | 857.921 | 859.493 | 1,063.213 | 910.283 | 816.952 | 799.118 | 341.887 | 326.017 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 37.52 | 22.952 | 80.979 | 87.306 | 14.17 | 17.083 | 18.422 | 24.012 | 18.965 | 20.733 | 34.843 | 25.955 | 22.763 | 2.996 | 50.398 | 73.603 | 44.711 | 22.417 | 35.223 | 26.279 | 23.207 | 0.068 | 0.189 | 0.84 | 1.337 | 4.562 | 17.404 | 80.931 | 117.402 | 0 | 0 |
Short Term Debt
| 144.723 | 114.75 | 117.885 | 115 | 35 | 20 | 30 | 5 | 0 | 0 | 44.953 | 0 | 0 | 0 | 146.289 | 146.289 | 146.289 | 148.5 | 263.404 | 242.004 | 245.004 | 187.204 | 114.987 | 73.713 | 40.514 | 227.546 | 76.45 | 61.496 | 56.816 | 0 | 0 |
Tax Payables
| 0.834 | 4.637 | 2.436 | 1.844 | 4.011 | 3.489 | 2.607 | 3.403 | 2.596 | 6.675 | 9.081 | 9.583 | 8.466 | 3.089 | 4.147 | 4.101 | 3.626 | 3.918 | 3.761 | 3.416 | 3.298 | 10.017 | 11.301 | 12.057 | 16.809 | 11.921 | 11.426 | 16.873 | 5.725 | 0 | 0 |
Deferred Revenue
| 0 | 13.464 | 223.12 | 15.916 | 73.942 | 3.489 | 22.947 | 58.02 | 36.474 | 137.054 | -44.953 | 0 | 0 | 0 | 112.685 | 62.7 | 53.091 | 12.418 | 65.109 | 28.357 | 60.19 | 10.017 | 40.285 | 28.593 | 39.842 | 55.682 | 28.795 | 102.386 | 88.41 | 0 | 0 |
Other Current Liabilities
| 243.298 | 227.396 | 217.042 | 267.564 | 69.931 | 41.87 | 65.534 | 75.757 | 138.404 | 210.998 | 131.209 | 159.607 | 126.571 | 67.107 | 112.559 | 77.868 | 90.132 | 10.982 | 65.026 | 26.637 | 58.281 | 33.431 | 41.011 | 119.538 | 149.901 | -140.694 | 17.765 | 86.168 | 82.97 | 106.763 | 148.671 |
Total Current Liabilities
| 426.374 | 383.199 | 425.344 | 487.63 | 138.561 | 85.93 | 116.564 | 161.192 | 159.965 | 238.406 | 220.086 | 195.144 | 157.8 | 73.192 | 313.392 | 301.862 | 246.758 | 185.817 | 367.413 | 298.335 | 329.79 | 230.72 | 167.488 | 206.149 | 208.56 | 299.656 | 123.045 | 245.468 | 262.912 | 106.763 | 148.671 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 1.985 | 0 | 0.05 | 0.076 | 0 | 0 | 0 | 30 | 40 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.154 | 0 | 11.25 | 0 | 0 | 90.338 | 248.694 | 250.921 | 241.015 | 0 | 0 |
Deferred Revenue Non-Current
| 0.836 | 0.988 | 1.14 | 1.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.272 | 5.002 | 5.745 | 6.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 3.085 | 13.802 | 13.802 | 48.441 | 48.441 | 48.441 | 48.441 | 20 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.8 | 0 |
Total Non-Current Liabilities
| 8.094 | 6.02 | 6.935 | 7.936 | 13.802 | 13.802 | 48.441 | 83.441 | 88.441 | 86.441 | 20 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0.154 | 0 | 11.25 | 0 | 0 | 90.338 | 248.694 | 250.921 | 241.015 | 54.8 | 0 |
Total Liabilities
| 434.468 | 389.219 | 432.279 | 495.567 | 152.363 | 99.732 | 165.005 | 244.633 | 248.406 | 324.847 | 240.086 | 215.144 | 177.8 | 93.192 | 313.392 | 301.862 | 246.758 | 185.817 | 367.413 | 298.335 | 329.944 | 230.72 | 178.738 | 206.149 | 208.56 | 389.994 | 371.739 | 496.389 | 503.927 | 161.563 | 148.671 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 258.18 | 258.18 | 258.18 | 258.18 | 258.18 | 258.18 | 258.18 | 258.18 | 241.2 | 89.6 | 160 | 0 | 0 |
Retained Earnings
| -484.545 | -380.269 | -381.662 | -397.867 | -415.857 | -405.677 | -416.679 | -454.331 | -456.303 | -462.282 | -419.256 | -414.269 | -364.986 | -322.753 | -326.975 | -163.05 | -100.775 | -125.992 | -41.873 | -54.094 | -27.002 | 98.61 | 98.428 | 111.07 | 108.849 | 72.69 | 47.715 | 78.732 | 38.243 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 95.987 | 93.4 | 89.407 | 63.972 | 62.361 | 62.361 | 62.361 | 62.361 | 62.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 105.461 | 198.774 | 179.651 | 169.433 | 167.821 | 167.821 | 152.605 | 214.074 | 167.821 | 209.544 | 245.256 | 237.643 | 187.23 | 134.746 | 134.746 | 337.454 | 205.421 | 169.205 | 233.322 | 233.321 | 260.385 | 263.959 | 255.697 | 277.455 | 260.525 | 269.887 | 173.234 | 62.287 | 20.104 | 180.324 | 177.346 |
Total Shareholders Equity
| 40.173 | 141.863 | 136.476 | 94.836 | 75.235 | 85.415 | 74.412 | 36.761 | 34.789 | 24.058 | 38.76 | 43.747 | 93.03 | 135.264 | 131.041 | 327.641 | 389.916 | 365.509 | 449.629 | 437.407 | 491.563 | 618.073 | 611.548 | 630.167 | 627.554 | 599.015 | 462.149 | 230.618 | 218.347 | 180.324 | 177.346 |
Total Equity
| 195.11 | 315.098 | 300.307 | 231.83 | 88.028 | 98.742 | 87.983 | 41.986 | 38.847 | 25.501 | 40.628 | 45.614 | 103.031 | 146.954 | 143.586 | 327.641 | 416.809 | 403.374 | 471.033 | 457.801 | 516.912 | 639.106 | 632.123 | 651.772 | 650.933 | 673.219 | 538.544 | 320.563 | 295.191 | 180.324 | 177.346 |
Total Liabilities & Shareholders Equity
| 629.578 | 704.317 | 732.586 | 727.396 | 240.391 | 198.475 | 252.988 | 286.619 | 287.253 | 350.348 | 280.714 | 260.759 | 280.832 | 240.146 | 456.978 | 629.503 | 663.567 | 589.191 | 838.446 | 756.137 | 846.856 | 869.826 | 810.861 | 857.921 | 859.493 | 1,063.213 | 910.283 | 816.952 | 799.118 | 341.887 | 326.017 |