Gansu Yatai Industrial Developent Co., Ltd.
SZSE:000691.SZ
4.54 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | -5.265 | -8.929 | -21.663 | -77.868 | -6.125 | 4.36 | 1.092 | 16.97 | 3.191 | -3.071 | -2.278 | 2.795 | 7.544 | 8.143 | -2.708 | 3.57 | 12.143 | 4.986 | -3.641 | -2.463 | -2.57 | -1.506 | -0.557 | 13.757 | -0.825 | -1.372 | -1.767 | -2.844 | -2.142 | -1.847 | 1.201 | 1.824 | -0.197 | -1.481 | 13.323 | 1.034 | -2.802 | 0.063 | -39.986 | -2.911 | -0.006 | 0.231 | -5.494 | 0.263 | -0.684 | 0.928 | -3.755 | 0.274 | 4.076 | -3.625 | -36.97 | -1.669 | -2.203 | -1.391 | 6.291 | -0.715 | -0.933 | -0.421 | 25.346 | -2.931 | -5.892 | -4.179 | -15.069 | -3.442 | -1.236 | -4.528 | -8.393 | -4.411 | 41.034 | -3.784 | -77.308 | -2.226 | -7.632 | -2.637 | 32.869 | 1.865 | -11.622 | -9.875 | -30.091 | -9.525 | -11.357 | -8.138 | -136.172 | 0.047 | 0.581 | 0.238 |
Depreciation & Amortization
| 0 | 9.519 | 9.519 | 8.061 | -20.269 | 10.24 | 10.24 | 9.626 | 9.626 | 9.653 | 9.653 | 9.612 | 9.612 | 8.759 | 8.759 | 18.196 | -3.085 | 3.085 | 0 | 1.307 | -0.654 | 0.654 | 0 | 1.34 | -0.686 | 0.686 | 0 | 0.989 | -0.395 | 0.395 | 0 | 0.578 | -0.281 | 0.281 | 0 | 1.554 | -1.065 | 1.065 | 0 | 1.291 | -0.525 | 0.525 | 0 | 0.402 | -0.178 | 0.178 | 0 | 0.324 | -0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.422 | 4.005 | 5.805 | 5.725 | 5.215 | 5.754 | 6.326 | 5.271 | 12.026 | 5.222 | 3.762 | 3.588 | 2.652 | 0.892 | 0.985 | 0.673 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 15.546 | 0 | -8.122 | 45.105 | -45.105 | 0 | -13.24 | 53.414 | -53.414 | 0 | -11.457 | 4.877 | -4.877 | 0 | -31.538 | 51.699 | -51.699 | 0 | 1.137 | -10.028 | 10.028 | 0 | 15.871 | -4.705 | 4.705 | 0 | 41.977 | -60.786 | 60.786 | 0 | 8.602 | -0.9 | 0.9 | 0 | 10.957 | 8.442 | -8.442 | 0 | 11.454 | -16.154 | 16.154 | 0 | -34.817 | 5.876 | -5.876 | 0 | -5.094 | 6.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70.658 | 18.783 | -35.553 | -15.096 | -12.145 | 34.684 | 30.645 | -30.838 | 15.221 | -8.483 | 18.983 | 4.292 | 258.084 | -44.122 | -17.294 | 2.707 |
Accounts Receivables
| 0 | -7.001 | 0 | 7.976 | 29.924 | -29.924 | 0 | -47.813 | 15.733 | -15.733 | 0 | -16.912 | 6.698 | -6.698 | 0 | 18.036 | 50.234 | -50.234 | 0 | -7.701 | 0.484 | -0.484 | 0 | 0.108 | 0.121 | -0.121 | 0 | 4.987 | -55.017 | 55.017 | 0 | 31.992 | -27.381 | 27.381 | 0 | -18.362 | -0.256 | 0.256 | 0 | 3.559 | -9.241 | 9.241 | 0 | 1.779 | 5.728 | -5.728 | 0 | -14.114 | 8.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 22.547 | 0 | -16.098 | 15.181 | -15.181 | 0 | 34.573 | 37.681 | -37.681 | 0 | 4.41 | -1.821 | 1.821 | 0 | -49.574 | -4.757 | 4.757 | 0 | 8.838 | -10.512 | 10.512 | 0 | 31.402 | -11.495 | 11.495 | 0 | 36.99 | -12.269 | 12.269 | 0 | -23.389 | 26.5 | -26.5 | 0 | 29.318 | 8.698 | -8.698 | 0 | 7.895 | -6.912 | 6.912 | 0 | -36.596 | 0.147 | -0.147 | 0 | 9.02 | -2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.077 | 2.623 | -4.324 | -2.587 | -6.755 | -9.007 | 7.77 | 1.236 | -5.974 | -2.42 | 7.462 | 5.549 | 97.889 | -2.133 | 17.773 | 0.192 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.908 | 0 | 0 | 0 | 1.045 | 0 | 0 | 0 | 0 | 6.223 | -6.223 | 0 | 0 | 0 | 0 | 0 | -15.639 | 6.67 | -6.67 | 0 | 0 | 6.5 | -6.5 | 0 | 0 | -0.019 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -118.735 | 16.16 | -31.229 | -12.509 | -5.39 | 43.691 | 22.875 | -32.074 | 21.195 | -6.063 | 11.521 | -1.256 | 160.195 | -41.989 | -35.067 | 2.515 |
Other Non Cash Items
| 0 | 14.369 | 19.564 | 23.585 | 102.559 | 15.814 | -10.24 | 3.615 | -63.04 | 43.761 | -5.351 | 2.278 | -2.795 | -7.544 | -8.143 | 2.708 | -3.57 | -12.143 | -4.986 | 3.641 | 2.463 | 2.57 | 1.506 | 0.557 | -13.757 | 0.825 | 1.372 | 1.767 | 2.844 | 2.142 | 1.847 | -1.201 | -1.824 | 0.197 | 1.481 | -13.323 | -1.034 | 2.802 | -0.063 | 39.986 | 2.911 | 0.006 | -0.231 | 5.494 | -0.263 | 0.684 | -0.928 | 3.755 | -0.274 | -4.076 | 3.625 | 36.97 | 1.669 | 2.203 | 1.391 | -6.291 | 0.715 | 0.933 | 0.421 | -25.346 | 2.931 | 5.892 | 4.179 | 15.069 | 3.442 | 1.236 | 4.528 | 8.393 | 4.411 | -41.034 | 3.784 | 128.012 | -10.968 | 9.725 | 0.313 | -23.131 | 0.898 | 1.02 | 4.692 | 14.367 | 7.133 | -2.383 | 6.441 | 24.601 | -3.632 | 0.902 | 0.41 |
Operating Cash Flow
| 0 | -0.415 | 10.636 | -6.139 | 49.527 | -25.176 | 4.36 | 1.092 | 16.97 | 3.191 | -8.423 | 8.663 | 10.518 | 43.605 | 3.344 | -121.552 | 63.164 | 6.706 | -20.733 | -4.804 | -4.449 | 0.802 | 1.979 | 16.819 | 0.409 | -6.94 | -1.039 | 9.268 | -3.97 | -0.595 | 10.064 | 15.476 | -2.396 | 6.043 | -9.731 | -33.195 | 0.372 | -2.45 | 0.362 | -11.146 | 0.186 | -0.304 | 4.517 | 0.019 | -1.397 | -0.526 | 4.105 | -1.68 | -0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.377 | 9.594 | -27.654 | -11.696 | 2.809 | 43.201 | 26.369 | -30.75 | 11.523 | -5.654 | 9.006 | 6.183 | 149.165 | -46.816 | -14.826 | 4.028 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.479 | -1.288 | -1.258 | -3.018 | -0.629 | -0.845 | -3.147 | -1.184 | -0.671 | -0.912 | -1.462 | -4.334 | -2.325 | -1.458 | -0.866 | -2.519 | -0.62 | -0.989 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.013 | -0.049 | -0.832 | -0.064 | -0.097 | -0.086 | -0.057 | -0.085 | -0.542 | -0.657 | -0.002 | -0.261 | -0.642 | -0.046 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.115 | -0.005 | 0 | -0.017 | -0.272 | 0 | 0 | 0 | -0.059 | -0.014 | 0 | -0.14 | -0.551 | -0.869 | -1.608 | -2.17 | -0.178 | -1.399 | -1.707 | -2.76 | -1.195 | -2.196 | -6.32 | -2.12 | -16.308 | -0.26 | -5.474 | -0.36 | -10.523 | -26.072 | -10.716 | -15.059 |
Acquisitions Net
| 0 | 0 | 0 | -7.938 | 0 | 0.018 | 0 | -5.88 | 0 | 0 | 0 | -30 | 0.065 | -30 | 0 | 50.11 | -145.35 | 18.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.552 | 0.552 | 0 | 0 | 0 | 0 | -0.346 | 0 | 0 | 8.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -184.5 | -31.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.2 | 0 | -5 | -0.9 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | 8.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 8.262 | 0 | 0 | 0 | 0 | 0.018 | 0 | 5.88 | 0 | 0 | 0 | 30 | 0.048 | -30 | 0.017 | -78.671 | -66.54 | -0.138 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | -0.001 | 0 | -0.041 | -0 | -7.35 | 7.35 | -0.552 | 0.172 | 4.05 | -0.085 | -0.542 | -0.657 | -0.346 | -0.261 | -0.642 | -8.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.115 | -0.005 | 0 | -0.017 | -0.272 | 0 | 0 | 0 | 0.059 | -0.014 | 0 | -0.14 | 30.669 | -0.869 | 0.715 | -2.17 | -0.205 | -1.399 | -1.707 | -2.76 | -1.195 | 1.4 | -6.32 | -2.12 | 15.876 | 0 | 9.173 | -1.525 | -85.059 | 15.059 | 22.477 | -15.059 |
Investing Cash Flow
| 7.783 | -1.288 | -1.258 | -10.956 | -0.629 | -0.827 | -3.147 | -1.184 | -0.671 | -0.912 | -1.462 | -4.334 | -2.276 | -31.458 | -0.849 | -31.08 | -67.16 | 17.31 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | -0.001 | 0 | -0.054 | -0.008 | -8.182 | 7.286 | -0.649 | 0.638 | 3.993 | -0.085 | -0.542 | 3.243 | -0.349 | -0.261 | -0.642 | 8.704 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.115 | -0.005 | 0 | -0.017 | -0.272 | 0 | 0 | 0 | 0.059 | -0.014 | 0 | -0.14 | -154.382 | -32.369 | -0.892 | -2.17 | -0.383 | -1.399 | -1.707 | -2.76 | -1.195 | -0.796 | -6.32 | -2.12 | 3.768 | -0.26 | -1.302 | -2.785 | -95.582 | -11.013 | 11.761 | -15.059 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 30 | 1.9 | 0 | 1 | 0 | 16.4 | -0.52 | -0.05 | 0 | 0 | -0 | 37.356 | 0 | -2.303 | -35.253 | -19.563 | 0 | 0 | 0 | 0 | -9.878 | 0 | -4.029 | -14 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.908 | 12.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.011 | 29.9 | -30.1 | 0 | 27.686 | 24.814 | -1.453 | -0.747 | 13.068 | -41.4 | 19.994 | 29.8 | -0.069 | 0 | 0 | 0 | -42.2 | -8.711 | 71.633 | -2.922 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -13.642 | -5.11 | -1.177 | -2.279 | -3.11 | -1.239 | -1.211 | -1.509 | -0.076 | -4.22 | -1.542 | -1.824 | -1.596 | -1.63 | -1.673 | -2.88 | -1.883 | -0.664 | 0 | -0.09 | -1.465 | -0.024 | -0.365 | -0.528 | -0.598 | -0.663 | -0.702 | -0.825 | -0.837 | -1.418 | -0.239 | 0 | 0 | 0 | 0 | -0.953 | -0.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.132 | -0.689 | 0 | -2.594 | -4.124 | 0 | -2.233 | -2.897 | -5.76 | -0.621 | -3.379 | -1.744 | -2.586 | -3.417 | -2.601 | -1.866 | -5.409 | -0.358 | -2.609 | -2.943 | -9.462 | -1.404 | -2.972 | -5.691 |
Other Financing Activities
| -0 | 0 | 0 | -16.952 | -3.69 | 0.52 | -0.8 | 0.32 | -3.769 | 0 | 0 | -40.738 | 0 | -2 | 32 | 162.838 | 15.065 | -13.067 | 18.9 | 16.25 | 16.3 | -1.093 | 0 | 1.962 | 0 | -12.663 | -0.702 | -5.825 | -0.837 | -1.656 | 0.002 | -5 | 0 | -0 | 0 | 40 | 1.84 | -0.932 | 0 | -3.438 | 0 | -5.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.201 | 29.236 | 0 | 0.542 | -30.542 | 0.018 | -0.018 | -0 | 0 | -0 | -0 | -0 | 0 | -3 | 0 | 0 | -2.578 | 2.578 | 0 |
Financing Cash Flow
| 16.358 | -3.21 | -1.177 | -10.293 | -6.8 | 15.681 | -2.531 | -7.118 | -3.844 | -4.22 | -1.542 | -5.206 | -1.596 | -5.933 | -4.926 | 140.395 | 13.182 | -13.731 | 18.9 | 16.16 | 4.957 | -1.117 | -4.393 | -14.529 | -3.598 | -12.663 | -0.702 | -5.825 | -0.837 | -1.42 | -0.236 | -5 | 0 | -0 | 0 | 39.047 | -0.932 | -0.932 | -0.908 | 9.143 | 0 | -5.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.011 | 0 | 0 | 0 | -8.132 | -0.689 | 0 | -2.594 | -6.135 | -2.301 | -3.097 | -2.897 | 22.467 | -6.349 | -4.813 | -2.509 | 10.482 | -44.817 | 17.393 | 27.934 | -5.478 | -0.358 | -5.609 | -2.943 | -51.662 | -9.885 | 71.239 | -8.613 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.149 | 0.161 | 0.108 | -0.153 | 0.266 | 0.6 | -0.644 | -3.649 | 2.159 | 1.905 | -0.164 | -0.176 | 0.056 | -0.295 | -0.012 | -0.253 | -0.768 | -0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 14.843 | -4.752 | 8.309 | -19.541 | 42.364 | -9.722 | -3.533 | 14.044 | 0.372 | 2.941 | -11.591 | -1.054 | 6.701 | 5.919 | -2.443 | -12.49 | 8.418 | 10.193 | -1.833 | 11.354 | 0.509 | -0.315 | -2.414 | 2.29 | -3.189 | -20.795 | -1.741 | 1.5 | -4.808 | -2.304 | 10.056 | 2.058 | 4.89 | 5.946 | -9.094 | 8.608 | 0.592 | -5.161 | 2.697 | -2.355 | -0.075 | -6.725 | 13.221 | -0.013 | -1.397 | -0.526 | 4.105 | -1.685 | -0.298 | 2.065 | -0.799 | 0.445 | 0.523 | 0.415 | 0.018 | 0.063 | -0.02 | -0.674 | -34.406 | 35.09 | 0.087 | -1.069 | -0.09 | 0.463 | -4.388 | -3.348 | -3.741 | 11.416 | 0.469 | -1.301 | -3.543 | 1.707 | 1.846 | -34.175 | -16.965 | 12.095 | -2.412 | 37.443 | -4.936 | 9.813 | -6.271 | 2.095 | 0.455 | 1.922 | -67.714 | 68.174 | -19.643 |
Cash At End Of Period
| 51.091 | 36.248 | 41 | 40.694 | 60.231 | 17.867 | 27.589 | 31.122 | 17.078 | 16.706 | 13.765 | 25.356 | 26.41 | 19.709 | 13.79 | 16.232 | 28.722 | 20.304 | 10.111 | 11.943 | 0.589 | 0.08 | 0.395 | 2.81 | 0.52 | 3.709 | 24.504 | 24.962 | 23.463 | 28.27 | 30.575 | 18.577 | 16.518 | 11.628 | 5.682 | 15.093 | 6.485 | 5.893 | 11.054 | 7.12 | 9.475 | 9.55 | 16.275 | 3.05 | 3.063 | 4.461 | 4.987 | 0.877 | 2.562 | 2.86 | 0.795 | 1.588 | 1.143 | 0.62 | 0.205 | 0.181 | 0.118 | 0.138 | 0.812 | 35.218 | 0.129 | 0.041 | 1.11 | 1.2 | 0.737 | 5.125 | 8.473 | 12.214 | 0.798 | 0.329 | 1.63 | 5.173 | 3.466 | 1.621 | 35.795 | 52.76 | 40.665 | 43.077 | 5.634 | 10.57 | 0.758 | 7.029 | 4.934 | 4.479 | 2.558 | 70.272 | 2.098 |