XTEK Limited
ASX:XTE.AX
0.44 (AUD) • At close November 29, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||
Nettowinst
| 6.094 | 5.739 | -3.975 | 0.303 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 1.834 | 1.532 | 0.988 | 0.727 | 0.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 26.496 | 14.382 | -11.948 | -1.409 | 14.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.445 | 0.005 | 0.126 | 0.133 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -26.942 | -14.387 | 11.822 | 1.276 | -14.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -17.078 | -8.746 | 13.521 | 5.962 | -13.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -9.863 | -5.641 | -1.699 | -4.686 | -0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -34.241 | 18.689 | 2.7 | -5.575 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| -26.313 | 25.96 | -0.286 | -4.545 | 0.597 | 0 | -1.406 | -1.918 | 0.363 | 0.047 | -0.522 | -0.558 | -0.647 | -1.01 | 0.536 | -1.38 | -2.523 | -4.397 | -0.605 |
Investeringsactiviteiten: | |||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.668 | -1.924 | -8.372 | -0.962 | -0.994 | -0.295 | -0.131 | -0.066 | -0.087 | -0.265 | -0.118 | -0.286 | -0.428 | -0.082 | -0.043 | -0.247 | -0.557 | -3.788 | -1.05 |
Netto Overnames
| 0 | 0 | 0.18 | 0.18 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0.242 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 0 |
Overige Investeringsactiviteiten
| 0.017 | 0.001 | -0.167 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0.205 | 0.009 | 0.005 | 0.069 | 0.237 | -0.09 | -0.165 | -2.25 | -0.163 |
Kasstroom uit Investeringsactiviteiten
| -1.652 | -1.923 | -8.358 | -0.781 | -0.994 | -0.293 | -0.131 | -0.015 | -0.087 | -0.265 | 0.087 | -0.277 | -0.423 | -0.013 | 0.195 | -0.247 | -0.504 | -4.292 | -1.24 |
Financieringsactiviteiten: | |||||||||||||||||||
Schuldaflossingen
| -1.415 | -0.538 | -0.357 | -0.357 | -0.244 | 0 | 0 | -0.55 | -0.25 | -0.426 | -0.147 | -0.13 | 0 | 0 | 0 | 0 | 0 | 0 | -0.582 |
Uitgifte van Gewone Aandelen
| 7.692 | 7.692 | 12.056 | 3.67 | 0.18 | 1.761 | 4.113 | 1.8 | 0 | 0.655 | 0.757 | 0.593 | 0.525 | 0.387 | 0.19 | 0 | 4.18 | 8.032 | 2.362 |
Terugkoop van Gewone Aandelen
| -0.004 | -0.67 | -0.885 | -0.234 | -0.134 | -0.167 | -0.304 | -0.208 | -0.036 | -0.062 | -0.056 | -0.017 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -7.692 | 0 | -0.357 | -0.369 | -0.244 | 0 | 0 | -0.758 | 0 | -0.45 | -0.181 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.3 | -0.2 |
Overige Financieringsactiviteiten
| -0.587 | -0.643 | 0.113 | 0.316 | 0.244 | 0 | 0 | 0.55 | 0.25 | 0.25 | 0.125 | 0.3 | 0.2 | -0.019 | -0.309 | 0.047 | -0.183 | 1.716 | 0.013 |
Kasstroom uit Financieringsactiviteiten
| -2.006 | 5.841 | 10.57 | 3.027 | -0.198 | 1.594 | 3.809 | 1.592 | -0.036 | 0.417 | 0.679 | 0.747 | 0.683 | 0.368 | -0.118 | 0.047 | 3.997 | 9.448 | 1.593 |
Overige Informatie: | |||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.626 | 0.42 | -0.217 | 0.007 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -29.305 | 30.298 | 2.844 | -2.293 | -0.596 | 3.123 | 2.272 | -0.341 | 0.241 | 0.199 | 0.244 | -0.089 | -0.388 | -0.656 | 0.613 | -1.58 | 0.97 | 0.759 | -0.252 |
Kaspositie aan het Einde van de Periode
| 6.895 | 36.2 | 5.901 | 3.057 | 5.349 | 5.945 | 2.822 | 0.55 | 0.89 | 0.65 | 0.451 | 0.207 | 0.295 | 0.683 | 1.339 | 0.726 | 2.305 | 1.336 | 0.576 |