XTEK Limited
ASX:XTE.AX
0.44 (AUD) • At close November 29, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.895 | 36.2 | 5.901 | 3.057 | 5.35 | 5.945 | 2.822 | 0.55 | 0.89 | 0.65 | 0.451 | 0.207 | 0.295 | 0.683 | 1.339 | 0.726 | 2.305 | 1.336 | 11.561 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.769 | 0 | 0 | 0 | 0 | 0.006 | 0.005 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6.895 | 36.2 | 5.901 | 3.057 | 5.35 | 5.945 | 2.822 | 1.319 | 0.89 | 0.65 | 0.451 | 0.207 | 0.295 | 0.688 | 1.339 | 0.726 | 2.305 | 1.336 | 11.561 |
Nettovorderingen
| 24.668 | 10.597 | 1.851 | 15.372 | 19.858 | 5.98 | 2.559 | 0.712 | 1.383 | 1.013 | 0.978 | 0.161 | 0.771 | 0.501 | 1.757 | 1.768 | 1.809 | 3.427 | 3.566 |
Voorraad
| 25.736 | 16.419 | 10.736 | 9.037 | 1.751 | 1.467 | 0.886 | 0.769 | 0.61 | 0.745 | 0.58 | 0.795 | 1.269 | 1.199 | 1.56 | 1.226 | 1.676 | 2.595 | 3.268 |
Overige vlottende activa
| 4.452 | 1.341 | 0.494 | 1.605 | 0.99 | 0.348 | 0.66 | 0.153 | 0.169 | 0.112 | 0.08 | 0.166 | 0.206 | 0.183 | 0.109 | 0.142 | 0.304 | 0.332 | 0.034 |
Totaal vlottende activa
| 61.751 | 64.557 | 18.983 | 29.071 | 27.948 | 13.739 | 6.926 | 2.184 | 3.053 | 2.519 | 2.089 | 1.328 | 2.541 | 2.571 | 4.778 | 4.162 | 6.094 | 7.756 | 18.429 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 11.201 | 12.238 | 12.218 | 4.964 | 2.464 | 0.609 | 0.405 | 0.349 | 0.366 | 0.387 | 0.69 | 0.838 | 0.668 | 0.372 | 0.481 | 0.681 | 2.017 | 2.342 | 1.022 |
Goodwill
| 1.283 | 1.283 | 1.176 | 1.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3.166 | 0.397 | 0.353 | 0.3 | 0.156 | 0.097 | 0.08 | 0.071 | 0.056 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0.218 | 0 | 0.315 |
Goodwill en immateriële activa
| 3.166 | 1.68 | 1.176 | 1.288 | 0.156 | 0.097 | 0.08 | 0.071 | 0.056 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0.218 | 0 | 0.315 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 |
Overige niet-vlottende activa
| -14.367 | -13.918 | -13.394 | -6.252 | -0.156 | -0.097 | -0.08 | -0.071 | -0.056 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.242 |
Totaal niet-vlottende activa
| 14.367 | 13.918 | 13.394 | 6.252 | 2.464 | 0.609 | 0.405 | 0.349 | 0.366 | 0.387 | 0.69 | 0.838 | 0.668 | 0.372 | 0.481 | 0.681 | 2.235 | 2.342 | 1.658 |
Totaal activa
| 76.118 | 78.475 | 32.376 | 35.323 | 30.412 | 14.348 | 7.331 | 2.533 | 3.418 | 2.906 | 2.779 | 2.166 | 3.209 | 2.943 | 5.259 | 4.842 | 8.329 | 10.098 | 20.087 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 31.444 | 39.993 | 6.998 | 15.228 | 18.773 | 5.785 | 1.196 | 0.386 | 0.717 | 0.621 | 1.225 | 0.379 | 1.013 | 0.395 | 1.432 | 1.234 | 1.177 | 4.206 | 3.366 |
Kortlopende schulden
| 0.326 | 1.154 | 0.613 | -1.525 | -4.722 | 0 | 0 | -0.003 | 0 | 0.14 | 0.087 | 0.05 | 0.2 | 0.333 | 0.019 | 0.327 | 0.078 | 0.215 | 0.008 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.59 | 0.208 | 0.208 | 1.723 | 1.964 | 0.545 | 0.197 | 0.003 | 0.85 | 0.646 | 0.09 | 0.327 | 0.163 | 0.105 | 0.399 | 0.175 | 0.105 | 0.48 | 0.774 |
Overige kortlopende verplichtingen
| 0.28 | -0.054 | -0.469 | 1.723 | 5.071 | 0.287 | 0.164 | 0.275 | 0.143 | 0.14 | 0.287 | 0.255 | 0.296 | 0.6 | 0.488 | 1.237 | 0.426 | 0.763 | 0.857 |
Totaal kortlopende verplichtingen
| 32.64 | 41.301 | 7.351 | 17.149 | 21.085 | 6.617 | 1.556 | 0.665 | 1.71 | 1.407 | 1.603 | 1.01 | 1.672 | 1.1 | 2.338 | 2.973 | 1.786 | 5.665 | 4.232 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 1.229 | 2.308 | 1.339 | 1.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.202 | 2.195 | 0.073 |
Uitgestelde opbrengsten niet-vlottend
| 0.015 | 2.242 | 2.242 | 0.047 | 0.521 | 0.103 | 0.113 | 0.079 | 0.001 | 0 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -0.015 | -2.209 | 0.034 | 1.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.146 | 0.019 | 0.002 | 0.047 | 1.11 | 0.06 | 0.052 | 0.049 | 0.043 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.099 | 0.462 |
Totaal niet-vlottende verplichtingen
| 1.374 | 2.361 | 3.617 | 3.712 | 1.631 | 0.163 | 0.165 | 0.128 | 0.044 | 0.031 | 0.102 | 0.038 | 0.029 | 0.014 | 0.033 | 0.032 | 0.208 | 2.294 | 0.535 |
Totaal passiva
| 34.014 | 43.662 | 10.968 | 20.861 | 22.716 | 6.781 | 1.721 | 0.793 | 1.754 | 1.438 | 1.704 | 1.048 | 1.701 | 1.114 | 2.371 | 3.005 | 1.994 | 7.96 | 4.766 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0 | 0 | 0 |
Gewone aandelen
| 52.502 | 52.061 | 45.039 | 33.742 | 27.312 | 27.197 | 25.378 | 21.569 | 19.907 | 19.943 | 19.326 | 18.597 | 17.9 | 17.417 | 17.031 | 16.767 | 16.754 | 10.648 | 13.002 |
Ingehouden winsten
| -11.425 | -17.559 | -23.298 | -19.323 | -19.625 | -20.145 | -20.284 | -20.345 | -18.757 | -18.988 | -18.766 | -17.993 | -16.905 | -16.103 | -14.631 | -15.439 | -10.831 | -8.713 | 2.318 |
Overige gereserveerde algehele resultaten
| 1.027 | 0.311 | -0.333 | 0.042 | 0.009 | 0.516 | 0.516 | 0.516 | 0.514 | 0.514 | 0.514 | 0.514 | 0.514 | 0.514 | 0.488 | 0.436 | 0.339 | 0.204 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | -0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 42.104 | 34.813 | 21.409 | 14.462 | 7.696 | 7.568 | 5.61 | 1.74 | 1.664 | 1.469 | 1.074 | 1.118 | 1.509 | 1.828 | 2.887 | 1.837 | 6.335 | 2.138 | 15.321 |
Totaal eigen vermogen
| 42.104 | 34.813 | 21.409 | 14.462 | 7.696 | 7.568 | 5.61 | 1.74 | 1.664 | 1.469 | 1.074 | 1.118 | 1.509 | 1.828 | 2.887 | 1.837 | 6.335 | 2.138 | 15.321 |
Totaal passiva en aandeelhoudersvermogen
| 76.118 | 78.475 | 32.376 | 35.323 | 30.412 | 14.348 | 7.331 | 2.533 | 3.418 | 2.906 | 2.779 | 2.166 | 3.209 | 2.943 | 5.259 | 4.842 | 8.329 | 10.098 | 20.087 |