ChengDu Hi-Tech Development Co., Ltd.
SZSE:000628.SZ
28.93 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,008.118 | 6,570.6 | 6,611.797 | 5,533.079 | 3,310.872 | 953.241 | 572.609 | 1,113.763 | 1,770.758 | 1,952.808 | 2,078.407 | 1,406.71 | 1,445.369 | 1,214.53 | 1,069.523 | 1,089.445 | 663.106 | 691.109 | 670.475 | 516.522 | 560.81 | 681.16 | 693.935 | 469.36 | 432.989 | 368.241 | 331.405 | 247.908 | 227.527 |
Cost of Revenue
| 7,377.219 | 6,011.313 | 6,076.749 | 4,960.225 | 2,968.977 | 792.379 | 430.431 | 947.689 | 1,607.604 | 1,734.361 | 1,786.641 | 1,119.766 | 1,163.153 | 903.822 | 782.081 | 802.7 | 515.581 | 537.574 | 483.127 | 301.249 | 406.505 | 442.444 | 489.814 | 330.246 | 293.596 | 267.557 | 244.658 | 179.588 | 168.08 |
Gross Profit
| 630.9 | 559.287 | 535.047 | 572.853 | 341.895 | 160.862 | 142.178 | 166.075 | 163.155 | 218.446 | 291.767 | 286.945 | 282.216 | 310.708 | 287.442 | 286.744 | 147.525 | 153.535 | 187.349 | 215.273 | 154.305 | 238.717 | 204.121 | 139.114 | 139.393 | 100.684 | 86.747 | 68.32 | 59.447 |
Gross Profit Ratio
| 0.079 | 0.085 | 0.081 | 0.104 | 0.103 | 0.169 | 0.248 | 0.149 | 0.092 | 0.112 | 0.14 | 0.204 | 0.195 | 0.256 | 0.269 | 0.263 | 0.222 | 0.222 | 0.279 | 0.417 | 0.275 | 0.35 | 0.294 | 0.296 | 0.322 | 0.273 | 0.262 | 0.276 | 0.261 |
Reseach & Development Expenses
| 40.031 | 23.534 | 12.303 | 6.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 70.668 | 37.613 | 34.503 | 23.42 | 16.61 | 13.558 | 11.646 | 13.736 | 29.194 | 27.719 | 25.634 | 37.772 | 37.865 | 36.468 | 59.984 | 55.679 | 66.616 | 100.061 | 73.314 | 53.006 | 148.128 | 73.361 | 67.375 | 66.855 | 55.955 | 24.903 | 13.184 | 8.432 | 6.532 |
Selling & Marketing Expenses
| 21.071 | 75.866 | 100.229 | 83.868 | 114.027 | 108.839 | 117.618 | 116.638 | 124.875 | 128.171 | 132.285 | 147.001 | 152.388 | 164.17 | 138.993 | 131.165 | 126.794 | 102.58 | 69.622 | 62.226 | 64.379 | 63.227 | 62.429 | 47.81 | 36.875 | 19.416 | 8.854 | 9.855 | 3.516 |
SG&A
| 91.739 | 113.479 | 134.732 | 107.287 | 130.637 | 122.398 | 129.265 | 130.374 | 154.07 | 155.89 | 157.919 | 184.773 | 190.253 | 200.637 | 198.977 | 186.844 | 193.41 | 202.641 | 142.936 | 115.232 | 212.507 | 136.588 | 129.803 | 114.665 | 92.83 | 44.319 | 22.038 | 18.287 | 10.048 |
Other Expenses
| -54.34 | 116.37 | 93.876 | 98.441 | 81.112 | 16.341 | 3.229 | 7.386 | 6.868 | 1.336 | 11.708 | -1.497 | 14.362 | 7.762 | 2.307 | 0.041 | -80.586 | -87.514 | 5.473 | 2.578 | -4.298 | -2.702 | -0.509 | 30.553 | 31.589 | 26.936 | 4.074 | 11.874 | 4.709 |
Operating Expenses
| 77.43 | 253.382 | 240.911 | 212.668 | 211.749 | 171.774 | 172.231 | 177.519 | 253.848 | 263.74 | 257.387 | 264.291 | 268.19 | 276.574 | 239.491 | 227.759 | 211.847 | 224.297 | 165.087 | 128.405 | 224.601 | 162.508 | 150.401 | 134.653 | 112.091 | 58.491 | 32.24 | 22.72 | 14.764 |
Operating Income
| 553.47 | 430.992 | 363.108 | 346.598 | 143.09 | 72.137 | 34.767 | 34.715 | 79.923 | -31.087 | 28.072 | 15.328 | -1.314 | 14.532 | 26.393 | 22.981 | -194.677 | -87.072 | 21.053 | 26.699 | -155.945 | 17.125 | 14.548 | 8.116 | 2.235 | 48.817 | 66.981 | 55.251 | 48.802 |
Operating Income Ratio
| 0.069 | 0.066 | 0.055 | 0.063 | 0.043 | 0.076 | 0.061 | 0.031 | 0.045 | -0.016 | 0.014 | 0.011 | -0.001 | 0.012 | 0.025 | 0.021 | -0.294 | -0.126 | 0.031 | 0.052 | -0.278 | 0.025 | 0.021 | 0.017 | 0.005 | 0.133 | 0.202 | 0.223 | 0.214 |
Total Other Income Expenses Net
| 1.625 | 1.475 | -5.589 | 1.179 | 2.27 | 16.341 | 68.202 | 7.335 | 155.765 | 1.231 | 11.438 | -1.596 | 14.292 | -23.439 | 2.271 | 4.417 | -71.597 | -81.028 | 2.219 | 0.159 | -5.969 | -2.968 | -0.913 | 0.166 | 13.452 | -30.304 | -0.518 | 2.487 | 0.092 |
Income Before Tax
| 555.094 | 261.423 | 234.835 | 347.777 | 145.359 | 88.479 | 37.996 | 42.051 | 63.306 | -29.856 | 39.51 | 13.731 | 12.977 | 22.044 | 28.663 | 27.398 | -270.914 | -177.58 | 23.272 | 26.858 | -161.915 | 14.157 | 13.635 | 8.282 | 15.687 | 75.081 | 66.463 | 57.738 | 48.894 |
Income Before Tax Ratio
| 0.069 | 0.04 | 0.036 | 0.063 | 0.044 | 0.093 | 0.066 | 0.038 | 0.036 | -0.015 | 0.019 | 0.01 | 0.009 | 0.018 | 0.027 | 0.025 | -0.409 | -0.257 | 0.035 | 0.052 | -0.289 | 0.021 | 0.02 | 0.018 | 0.036 | 0.204 | 0.201 | 0.233 | 0.215 |
Income Tax Expense
| 223.736 | 69.553 | 61.708 | 80.363 | 38.887 | 8.064 | 8.878 | 8.352 | 14.113 | 9.967 | 21.11 | 13.281 | 16.389 | 16.954 | 15.249 | 17.883 | 14.403 | 3.432 | 14.966 | 23.516 | 7.325 | 1.382 | 2.508 | 1.017 | 6.127 | 8.712 | 9.582 | 8.662 | 7.334 |
Net Income
| 365.938 | 199.07 | 163.348 | 240.838 | 104.561 | 54.745 | 24.397 | 29.367 | 46.669 | -41.807 | 13.997 | 8.217 | 6.027 | 15.268 | 11.652 | 6.843 | -275.543 | -163.939 | 9.39 | 2.154 | -163.683 | 2.584 | 4.408 | 3.789 | 14.62 | 65.348 | 56.88 | 49.076 | 41.56 |
Net Income Ratio
| 0.046 | 0.03 | 0.025 | 0.044 | 0.032 | 0.057 | 0.043 | 0.026 | 0.026 | -0.021 | 0.007 | 0.006 | 0.004 | 0.013 | 0.011 | 0.006 | -0.416 | -0.237 | 0.014 | 0.004 | -0.292 | 0.004 | 0.006 | 0.008 | 0.034 | 0.177 | 0.172 | 0.198 | 0.183 |
EPS
| 1.04 | 0.57 | 0.46 | 0.77 | 0.34 | 0.18 | 0.078 | 0.094 | 0.17 | -0.19 | 0.064 | 0.037 | 0.027 | 0.07 | 0.093 | 0.031 | -1.26 | -0.75 | 0.041 | 0.009 | -0.75 | 0.01 | 0.018 | 0.015 | 0.058 | 0.038 | 0.23 | 0.2 | 0.19 |
EPS Diluted
| 1.04 | 0.57 | 0.46 | 0.77 | 0.34 | 0.18 | 0.078 | 0.094 | 0.17 | -0.19 | 0.064 | 0.037 | 0.027 | 0.07 | 0.093 | 0.031 | -1.26 | -0.75 | 0.041 | 0.009 | -0.75 | 0.01 | 0.018 | 0.015 | 0.058 | 0.038 | 0.23 | 0.2 | 0.19 |
EBITDA
| 706.209 | 373.675 | 325.183 | 424.817 | 210.815 | 123.786 | 53.455 | 66.254 | 111.218 | 30.305 | 100.978 | 83.054 | 103.502 | 80.541 | 98.084 | 94.216 | -197.592 | -103.128 | 104.587 | 105.429 | -84.168 | 81.738 | 84.294 | 63.818 | 38.565 | 45.316 | 54.507 | 45.6 | 44.683 |
EBITDA Ratio
| 0.088 | 0.072 | 0.059 | 0.082 | 0.061 | 0.087 | 0.114 | 0.062 | 0.075 | 0.017 | 0.055 | 0.061 | 0.058 | 0.068 | 0.084 | 0.091 | -0.134 | -0.15 | 0.155 | 0.202 | -0.15 | 0.12 | 0.121 | 0.138 | 0.089 | 0.146 | 0.164 | 0.184 | 0.196 |