XTEK Limited
ASX:XTE.AX
0.44 (AUD) • At close November 29, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 89.406 | 58.102 | 28.228 | 42.203 | 37.861 | 17.057 | 8.706 | 3.353 | 12.044 | 5.318 | 4.326 | 4.366 | 6.436 | 8.162 | 13.366 | 8.165 | 12.802 | 20.387 | 14.038 |
| Kosten van de omzet
| 55.709 | 30.739 | 20.205 | 34.085 | 31.009 | 12.538 | 5.526 | 2.083 | 9.296 | 2.83 | 2.47 | 2.669 | 3.881 | 4.968 | 8.17 | 4.953 | 8.305 | 15.762 | 8.533 |
| Brutowinst
| 33.697 | 27.363 | 8.023 | 8.117 | 6.852 | 4.519 | 3.18 | 1.27 | 2.748 | 2.489 | 1.856 | 1.696 | 2.555 | 3.194 | 5.196 | 3.212 | 4.498 | 4.626 | 5.505 |
| Brutowinstmarge
| 0.377 | 0.471 | 0.284 | 0.192 | 0.181 | 0.265 | 0.365 | 0.379 | 0.228 | 0.468 | 0.429 | 0.389 | 0.397 | 0.391 | 0.389 | 0.393 | 0.351 | 0.227 | 0.392 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0.542 | 0.542 | 1.615 | 0.079 | 0.135 | 0.004 | 0.008 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 15.019 | 22.154 | 9.653 | 6.418 | 5.001 | 3.89 | 2.955 | 2.517 | 2.331 | 2.259 | 2.307 | 2.126 | 2.484 | 3.446 | 3.267 | 3.572 | 4.313 | 6.391 | 1.724 |
| Verkoop- en marketingkosten
| 5.319 | 2.557 | 0 | 0 | 0 | 0.131 | 0.107 | 0.05 | 0.089 | 0.065 | 0.141 | 0.105 | 0.175 | 0.194 | 0.242 | 0.179 | 0.243 | 0.199 | 0 |
| Verkoop-, algemene en administratieve kosten
| 20.338 | 22.154 | 9.653 | 6.418 | 5.001 | 4.022 | 3.062 | 2.567 | 2.42 | 2.324 | 2.448 | 2.231 | 2.659 | 3.64 | 3.509 | 3.751 | 4.556 | 6.59 | 1.724 |
| Overige kosten
| 0.051 | 0.526 | 0.451 | 1.346 | 0.002 | 0.761 | 0.906 | 0.479 | 0.626 | 0.304 | 0.472 | 0.138 | 0.108 | -0.048 | 0.032 | 0.09 | 0.166 | -2.3 | 0.309 |
| Bedrijfskosten
| 23.966 | 23.792 | 12.294 | 9.01 | 6.925 | 5.183 | 3.971 | 3.323 | 3.137 | 2.966 | 3.099 | 2.898 | 3.443 | 4.637 | 4.551 | 5.245 | 6.662 | 11.906 | 0.12 |
| Bedrijfsresultaat
| 8.924 | 6.889 | -4.129 | -0.38 | 0.236 | 0.143 | 0.119 | -1.566 | 0.245 | -0.159 | -0.765 | -1.058 | -0.776 | -1.468 | 0.695 | -1.849 | -1.86 | -9.841 | 2.464 |
| Bedrijfsresultaat ratio
| 0.1 | 0.119 | -0.146 | -0.009 | 0.006 | 0.008 | 0.014 | -0.467 | 0.02 | -0.03 | -0.177 | -0.242 | -0.121 | -0.18 | 0.052 | -0.226 | -0.145 | -0.483 | 0.176 |
| Totaal overige inkomsten en kosten netto
| -0.738 | 0.526 | 0.451 | 1.346 | 0.002 | 0.761 | 0.906 | 0.479 | 0.626 | 0.286 | 0.472 | 0.139 | 0.11 | -0.048 | 0.059 | -0.274 | 0.14 | -3.286 | -0.033 |
| Inkomen voor belasting
| 8.949 | 5.739 | -3.975 | 0.303 | 0.168 | 0.139 | 0.061 | -1.588 | 0.231 | -0.223 | -0.773 | -1.087 | -0.802 | -1.472 | 0.71 | -2.218 | -2.056 | -10.965 | 2.432 |
| Inkomen voor belasting ratio
| 0.1 | 0.099 | -0.141 | 0.007 | 0.004 | 0.008 | 0.007 | -0.474 | 0.019 | -0.042 | -0.179 | -0.249 | -0.125 | -0.18 | 0.053 | -0.272 | -0.161 | -0.538 | 0.173 |
| Belastingkosten
| 2.815 | 1.426 | 0.458 | 1.347 | 0.002 | 0.764 | 0.964 | 0.501 | 0.639 | 0.35 | 0.48 | 0.169 | 0.136 | -0.044 | -0.053 | 2.485 | 0.398 | 0.067 | 2.432 |
| Nettowinst
| 6.094 | 5.739 | -3.975 | 0.303 | 0.168 | 0.139 | 0.061 | -1.588 | 0.231 | -0.223 | -0.773 | -1.087 | -0.802 | -1.472 | 0.807 | -4.608 | -2.118 | -11.032 | 1.749 |
| Nettowinstmarge
| 0.068 | 0.099 | -0.141 | 0.007 | 0.004 | 0.008 | 0.007 | -0.474 | 0.019 | -0.042 | -0.179 | -0.249 | -0.125 | -0.18 | 0.06 | -0.564 | -0.165 | -0.541 | 0.125 |
| WPA (Winst Per Aandeel)
| 0.063 | 0.063 | -0.058 | 0.006 | 0.004 | 0.004 | 0.002 | -0.072 | 0.011 | -0.012 | -0.047 | -0.077 | -0.07 | -0.16 | 0.094 | -0.61 | -0.32 | -3 | 0.38 |
| Verwaterde WPA
| 0.063 | 0.063 | -0.058 | 0.006 | 0.004 | 0.004 | 0.002 | -0.072 | 0.011 | -0.012 | -0.047 | -0.077 | -0.07 | -0.16 | 0.094 | -0.61 | -0.32 | -3 | 0.38 |
| EBITDA
| 11.66 | 5.209 | -3.037 | 1.157 | 0.478 | 0.232 | 0.194 | -1.482 | 0.355 | -0.005 | -0.637 | -0.949 | -0.647 | -1.283 | 0.944 | -1.502 | -1.289 | -9.384 | 2.585 |
| EBITDA ratio
| 0.13 | 0.09 | -0.108 | 0.027 | 0.013 | 0.014 | 0.022 | -0.442 | 0.029 | -0.001 | -0.147 | -0.217 | -0.1 | -0.157 | 0.071 | -0.184 | -0.101 | -0.46 | 0.184 |