ChengDu Hi-Tech Development Co., Ltd.
SZSE:000628.SZ
28.93 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,624.989 | 2,556.413 | 2,187.139 | 1,722.035 | 1,071.858 | 1,393.916 | 1,249.672 | 1,057.306 | 1,192.992 | 1,074.749 | 906.449 | 910.264 | 761.227 | 643.318 | 637.891 | 422.049 | 240.286 | 213.579 | 206.599 | 232.785 | 156.313 | 169.798 | 168.856 | 100.715 | 140.174 | 92.667 | 74.594 | 150.226 | 69.374 | 57.621 | 43.098 |
Short Term Investments
| 0 | 339.811 | 213.845 | 365.629 | 381.038 | 18.151 | -142.154 | -305.579 | -354.077 | -207.109 | -138.347 | 0 | 0 | 0.33 | 0.102 | -158.504 | 0 | 0.944 | 4.965 | 6.729 | 0.65 | 2.081 | 10.132 | 32.409 | 4.629 | 4.804 | 5.113 | 12.526 | 11.935 | 17.503 | 8.277 |
Cash and Short Term Investments
| 1,624.989 | 2,896.223 | 2,400.983 | 2,087.664 | 1,452.897 | 1,393.916 | 1,249.672 | 1,057.306 | 1,192.992 | 1,074.749 | 906.449 | 910.264 | 761.227 | 643.648 | 637.993 | 422.049 | 240.286 | 214.523 | 211.564 | 239.514 | 156.963 | 171.879 | 178.988 | 133.124 | 144.803 | 97.471 | 79.707 | 162.751 | 81.309 | 75.124 | 51.374 |
Net Receivables
| 9,436.591 | 8,386.828 | 6,613.19 | 4,518.498 | 1,463.483 | 513.092 | 387.437 | 597.652 | 497.847 | 1,411.09 | 347.158 | 185.712 | 0 | 0 | 0 | 0 | 0 | 110.687 | 42.45 | 144.242 | 0 | 0 | 827.686 | 2.777 | 4.455 | 44.922 | 1.112 | 0 | 2.59 | 177.908 | 0.729 |
Inventory
| 122.254 | 67.149 | 6.908 | 13.294 | 1,393.979 | 512.564 | 395.411 | 554.429 | 731.932 | 671.732 | 624.394 | 525.242 | 438.277 | 413.315 | 357.021 | 446.221 | 535.93 | 565.789 | 636.148 | 654.056 | 696.556 | 726.637 | 673.924 | 435.613 | 388.28 | 154.41 | 161.75 | 147.694 | 143.35 | 121.37 | 30.845 |
Other Current Assets
| 544.019 | 1,756.119 | 1,423.793 | 1,630.422 | 1,505.904 | 768.657 | 553.954 | 541.631 | 925.337 | 1,024.133 | 1,003.362 | 780.189 | 31.483 | 1,189.088 | 917 | 456.608 | 497.049 | 394.291 | 402.655 | 464.935 | 503.231 | 525.609 | 491.43 | 605.308 | 541.718 | 650.657 | 520.182 | 442.049 | 241.769 | 264.894 | 157.305 |
Total Current Assets
| 11,616.541 | 12,624.36 | 10,174.761 | 7,857.32 | 5,426.022 | 3,181.388 | 2,582.939 | 2,751.018 | 3,334.241 | 3,166.986 | 2,881.091 | 2,401.408 | 2,607.267 | 2,246.051 | 1,912.014 | 1,324.878 | 1,273.266 | 1,174.603 | 1,250.367 | 1,358.505 | 1,356.749 | 1,424.125 | 1,344.342 | 1,176.822 | 1,079.256 | 920.393 | 762.752 | 752.494 | 469.017 | 463.772 | 240.255 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 502.682 | 109.119 | 56.856 | 69.094 | 99.157 | 126.808 | 133.313 | 145.301 | 118.457 | 143.08 | 152.611 | 173.456 | 190.597 | 208.327 | 217.416 | 227.891 | 228.345 | 336.361 | 357.101 | 263.131 | 265.509 | 285.267 | 250.929 | 243.275 | 217.539 | 205.195 | 161.181 | 100.46 | 96.282 | 71.826 | 66.766 |
Goodwill
| 158.552 | 161.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 166.527 | 178.553 | 35.093 | 46.497 | 52.08 | 48.22 | 63.318 | 65.128 | 67.448 | 68.561 | 70.487 | 72.377 | 74.739 | 75.897 | 78.109 | 82.07 | 74.761 | 83.326 | 63.865 | 61.8 | 65.995 | 62.954 | 44.971 | 55.95 | 28.276 | 25.701 | 26.827 | 11.962 | 12.308 | 15.863 | 16.163 |
Goodwill and Intangible Assets
| 325.079 | 340.122 | 35.093 | 46.497 | 52.08 | 48.22 | 63.318 | 65.128 | 67.448 | 68.561 | 70.487 | 72.377 | 74.739 | 75.897 | 78.109 | 82.07 | 74.761 | 83.326 | 63.865 | 61.8 | 65.995 | 62.954 | 44.971 | 55.95 | 28.276 | 25.701 | 26.827 | 11.962 | 12.308 | 15.863 | 16.163 |
Long Term Investments
| 1,010.267 | 72.648 | 160.002 | -141.544 | -228.99 | 0 | 201.678 | 518.126 | 447.31 | 292.377 | 229.964 | 91.617 | 0 | 90.451 | 87.52 | 246.577 | 0 | 133.673 | 161.479 | 181.863 | 130.065 | 116.603 | 147.899 | 107.767 | 110.45 | 118.288 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 50.083 | 61.889 | 30.185 | 13.453 | 6.597 | 7.224 | 1.961 | 1.952 | 1.939 | 9.327 | 9.779 | 7.742 | 7.507 | 6.829 | 8.352 | 11.109 | 17.72 | 0 | 0 | 0 | 2.813 | 7.429 | 0 | -98.742 | -104.697 | 7.522 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 107.78 | 469.733 | 371.378 | 494.13 | 526.632 | 159.072 | 3.002 | 2.08 | 1.67 | 1.4 | 1.4 | 111.954 | 209.554 | 124.589 | 130.422 | -1.052 | 278.177 | 1.161 | 5.406 | 7.708 | 50.552 | 65.552 | 17.728 | 142.981 | 122.174 | 4.217 | 119.027 | 86.488 | 97.754 | 84.736 | 88.956 |
Total Non-Current Assets
| 1,995.892 | 1,053.511 | 653.513 | 481.63 | 455.475 | 341.325 | 403.272 | 732.588 | 636.823 | 514.744 | 464.241 | 457.146 | 482.396 | 506.092 | 521.82 | 566.595 | 599.002 | 554.521 | 587.852 | 514.501 | 514.934 | 537.806 | 461.526 | 451.231 | 373.741 | 360.923 | 307.035 | 198.91 | 206.344 | 172.425 | 171.884 |
Total Assets
| 13,612.432 | 13,677.871 | 10,828.274 | 8,338.949 | 5,881.497 | 3,522.712 | 2,986.211 | 3,483.605 | 3,971.065 | 3,681.731 | 3,345.332 | 2,858.554 | 3,089.663 | 2,752.143 | 2,433.834 | 1,875.672 | 1,872.268 | 1,738.123 | 1,833.516 | 1,873.006 | 1,871.683 | 1,961.931 | 1,805.869 | 1,628.053 | 1,452.997 | 1,281.316 | 1,069.787 | 951.404 | 675.361 | 636.197 | 412.139 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 7,316.29 | 3,899.854 | 2,808.175 | 3,099.388 | 1,711.969 | 714.589 | 550.889 | 855.114 | 1,191.329 | 834.346 | 726.81 | 502.676 | 514.576 | 300.666 | 126.324 | 61.84 | 58.854 | 54.87 | 49.667 | 30.807 | 97.254 | 49.278 | 25.136 | 44.946 | 27.317 | 29.266 | 19.865 | 23.235 | 25.763 | 51.042 | 0.553 |
Short Term Debt
| 125.125 | 245.157 | 260.34 | 614.053 | 320 | 188.8 | 9 | 7 | 38.8 | 198 | 254.18 | 290.8 | 312.282 | 272.6 | 349.496 | 309.386 | 342.574 | 441.24 | 807.554 | 867.197 | 788.07 | 699.4 | 501.3 | 473.95 | 365.16 | 338.61 | 295.921 | 216.118 | 172.523 | 90 | 21.85 |
Tax Payables
| 42.58 | 59.053 | 42.068 | 52.621 | 28.921 | 11.132 | 10.19 | 12.21 | 54.698 | 55.638 | 58.794 | 52.306 | 66.52 | 69.707 | 62.665 | 53.1 | 56.56 | 49.628 | 70.669 | 62.518 | 38.423 | 48.825 | 38.696 | 27.476 | 20.947 | 21.615 | 7.722 | 15.396 | 3.015 | -2.421 | 0.087 |
Deferred Revenue
| 0 | 381.467 | 2,348.874 | 2,254.257 | 2,130.796 | 9.143 | 1,492.819 | 1,707.06 | 1,902.541 | 2,251.092 | 2,019.9 | 1,695.399 | 1,896.719 | 1,796.508 | 1,549.623 | 1,031.561 | 883.653 | 601.497 | 412.001 | 347.879 | 290.279 | 213.932 | 346.107 | 186.837 | 189.864 | 190.107 | 141.138 | 143.909 | 77.994 | 127.438 | 38.468 |
Other Current Liabilities
| 2,274.856 | 6,666.432 | 5,362.356 | 2,512.092 | 2,451.834 | 1,537.023 | 1,504.35 | 1,757.988 | 1,863.145 | 2,214.775 | 1,985.887 | 1,687.914 | 1,977.542 | 35.933 | 1,540.502 | 158.783 | 212.447 | 11.329 | -31.225 | 31.227 | 385.62 | 456.222 | 560.661 | 383.341 | 311.119 | 207.07 | 165.009 | 159.01 | 170.217 | 219.209 | 104.419 |
Total Current Liabilities
| 9,758.85 | 10,870.496 | 8,646.749 | 6,310.783 | 4,512.724 | 2,451.544 | 2,086.357 | 2,632.312 | 3,147.972 | 3,302.759 | 3,025.671 | 2,533.696 | 2,870.92 | 2,475.413 | 2,078.986 | 1,614.67 | 1,554.089 | 1,246.564 | 1,308.665 | 1,339.628 | 1,309.367 | 1,253.725 | 1,125.794 | 929.713 | 724.543 | 596.56 | 488.517 | 413.759 | 371.518 | 357.83 | 126.909 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 1,575.715 | 781.259 | 502.001 | 338.296 | 212.1 | 118 | 39 | 48 | 53.968 | 149.643 | 42.492 | 47 | 0 | 38.7 | 112.7 | 30 | 66.32 | 72.32 | 75.24 | 85.258 | 120.346 | 91.507 | 89.936 | 134.888 | 172.502 | 89.391 | 54.763 | 67.867 | 45.591 | 73.548 | 108.812 |
Deferred Revenue Non-Current
| 1 | 1.023 | 0.546 | 0.07 | 0.079 | 0.079 | 0.151 | 0.308 | 0.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 81.67 | 35.514 | 0.418 | 0.759 | 0.311 | 785.31 | 0.027 | 0.222 | 1.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 16.175 | 13.746 | 14.016 | 7.617 | 51.065 | 80.918 | 81.175 | 81.46 | 79.883 | 79.547 | 79.547 | 79.547 | 80.866 | 96.74 | 103.77 | 106.039 | 117.648 | 0 | 1.725 | 1.025 | 0.525 | 0.3 | 0.004 | 0 | 6.462 | 0.419 | 0.331 | 0.482 | 0.419 | 0.354 | 0.209 |
Total Non-Current Liabilities
| 1,674.559 | 831.541 | 516.981 | 337.975 | 263.555 | 198.997 | 120.352 | 129.99 | 136.569 | 229.19 | 122.04 | 126.547 | 80.866 | 135.44 | 216.47 | 136.039 | 183.978 | 72.32 | 76.965 | 86.283 | 120.871 | 91.807 | 89.941 | 134.888 | 178.965 | 89.81 | 55.094 | 68.349 | 46.01 | 73.901 | 109.021 |
Total Liabilities
| 11,433.409 | 11,702.037 | 9,163.73 | 6,648.758 | 4,776.279 | 2,650.541 | 2,206.709 | 2,762.302 | 3,284.541 | 3,531.95 | 3,147.711 | 2,660.244 | 2,951.786 | 2,610.853 | 2,295.456 | 1,750.709 | 1,738.067 | 1,318.884 | 1,385.63 | 1,425.911 | 1,430.238 | 1,345.531 | 1,215.734 | 1,064.601 | 903.508 | 686.371 | 543.611 | 482.108 | 417.528 | 431.731 | 235.931 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 352.28 | 352.28 | 352.28 | 352.28 | 311.48 | 311.48 | 311.48 | 311.48 | 311.48 | 219.48 | 219.48 | 219.48 | 219.48 | 219.48 | 219.48 | 219.48 | 219.48 | 219.48 | 193.56 | 193.56 | 193.56 | 193.56 | 193.56 | 193.56 | 193.56 | 161.3 | 161.3 | 80.65 | 125.3 | 125.3 | 125.3 |
Retained Earnings
| 818.169 | 462.641 | 274.567 | 156.606 | -78.199 | -242.23 | -295.733 | -320.13 | -349.497 | -396.166 | -354.359 | -368.356 | -376.572 | -382.6 | -451.548 | -463.2 | -470.044 | -194.501 | -141.39 | -149.134 | -151.288 | 12.395 | 12.457 | 14.526 | 17.801 | 104.274 | 53.492 | 72.508 | 33.248 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 174.343 | 168.663 | 214.363 | 188.39 | 152.514 | 147.652 | 147.964 | 147.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 936.688 | 761.862 | 931.355 | 811.947 | 590.765 | 590.962 | 590.962 | 590.962 | 738.145 | 340.188 | 198.658 | 345.129 | 198.658 | 198.658 | 385.124 | 347.453 | 343.118 | 331.443 | 325.255 | 322.606 | 322.627 | 322.606 | 322.089 | 328.4 | 315.818 | 390.652 | 311.384 | 316.138 | 99.285 | 79.166 | 50.908 |
Total Shareholders Equity
| 2,107.138 | 1,751.125 | 1,558.202 | 1,535.197 | 1,012.435 | 812.726 | 754.362 | 730.277 | 700.103 | 163.502 | 210.638 | 196.253 | 174.351 | 168.324 | 99.375 | 87.723 | 80.88 | 356.422 | 372.861 | 367.032 | 364.899 | 528.561 | 528.106 | 530.891 | 527.18 | 591.525 | 526.176 | 469.296 | 257.833 | 204.466 | 176.208 |
Total Equity
| 2,179.023 | 1,975.834 | 1,664.544 | 1,690.192 | 1,105.218 | 872.171 | 779.502 | 721.303 | 686.524 | 149.781 | 197.621 | 198.311 | 137.878 | 141.29 | 138.378 | 124.963 | 122.526 | 419.239 | 447.886 | 447.095 | 441.445 | 616.399 | 590.135 | 563.452 | 549.49 | 594.945 | 526.176 | 469.296 | 257.833 | 204.466 | 176.208 |
Total Liabilities & Shareholders Equity
| 13,612.432 | 13,677.871 | 10,828.274 | 8,338.949 | 5,881.497 | 3,522.712 | 2,986.211 | 3,483.605 | 3,971.065 | 3,681.731 | 3,345.332 | 2,858.554 | 3,089.663 | 2,752.143 | 2,433.834 | 1,875.672 | 1,860.593 | 1,738.123 | 1,833.516 | 1,873.006 | 1,871.683 | 1,961.931 | 1,805.869 | 1,628.053 | 1,452.997 | 1,281.316 | 1,069.787 | 951.404 | 675.361 | 636.197 | 412.139 |