ChengDu Hi-Tech Development Co., Ltd.

SZSE:000628.SZ

28.93 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 597.272692.71512.481,624.989803.3451,635.5841,404.0552,556.4131,728.2731,494.551,799.3732,187.1391,601.9411,518.0221,638.5781,722.0351,488.1161,380.9031,562.5941,071.8581,346.1581,445.9431,481.3091,393.9161,310.1911,124.351,046.9631,249.6721,479.8541,180.0191,065.2591,057.3061,130.9561,047.5541,146.4671,192.9921,085.9811,323.7411,070.7951,074.749936.059968.1941,052.174906.449807.3141,087.632986.573910.264647.693664.703743.617761.227710.917535.998746.215643.318586.459634.756583.03637.891711.402495.128390.285422.049372.59332.548266.02240.286290.18228.044169.507213.579201.004197.045178.807206.599238.585261.054186.672232.785256.908173.288180.864156.313180.091248.383170.555169.798165.424136.05129.024168.856132.894100.715129.266140.174161.45192.66782.6874.5940150.226
Short Term Investments -28.0570-37.3680-37.558457.683485.353339.811506.685546.325458.577213.845475.744480.045422.834365.629302.222360.745369.824381.038390.122261.751121.152-138.772-136.776-138.653-140.955-142.154-144.21-147.113-303.259-305.579-351.36-351.34-375.744-354.077-341.211-309.952-217.914-207.109000-138.34700000000000.2180.330.200.0160.1020.04300-158.5040-161.893000.5840.2480.4590.9440.6965.2125.4494.9654.745.7515.8976.7295.4494.9095.8170.6517.74411.7829.5912.08111.86218.9742.54810.13226.38832.40917.7174.6294.7434.8043.3895.113012.526
Cash and Short Term Investments 597.272692.71512.481,624.989803.3452,093.2671,889.4092,896.2232,234.9582,040.8742,257.952,400.9832,077.6851,998.0662,061.4122,087.6641,790.3381,741.6481,932.4181,452.8971,736.281,707.6941,602.4611,393.9161,310.1911,124.351,046.9631,249.6721,479.8541,180.0191,065.2591,057.3061,130.9561,047.5541,146.4671,192.9921,085.9811,323.7411,070.7951,074.749936.059968.1941,052.174906.449807.3141,087.632986.573910.264647.693664.703743.617761.227710.917535.998746.433643.648586.659634.756583.046637.993711.445495.128390.285422.049372.59332.548266.02240.286290.764228.292169.966214.523201.7202.256184.256211.564243.325266.805192.569239.514262.357178.197186.681156.963197.835260.165180.146171.879177.286155.024131.572178.988159.281133.124146.982144.803166.19497.47186.06979.7070162.751
Net Receivables 10,503.38410,410.5339,280.5549,436.5919,005.1739,060.2018,070.2528,386.8287,603.7646,762.3265,943.7156,613.195,588.2095,062.7284,156.9164,518.4983,096.0723,016.1812,419.2131,463.483884.534503.696479.954513.092354.648382.955424.557387.437414.715463.0881,128.36597.652479.278618.17395.824497.847458.714413.468301.672405.787404.882388.26354.506347.158077.7321,654.395185.71201,989.5822,006.39301,872.62801,848.5962,183.9521,637.9771,480.1671,481.6821,713.081,120.8471,011.091785.066815.313798.221990.766882.168882.95600073.177000000773.758755.383846.206818.502000000000827.68602.77704.4555.61844.9225.0321.11200
Inventory 127.789131.87139.407122.254113.796122.77391.43767.14963.9643.02314.9626.90819.99115.87220.70313.29432.49131.52650.9511,393.9791,027.1371,000.386697.644512.564404.432417.152308.498395.411413.485449.635498.997554.429681.001793.733644.058731.932756.173686.184607.233671.732557.943522.382381.324624.394456.688359.898374.69525.242410.484424.861393.384438.277341.939337.936285.897413.315375.606407.606329.719357.021448.286456.149466.512446.221554.765524.822655.287535.93641.685559.829557.399565.789670.929624.554709.26636.148675.414743.958663.289654.056648.981644.799677.607696.556915.356914.374790.804726.637767.047714.413716.58673.924357.086435.613302.01388.28177.984154.41113.643161.750147.694
Other Current Assets 409.265119.549701.702544.019856.392,034.6222,304.1211,756.1192,012.472,153.231,873.6911,423.7931,660.9042,071.8911,850.7571,630.4221,407.6071,850.9681,407.5031,505.9041,298.751293.9461,186.622768.657718.042780.831790.755553.954651.0111,118.32746.138541.631747.908908.6331,078.037925.337800.024986.3692,103.7591,024.1331,455.9611,091.75879.3811,028.1971,069.427864.206863.356797.8341,101.831,092.7011,099.5511,407.7631,006.6581,108.563972.2761,189.088865.316793.861822.652917606.352554.378438.138456.608459.575558.522508.34497.049440.895423.501425.525394.291433.191448.824394.139402.655481.662432.652476.578464.935523.197498.41442.252503.231459.418504.787516.013525.609515.74511.649536.565491.43641.468605.308699.247541.718702.484650.657744.515520.182802.364442.049
Total Current Assets 11,637.7111,354.66210,429.47711,616.54110,608.40712,680.79511,693.94212,624.3611,265.78310,326.7199,547.30910,174.7618,819.7958,538.8857,577.5377,857.326,001.1316,252.8385,424.3735,426.0224,543.0654,425.0793,819.2333,181.3882,764.5112,698.7572,567.1952,582.9392,951.133,206.8562,719.6092,751.0183,025.1273,358.3823,243.5943,334.2413,089.6993,401.6983,781.7873,166.9863,317.4192,945.1542,626.342,881.0912,333.4292,382.4252,224.6192,401.4082,160.0072,182.2652,236.5522,607.2672,059.5141,982.4982,004.6062,246.0511,827.5811,836.2231,735.4161,912.0141,766.0831,505.6551,294.9341,324.8781,386.931,415.8921,429.6481,273.2661,373.3441,211.6231,152.891,174.6031,305.8211,275.6351,287.6541,250.3671,400.4011,443.4151,332.4361,358.5051,434.5361,321.4061,306.541,356.7491,572.6091,679.3261,486.9631,424.1251,460.0741,381.0851,384.7171,344.3421,157.8351,176.8221,148.2391,079.2561,052.279920.393949.258762.752802.364752.494
Non-Current Assets:
Property, Plant & Equipment, Net 470.96486.408507.585509.485344.262193.355115.9109.11965.74655.56354.02356.85667.42696.21597.62469.09498.49195.77597.11299.157119.327122.054124.217126.808131.113132.705135.039133.313136.72139.549141.779145.301148.534152.531140.901118.457136.526138.052140.039143.08146.02148.693151.381152.611150.508170.265171.794173.456169.528184.042186.989190.597193.712196.495199.017208.327209.124211.684215.017217.416216.939220.233223.436227.891214.76218.887225.227228.345237.179238.424241.914336.361331.55335.91338.902357.101309.626324.089261.141263.131261.15262.222264.437265.509275.356281.116282.1285.267251.734253.48251.796250.929247.227243.275192.024217.539201.963205.195173.721161.181108.224100.46
Goodwill 157.081157.571157.797158.552161.57161.57161.57161.57161.57161.5700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 151.705157.535161.859166.527164.731170.498173.901178.553183.081181.44234.01635.09343.65244.67145.59146.49749.78750.46650.9252.0847.43347.43847.73248.2261.77562.03462.6763.31863.66864.29564.90565.12865.61866.20666.91267.44867.28267.3868.05268.56169.20969.269.82770.48770.61671.23671.85572.37768.88472.62273.45274.73975.78476.67876.85975.89776.93276.46876.97578.10979.22680.23581.42782.0773.7674.51475.05474.76180.28381.45782.59783.32685.33585.5577.03163.86566.26866.8660.93261.862.83563.81764.89265.99560.75261.40562.2362.95465.62466.04766.55444.97151.4955.9557.1528.27628.39825.70126.26426.827011.962
Goodwill and Intangible Assets 308.786315.106319.657325.079326.3332.068335.47340.122344.651343.01234.01635.09343.65244.67145.59146.49749.78750.46650.9252.0847.43347.43847.73248.2261.77562.03462.6763.31863.66864.29564.90565.12865.61866.20666.91267.44867.28267.3868.05268.56169.20969.269.82770.48770.61671.23671.85572.37768.88472.62273.45274.73975.78476.67876.85975.89776.93276.46876.97578.10979.22680.23581.42782.0773.7674.51475.05474.76180.28381.45782.59783.32685.33585.5577.03163.86566.26866.8660.93261.862.83563.81764.89265.99560.75261.40562.2362.95465.62466.04766.55444.97151.4955.9557.1528.27628.39825.70126.26426.827011.962
Long Term Investments 1,041.1051,038.7181,049.7581,043.2411,000.261238.0589.34872.648-115.713-156.023-84.805160.002-116.89-209.928-198.911-141.544-121.15-198.266-211.272-228.99-239.83-120.647-39.097156.923205.709210.874215.788201.678264.465287.979512.468518.126535.484536.811527.005447.31427.413443.611303.182292.37786.66791.61791.617229.96491.61791.61791.61791.61786.0810000090.56390.45194.598087.60787.5288.0300246.5770250.2660094.71495.05116.418133.673141.185134.827143.846161.479280.97172.498182.761181.863123.895125.547125.628130.06584.03586.301109.003116.603144.022134.734146.822147.899120.399107.767104.446110.45105.939118.288105.478000
Tax Assets 50.98349.66746.64350.08375.13471.84465.02561.88955.15539.05433.11430.18526.93716.65714.51413.45311.747.7268.0786.5976.3516.056.9877.2241.9811.9751.9651.9611.9741.9741.9621.9521.9541.9261.9291.9398.648.7847.3069.3278.5278.529.8799.7796.266.1926.2447.7425.9645.9525.9377.5076.5496.2145.8936.8297.2057.1958.2948.3528.989.47111.41511.10913.37712.46718.41617.7251.4455.04653.0817.28800005.3090006.736.4267.6582.81321.52516.61215.3087.42919.08800034.01-98.742-100.879-104.6977.5167.5223.645000
Other Non-Current Assets 103.97685.25672.45968.00396.167631.557634.906469.733675.835707.899616.361371.378571.126593.904538.747494.13449.524511.856525.721526.632521.077397.35259.7022.1492.8293.1182.2733.0022.2731.672.082.081.671.671.671.671.41.41.41.4224.697182.417148.6281.4124.23108.867110.583111.954113.318206.11207.809209.554212.36214.133125.433124.589126.08225.184128.53130.422130.914243.299244.769-1.052248.36318.08275.355278.177163.574164.569166.747-16.1281.1075.5746.1125.406-0.0126.4246.7127.70850.55250.55250.55250.55265.55265.55265.55265.552-0.00325.44513.78717.728-0.052142.981133.564122.17417.5224.2174.313119.027114.24686.488
Total Non-Current Assets 1,975.8091,975.1551,996.1021,995.8921,842.1251,466.8811,160.651,053.5111,025.673989.505652.708653.513592.251541.519497.566481.63488.391467.558470.558455.475454.357452.245399.541341.325403.405410.706417.734403.272469.101495.467723.194732.588753.259759.145738.418636.823641.261659.228519.979514.744535.12500.447471.332464.241443.23448.178452.094457.146443.776468.726474.187482.396488.405493.52497.765506.092513.94520.532516.422521.82524.088553.238561.047566.595550.261574.214594.052599.002627.189634.546660.757554.521559.177561.861565.891587.852662.162569.872511.545514.501505.162508.564513.167514.934507.221510.986534.194537.806480.465479.706478.958461.526453.075451.231386.305373.741361.338360.923313.42307.035222.47198.91
Total Assets 13,613.51913,329.81612,425.57913,612.43212,450.53114,147.67712,854.59113,677.87112,291.45611,316.22410,200.01710,828.2749,412.0469,080.4048,075.1028,338.9496,489.5236,720.3965,894.9315,881.4974,997.4224,877.3244,218.7733,522.7123,167.9173,109.4632,984.9292,986.2113,420.2313,702.3233,442.8023,483.6053,778.3864,117.5273,982.0113,971.0653,730.964,060.9274,301.7663,681.7313,852.5393,445.6013,097.6723,345.3322,776.662,830.6032,676.7132,858.5542,603.7832,650.9912,710.7393,089.6632,547.9192,476.0172,502.3712,752.1432,341.5222,356.7552,251.8392,433.8342,290.1722,058.8931,855.9811,875.6721,937.1911,990.1062,023.71,872.2682,000.5331,846.1691,813.6471,738.1231,864.9981,837.4971,853.5451,833.5162,062.5632,013.2861,843.9811,873.0061,939.6971,829.971,819.7071,871.6832,079.832,190.3122,021.1561,961.9311,940.5381,860.7911,863.6751,805.8691,610.911,628.0531,534.5441,452.9971,413.6171,281.3161,262.6781,069.7871,024.834951.404
Liabilities & Equity:
Current Liabilities:
Account Payables 6,713.2766,098.485,579.8737,316.295,797.9963,129.7932,720.6863,899.8542,330.3464,723.3191,674.12,808.1753,893.2143,610.129485.9123,099.3882,018.6541,919.3541,548.3321,711.9691,192.101975.837739.22714.589480.548539.087513.924550.889567.914663.629697.025855.1141,034.8881,321.682986.9291,191.3291,056.33922.23674.478834.346785.464748.219550.058726.81251.539159.259213.727502.676199.242212.621319.634514.576259.136208.80271.36300.66664.511112.666108.565126.32435.945.73549.03961.8451.69955.85351.61658.85476.77455.80654.0454.8759.02863.23549.23849.66733.75733.37429.43730.80750.22955.9870.67797.25467.10551.26355.64949.27831.0326.09862.27925.13626.1444.94623.32727.31733.22229.26631.17719.865023.235
Short Term Debt 572.789461.755678.871125.1251,075.9241,362.448331.183245.157476.057175.198270.319260.34260.31380.351250.316614.053270358.25270320470476.7288.8188.883.914.27998877338.832.832.862.830145190258.2233.2248.2254.18271.98340.48329.98290.8270.6286.482294.782312.282269.382193.2243.6272.6265.736296.196332.096349.496345.496331.886330.386309.386327.033353.086332.584326.346335.6386.458405.45441.24627.25693.6832.044796.554806.804828.004864.997867.197881853.6771.55788.07913.65911.5830.78699.4661715.939523.8501.3471.16473.95416.25365.16362.847338.61273.86295.9210216.118
Tax Payables 36.47926.99821.49642.5893.10244.78860.40859.05340.01628.55823.47242.06829.75535.90124.98852.62126.67532.69319.72728.92110.4767.07916.11211.1329.3154.748.22910.1910.1488.3179.27812.218.3037.38645.45854.69837.62643.10944.97155.63845.64537.04243.95658.79447.07840.64840.66852.30651.32547.67360.766.5254.68950.26452.55569.70754.22255.47261.02162.66553.52251.38948.57353.152.0852.31252.11956.5641.58643.57445.68949.62858.80162.16768.05470.66967.54363.52771.42362.51856.95249.02945.72838.42350.38747.25147.43248.82543.29442.02739.08738.69638.41627.47622.37820.94718.30621.61511.1097.722015.396
Deferred Revenue 0155.224597.247203.995967.8892,920.153433.564381.46799.624002,348.8742,537.0372,332.8792,271.1852,254.2571,956.8562,330.0442,039.9822,130.7961,934.1542,244.7221,898.8341,471.4851,545.9691,434.7181,460.8421,492.8191,888.5542,101.3771,819.1271,707.061,868.0441,915.7762,116.5231,902.5411,726.0492,229.6423,088.2792,251.0922,489.2182,144.0611,977.7892,019.91,892.5391,971.8731,774.7871,695.3991,777.9981,758.3711,706.0081,896.7191,651.8721,704.9641,781.8421,796.5081,594.8811,521.7191,399.7121,549.6231,402.9561,192.931983.3191,031.561951.037999.971943.821883.653676.541600.693573.927601.497422.718351.613373.257412.001423.084377.788299.679347.879358.969297.37264.02290.279187.741248.151220.964213.932130.814185.678255.505346.107195.826186.837130.152189.864153.454190.107197.061141.1380143.909
Other Current Liabilities 2,093.0892,559.2841,771.0572,274.8561,597.6185,702.3566,954.6336,666.4326,417.8293,531.9495,501.135,362.3563,389.9943,323.1735,453.6752,512.0922,396.6642,461.9432,285.9072,451.8342,244.3932,359.2251,976.0381,537.0231,573.0751,475.7151,485.8321,504.351,899.9492,156.9251,874.5091,757.9881,859.741,923.4262,091.7751,869.1451,728.7472,212.3143,069.9072,222.7752,465.2662,130.2161,954.7221,985.8871,903.8011,989.5751,795.4651,687.9141,889.6791,896.5111,824.6461,977.5421,710.8171,759.9771,866.3651,832.4411,618.081,544.7631,396.9191,540.5021,565.041,391.4691,156.3081,206.1451,161.8391,184.9351,284.8481,112.328940.879720.56685.007700.826468.634360.332373.293391.776630.297565.274337.828379.106394.344308.539360.535385.62303.914433.617384.631456.222495.111371.841552.532560.661364.309383.341344.326311.119228.6207.07282.376165.009468.441159.01
Total Current Liabilities 9,415.6329,146.5178,189.2479,758.858,564.6410,773.78210,066.9110,870.4969,264.2488,459.0237,469.0218,646.7497,573.2737,349.5536,260.176,310.7834,711.9934,815.4884,166.4694,512.7243,916.9693,818.8413,020.172,451.5442,159.932,033.7412,086.9852,086.3572,546.8522,836.8712,587.8122,632.3122,921.5653,291.2933,156.9623,147.9722,885.5043,207.6533,934.3573,302.7593,554.5753,148.6772,796.9363,025.6712,474.3982,529.9622,379.8412,533.6962,410.8462,443.2872,499.7612,870.922,294.0242,212.2422,233.882,475.4132,002.5492,009.0981,898.6012,078.9861,999.9591,820.4791,584.3061,614.671,592.6511,646.1861,721.1671,554.0891,394.8391,206.3981,190.1861,246.5641,213.7121,179.3351,322.6291,308.6651,538.4011,490.1781,303.6851,339.6281,382.5241,267.1481,248.4911,309.3671,335.0561,443.6311,318.4921,253.7251,230.4351,155.9051,177.6981,125.794900.025929.713806.281724.543642.974596.56598.522488.517468.441413.759
Non-Current Liabilities:
Long Term Debt 1,882.1051,920.0711,944.1271,575.7151,706.9341,274.839747.938781.2591,116.309963.7331,045.661502.001202.716108.008188.491329.529486.9672.2561.8212.12222168118130.075199.72139394444.038484855525555142.673144.034148.356149.64338.89340.11441.31442.49243.6544.78745.90347000036.736.738.738.7112.7112.7112.7112.746.70303094.3294.3266.3266.3299.52102.5278.3272.3248.3248.3275.2475.2475.2475.2485.2485.258103.24106.24120.24120.346125.253112.88887.62891.50793.20793.20792.74589.936129.274134.888151.952172.502159.24889.391103.69454.763067.867
Deferred Revenue Non-Current 03.1870.63111.0061.0121.0171.0230.5290.5350.5410.5460.0520.0580.0640.070.1540.0790.0790.0790.0790.0790.0790.0790.1510.1510.1510.1510.240.3080.3080.3080.6010.6010.6010.6040000000000000000000000000000000-00000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 78.54579.49480.71981.6775.89736.47534.83635.51437.62137.53900.4180.1721.3061.0640.7590.2670.6820.6560.3110.7780.8961.0041.3710.010.0050.0370.0270.0370.0010.2330.2221.9880.610.8211.08300000000000000000000000000000.0150.0140.0130.01100.1710.1390000000000000000000000000000000
Other Non-Current Liabilities 11.09711.06410.49715.17510.846.48311.79611.45513.43816.6559.21614.0169.2757.467.5447.61751.96752.09350.26651.06550.30550.24479.76179.54780.6880.92580.74181.17581.27681.91881.86681.4679.84779.84779.84779.88379.60179.60479.60679.54779.54779.54779.54779.54779.54779.54779.54779.54779.54779.54780.86680.86696.7496.7496.7496.74103.77103.77103.77103.77103.77103.77106.039106.039116.039116.039116.039117.648106.87893.87893.87801.7251.7251.7251.7251.5451.5451.4451.0251.0250.8250.5250.5250.5250.5250.30.3000.0030.004006.4776.4620.5780.4190.4110.33168.340.482
Total Non-Current Liabilities 1,971.7482,010.6292,035.9741,673.5591,794.6761,318.809795.588831.5411,167.8971,018.4621,055.418516.981212.216116.774197.163337.975539.289725.054612.801263.55573.16173.22248.844198.997210.841280.801119.928120.352125.552126.264130.407129.99137.436133.058136.268136.569222.274223.637227.963229.19118.44119.661120.861122.04123.197124.334125.451126.54779.54779.54780.86680.866133.44133.44135.44135.44216.47216.47216.47216.47150.47103.77136.039136.039210.374210.373182.372183.978206.398196.569172.33772.3250.04550.04576.96576.96576.78576.78586.68586.283104.265107.065120.765120.871125.778113.41387.92891.80793.20793.20792.74889.941129.274134.888158.429178.965159.82689.81104.10555.09468.3468.349
Total Liabilities 11,387.3811,157.14610,225.22111,432.40910,359.31612,092.59110,862.49811,702.03710,432.1459,477.4858,524.4399,163.737,785.4897,466.3286,457.3336,648.7585,251.2825,540.5424,779.274,776.2793,990.1313,892.0613,269.0142,650.5412,370.7712,314.5422,206.9142,206.7092,672.4052,963.1362,718.2192,762.3023,059.0013,424.3523,293.233,284.5413,107.7783,431.294,162.3193,531.953,673.0153,268.3392,917.7983,147.7112,597.5952,654.2962,505.2912,660.2442,490.3932,522.8352,580.6272,951.7862,427.4642,345.6822,369.322,610.8532,219.0192,225.5682,115.0712,295.4562,150.4291,924.2491,720.3451,750.7091,803.0251,856.5591,903.5391,738.0671,601.2371,402.9661,362.5231,318.8841,263.7571,229.381,399.5941,385.631,615.1861,566.9631,390.371,425.9111,486.7891,374.2131,369.2561,430.2381,460.8341,557.0451,406.421,345.5311,323.6431,249.1121,270.4461,215.7341,029.2991,064.601964.71903.508802.801686.371702.627543.611536.781482.108
Equity:
Preferred Stock 00000000000000000000000000000000000.1980.0250.0480.90000000000000000000000000000000000000000000000000000000000000000
Common Stock 352.28352.28352.28352.28352.28352.28352.28352.28352.28352.28352.28352.28352.28352.28352.28352.28311.48311.48311.48311.48311.48311.48311.48311.48311.48311.48311.48311.48311.48311.48311.48311.48311.48311.48311.48311.48311.48311.48219.48219.48219.48219.48219.48219.48219.48219.48219.48219.48219.48219.48219.48219.48219.48219.48219.48219.48219.48219.48219.48219.48219.48219.48219.48219.48219.48219.48219.48219.48219.48219.48219.48219.48219.48193.56193.56193.56193.56193.56193.56193.56193.56193.56193.56193.56193.56193.56193.56193.56193.56193.56193.56193.56193.56193.56193.56193.56161.3161.3161.3161.3161.380.65
Retained Earnings 885.071823.299852.667818.169712.798547.164494.093462.641347.034332.113286.073274.567232.685207.204172.24156.60619.687-6.118-72.433-78.199-137.349-149.861-164.665-242.23-282.059-282.075-298.188-295.733-296.125-302.937-317.78-320.13-319.008-344.297-347.118-349.497-411.394-410.486-406.723-396.166-366.297-367.21-364.563-354.359-372.015-373.308-378.03-368.356-385.002-381.278-381.574-376.572-396.378-388.728-388.518-382.6-465.585-459.122-453.4-451.548-450.615-454.99-453.099-463.2-453.964-454.345-466.522-470.044-218.013-171.028-163.003-194.501-23.79-18.019-134.311-141.39-145.613-147.024-145.455-149.134-147.132-144.324-147.462-151.288-5.2652.784-0.03312.39511.74612.303-1.3112.45720.3914.52625.69417.801114.465104.27487.36853.49226.74572.508
Accumulated Other Comprehensive Income/Loss 933.392177.234927.833176.244927.972171.71925.205174.343939.686169.453930.425168.663939.073179.149982.42858.53825.3236.89630.92238.59714.76113.5386.7253.80.1391.7140.2650.180.0230.1750.6710.7810.5220.32-0.198-0.025-0.048-0.90000000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 0759.7860936.6880933.1360936.1870932.0240931.3550762.6920811.9470590.944728.703590.765754.489590.962746.453590.962738.574590.962738.7590.962728.431738.321738.817590.962738.668738.465738.145738.145736.934741.446340.188340.188340.188340.187340.364345.517345.444345.444345.66345.129331.443331.443331.443331.443331.443331.443331.443331.443331.918331.443331.443385.124331.443331.443331.443331.443331.443331.443331.443343.118331.443331.443331.443338.71331.443357.363322.606325.254322.606322.606322.606322.606322.627322.627322.627322.627322.606322.606322.606322.606322.089322.089322.089322.089321.205328.4315.818315.818325.983390.652311.384311.384300.008316.138
Total Shareholders Equity 2,170.7432,112.5982,132.782,107.1381,993.051,832.581,771.5781,751.1251,6391,616.4171,568.7771,558.2021,524.0381,501.3261,506.9481,535.1971,097.781,052.9951,010.7061,012.435928.62914.885893.269812.726767.995769.554751.992754.362753.524746.864732.517730.277731.14705.648702.31700.103636.971641.54152.945163.502193.371192.457195.281210.638192.909191.616187.111196.253165.921169.645169.349174.351154.546162.195162.406168.32485.81391.80297.52499.375100.30895.93397.82487.72396.95996.57884.40180.88332.91379.895387.92356.422527.133532.904381.855372.861370.553369.142370.711367.032369.055371.863368.725364.899510.901518.95516.133528.561527.395527.952514.34528.106535.154530.891535.072527.18601.748591.525560.051526.176488.053469.296
Total Equity 2,226.1392,172.6712,200.3582,179.0232,091.2152,055.0851,992.0931,975.8341,859.311,838.7391,675.5781,664.5441,626.5571,614.0761,617.7691,690.1921,238.2411,179.8541,115.6611,105.2181,007.291985.263949.759872.171797.146794.921778.016779.502747.826739.187724.583721.303719.385693.175688.781686.524623.182629.637139.447149.781179.525177.262179.874197.621179.065176.307171.422198.311113.39128.156130.112137.878120.455130.335133.051141.29122.502131.188136.768138.378139.743134.644135.636124.963134.166133.546120.161122.526399.296443.203451.124419.239601.241608.117453.95447.886447.376446.323453.612447.095452.908455.757450.452441.445618.996633.268614.736616.399616.896611.678593.229590.135581.611563.452569.834549.49610.816594.945560.051526.176488.053469.296
Total Liabilities & Shareholders Equity 13,613.51913,329.81612,425.57913,612.43212,450.53114,147.67712,854.59113,677.87112,291.45611,316.22410,200.01710,828.2749,412.0469,080.4048,075.1028,338.9496,489.5236,720.3965,894.9315,881.4974,997.4224,877.3244,218.7733,522.7123,167.9173,109.4632,984.9292,986.2113,420.2313,702.3233,442.8023,483.6053,778.3864,117.5273,982.0113,971.0653,730.964,060.9274,301.7663,681.7313,852.5393,445.6013,097.6723,345.3322,776.662,830.6032,676.7132,858.5542,603.7832,650.9912,710.7393,089.6632,547.9192,476.0172,502.3712,752.1432,341.5222,356.7552,251.8392,433.8342,290.1722,058.8931,855.9811,875.6721,937.1911,990.1062,023.71,860.5932,000.5331,846.1691,813.6471,738.1231,864.9981,837.4971,853.5451,833.5162,062.5632,013.2861,843.9811,873.0061,939.6971,829.971,819.7071,871.6832,079.832,190.3122,021.1561,961.9311,940.5381,860.7911,863.6751,805.8691,610.911,628.0531,534.5441,452.9971,413.6171,281.3161,262.6781,069.7871,024.834951.404