ChengDu Hi-Tech Development Co., Ltd.
SZSE:000628.SZ
28.93 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 365.938 | 191.87 | 173.127 | 267.414 | 106.472 | 80.415 | 29.118 | 33.698 | 49.193 | -39.823 | 18.4 | 0.451 | -3.412 | 5.09 | 13.415 | 14.079 | -280.678 | -181.012 | 8.306 | 3.342 | -169.24 | 12.775 | 11.127 | 7.264 | 9.56 | 66.369 |
Depreciation & Amortization
| 54.434 | 38.891 | 26.963 | 23.144 | 22.244 | 22.705 | 23.954 | 21.965 | 23.317 | 23.979 | 23.448 | 24.871 | 27.917 | 28.102 | 29.732 | 30.541 | 28.907 | 28.667 | 25.426 | 22.771 | 23.096 | 21.709 | 18.238 | 17.127 | 11.263 | 11.461 |
Deferred Income Tax
| 0 | -27.87 | -17.074 | -6.407 | 0.938 | -5.263 | -0.009 | -0.013 | 4.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 1.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -415.814 | 1,589.596 | 2,043.741 | 2,176.529 | -435.987 | -254.39 | -84.072 | -38.187 | 72.593 | 209.045 | 82.108 | 73.818 | 77.616 | 86.562 | 82.326 | 164.185 | 190.338 | 327.54 | -25.93 | 78.794 | -41.263 | -205.577 | 39.448 | -53.726 | -202.828 | -71.23 |
Accounts Receivables
| -358.992 | -2,019.637 | -2,078.216 | -1,760.322 | -1,300.583 | -338.063 | 221.966 | 271.36 | -40.196 | -75.772 | -411.877 | 452.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -55.895 | -30.133 | 6.52 | 2.511 | -881.465 | -77.107 | 159.017 | 177.503 | -102.642 | -40.925 | -87.372 | -86.965 | -24.962 | -56.293 | 88.399 | 89.709 | -127.286 | 83.929 | -102.185 | 46.265 | -54.799 | -84.679 | -238.311 | -34.217 | -260.906 | -2.082 |
Accounts Payables
| -344.54 | 1,906.922 | 2,256.099 | 1,628.048 | 1,745.123 | 166.043 | -465.046 | -487.036 | 211.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 343.613 | 1,732.444 | 1,859.337 | 2,306.292 | 0.938 | -177.282 | -243.09 | -215.69 | 175.234 | 249.97 | 169.48 | 160.784 | 102.579 | 142.855 | -6.072 | 74.476 | 317.624 | 243.611 | 76.255 | 32.529 | 13.535 | -120.898 | 277.759 | -19.509 | 58.077 | -69.148 |
Other Non Cash Items
| -526.098 | -1,680.697 | -1,784.926 | -2,306.808 | 63.924 | -2.996 | 143.989 | 46.535 | -245.615 | -42.528 | 10.677 | 32.731 | 36.263 | 31.904 | 47.206 | 28.677 | 178.631 | 63.343 | 15.325 | 55.927 | 186.213 | 74.71 | 52.988 | 36.119 | 19.392 | -5.458 |
Operating Cash Flow
| -521.54 | 139.66 | 458.904 | 160.28 | -243.347 | -154.266 | 112.989 | 64.012 | -100.512 | 150.673 | 134.633 | 131.87 | 138.385 | 151.657 | 172.679 | 237.481 | 117.198 | 238.538 | 23.127 | 160.835 | -1.195 | -96.383 | 121.802 | 6.784 | -162.614 | 1.141 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -299.903 | -56.574 | -63.469 | -12.815 | -7.635 | -16.182 | -9.873 | -44.474 | -10.025 | -8.845 | -31.915 | -14.477 | -10.224 | -10.468 | -9.312 | -24.641 | -16.268 | -30.597 | -30.883 | -16.183 | -23.274 | -42.751 | -21.571 | -40.706 | -14.921 | -32.906 |
Acquisitions Net
| -311.574 | -169.639 | 12.892 | -1.53 | -3.774 | 22.189 | 10.353 | 1.795 | 213.659 | 0.115 | 0.589 | 49.136 | 0 | 10.853 | 11.2 | 28.97 | 21.137 | 31.641 | 37.042 | 17.885 | 0.344 | 2.235 | 0.072 | 0.023 | 3.804 | 0.358 |
Purchases Of Investments
| -685.387 | -471.109 | -773.029 | -646.167 | -522.469 | -26.3 | -15.31 | -190.01 | -63.583 | -8.349 | -3.931 | -8.983 | 0 | -4.653 | -0.851 | -6.536 | -15.595 | -24.046 | -9.037 | -11.818 | -39.694 | -7.128 | -59.237 | -53.016 | -25.021 | -6.5 |
Sales Maturities Of Investments
| 252.521 | 395.969 | 765.373 | 622.694 | 81.721 | 76.746 | 103.746 | 77.835 | 50.2 | 6.495 | 14.465 | 5.857 | 7.987 | 5.809 | 4.739 | 5.389 | 77.677 | 60.583 | 139.792 | 8.666 | 9.938 | 10.57 | 47.131 | 4.953 | 9.917 | 18.852 |
Other Investing Activites
| 66.078 | 34.989 | 0.249 | 14.593 | 0.378 | -16.182 | -9.873 | -1.8 | 0.133 | 150 | -149.6 | 68.617 | -57.911 | -10.468 | -9.312 | -24.641 | -16.268 | -30.597 | -30.883 | -16.183 | -25.158 | 1.471 | 0.503 | 0.083 | 4.425 | -1.258 |
Investing Cash Flow
| -978.266 | -266.364 | -57.984 | -23.225 | -451.779 | 40.271 | 79.044 | -156.654 | 190.383 | 139.417 | -170.391 | 100.149 | -60.149 | -8.927 | -3.536 | -21.459 | 50.682 | 6.984 | 106.03 | -17.632 | -77.844 | -35.603 | -33.101 | -88.664 | -21.796 | -21.454 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 676.8 | 568.7 | 161.3 | 255.8 | 379.2 | 258.8 | -7 | -38.8 | -253.843 | 50.971 | -41.128 | -22.182 | 2.682 | -111.896 | 84.89 | 2.412 | -104.701 | -223.66 | -96.027 | -1.864 | 115.023 | 172.971 | 1.187 | 75.021 | 188.437 | 61.3 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -89.457 | -10.568 | -41.217 | -48.529 | -29.907 | -9.157 | -3.11 | -4.58 | -60.793 | -23.216 | -26.36 | -43.288 | -28.253 | -25.406 | -38.191 | -36.277 | -36.356 | -50.836 | -56.658 | -64.974 | -56.188 | -52.707 | -47.496 | -35.566 | -51.837 | -32.376 |
Other Financing Activities
| -21.355 | 2.929 | -4.497 | 295.319 | 69.006 | -40.405 | 35.918 | -5.93 | 345.355 | 43.9 | -8.57 | -59.269 | 0 | 0 | -0 | -0.395 | -0.115 | 32.838 | -2.657 | 0.108 | 7.22 | 12.664 | 25.749 | 2.965 | 75.929 | 9.407 |
Financing Cash Flow
| 565.987 | 489.17 | 63.82 | 502.59 | 418.299 | 209.238 | 25.808 | -49.31 | 30.719 | 71.655 | -76.057 | -124.739 | -25.571 | -137.302 | 46.699 | -34.26 | -141.172 | -238.542 | -155.342 | -66.73 | 66.054 | 132.928 | -20.56 | 42.421 | 212.529 | 38.331 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.281 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0.054 |
Net Change In Cash
| -934.1 | 362.466 | 464.74 | 639.645 | -276.827 | 95.243 | 217.841 | -141.952 | 120.59 | 361.746 | -111.816 | 107.281 | 52.665 | 5.427 | 215.842 | 181.763 | 26.708 | 6.979 | -26.186 | 76.472 | -12.985 | 0.942 | 68.141 | -39.458 | 28.12 | 18.073 |
Cash At End Of Period
| 1,600.84 | 2,534.94 | 2,172.473 | 1,707.733 | 1,068.088 | 1,344.916 | 1,249.672 | 1,031.832 | 1,173.784 | 1,053.194 | 691.449 | 803.264 | 695.983 | 643.318 | 637.891 | 422.049 | 240.286 | 213.579 | 206.599 | 232.785 | 156.313 | 169.798 | 168.856 | 100.715 | 140.174 | 92.667 |