Vecima Networks Inc.
TSX:VCM.TO
19.78 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 291.047 | 303.437 | 186.814 | 124.177 | 96.416 | 85.032 | 78.104 | 71.46 | 108.421 | 94.048 | 90.705 | 91.897 | 95.741 | 84.533 | 113.206 | 114.231 | 120.557 | 93.741 | 80.006 | 63.019 | 44.317 | 32.119 |
Kosten van de omzet
| 154.382 | 161.466 | 96.852 | 67.535 | 44.112 | 40.155 | 36.254 | 34.439 | 46.61 | 42.967 | 45.831 | 52.692 | 60.533 | 59.051 | 74.133 | 61.592 | 69.807 | 57.759 | 49.351 | 37.923 | 28.064 | 20.097 |
Brutowinst
| 136.665 | 141.971 | 89.962 | 56.642 | 52.304 | 44.877 | 41.85 | 37.021 | 61.811 | 51.081 | 44.874 | 39.205 | 35.208 | 25.482 | 39.073 | 52.639 | 50.75 | 35.982 | 30.655 | 25.096 | 16.253 | 12.022 |
Brutowinstmarge
| 0.47 | 0.468 | 0.482 | 0.456 | 0.542 | 0.528 | 0.536 | 0.518 | 0.57 | 0.543 | 0.495 | 0.427 | 0.368 | 0.301 | 0.345 | 0.461 | 0.421 | 0.384 | 0.383 | 0.398 | 0.367 | 0.374 |
Onderzoek- en ontwikkelingskosten
| 44.169 | 45.95 | 36.552 | 26.247 | 22.173 | 18.973 | 15.101 | 11.749 | 10.856 | 9.337 | 8.481 | 7.663 | 11.164 | 14.056 | 13.918 | 8.846 | 8.922 | 8.547 | 4.822 | 2.042 | 1.377 | 2.179 |
Algemene en administratieve kosten
| 31.813 | 31.93 | 23.644 | 18.141 | 16.339 | 16.708 | 13.328 | 10.196 | 14.677 | 15.998 | 15.825 | 18.006 | 19.239 | 22.739 | 18.481 | 18.113 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 29.285 | 27.694 | 19.33 | 13.72 | 14.048 | 14.112 | 10.463 | 5.285 | 5.98 | 6.125 | 5.855 | 4.77 | 5.697 | 6.783 | 7.405 | 6.445 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 61.098 | 59.624 | 42.974 | 31.861 | 30.387 | 30.82 | 23.791 | 15.481 | 20.657 | 22.123 | 21.68 | 22.776 | 24.936 | 29.522 | 25.886 | 24.558 | 23.516 | 16.489 | 11.307 | 9.124 | 5.705 | 4.253 |
Overige kosten
| -4.162 | -1.871 | -0.083 | -0.006 | 0.024 | 0.298 | 0.412 | 0.339 | 0.011 | 0.271 | 0.506 | 0.943 | 0 | 0.768 | -4.428 | 0.772 | 0.608 | 0.358 | 0.308 | 0.569 | 0.15 | 0.633 |
Bedrijfskosten
| 105.267 | 105.574 | 79.526 | 58.108 | 52.56 | 49.793 | 38.892 | 27.23 | 31.513 | 31.46 | 30.161 | 30.439 | 36.1 | 43.578 | 35.376 | 33.404 | 33.046 | 25.394 | 16.437 | 11.735 | 7.232 | 7.065 |
Bedrijfsresultaat
| 29.593 | 33.29 | 9.437 | -1.17 | 0.223 | -6.674 | 3.253 | 8.907 | 29.924 | 18.366 | 29.888 | 22.795 | 14.954 | -18.096 | 3.697 | 19.852 | 17.704 | 10.588 | 14.218 | 13.361 | 8.616 | 4.957 |
Bedrijfsresultaat ratio
| 0.102 | 0.11 | 0.051 | -0.009 | 0.002 | -0.078 | 0.042 | 0.125 | 0.276 | 0.195 | 0.33 | 0.248 | 0.156 | -0.214 | 0.033 | 0.174 | 0.147 | 0.113 | 0.178 | 0.212 | 0.194 | 0.154 |
Totaal overige inkomsten en kosten netto
| -3.74 | -0.426 | 0.879 | -2.677 | 1.819 | -1.824 | 1.225 | -0.089 | -0.294 | 0.536 | 15.444 | 14.893 | 15.846 | 17.301 | -0.403 | 0.772 | 1.403 | 1.461 | 1.72 | 2.075 | 0.374 | -0.119 |
Inkomen voor belasting
| 20.534 | 33.601 | 11.047 | -4.074 | 2.196 | -5.861 | 5.315 | 10.836 | 30.882 | 20.789 | 30.615 | 23.853 | 15.975 | -1.108 | 3.294 | 18.677 | 19.353 | 12.819 | 16.658 | 15.702 | 9.952 | 4.838 |
Inkomen voor belasting ratio
| 0.071 | 0.111 | 0.059 | -0.033 | 0.023 | -0.069 | 0.068 | 0.152 | 0.285 | 0.221 | 0.338 | 0.26 | 0.167 | -0.013 | 0.029 | 0.164 | 0.161 | 0.137 | 0.208 | 0.249 | 0.225 | 0.151 |
Belastingkosten
| 1.143 | 6.389 | 2.358 | -1.889 | 0.39 | -2.402 | 1.532 | 3.045 | 8.32 | 5.652 | 6.013 | 4.691 | 2.709 | -1.4 | 2.487 | 5.432 | 7.488 | 3.279 | 6.052 | 5.403 | 3.365 | -2.038 |
Nettowinst
| 19.391 | 27.212 | 8.689 | -0.331 | 1.806 | -3.459 | 10.802 | 18.048 | 21.969 | 15.137 | 24.602 | 19.162 | 13.266 | 0.292 | 0.807 | 13.245 | 11.865 | 24.965 | 10.606 | 10.299 | 8.741 | 2.8 |
Nettowinstmarge
| 0.067 | 0.09 | 0.047 | -0.003 | 0.019 | -0.041 | 0.138 | 0.253 | 0.203 | 0.161 | 0.271 | 0.209 | 0.139 | 0.003 | 0.007 | 0.116 | 0.098 | 0.266 | 0.133 | 0.163 | 0.197 | 0.087 |
WPA (Winst Per Aandeel)
| 0.8 | 1.15 | 0.38 | -0.015 | 0.081 | -0.15 | 0.48 | 0.81 | 0.98 | 0.68 | 1.1 | 0.86 | 0.59 | 0.01 | 0.01 | 0.58 | 0.51 | 0.42 | 0.5 | 0.55 | 0.58 | 0.2 |
Verwaterde WPA
| 0.8 | 1.15 | 0.38 | -0.015 | 0.081 | -0.15 | 0.48 | 0.8 | 0.98 | 0.68 | 1.1 | 0.86 | 0.59 | 0.01 | 0.01 | 0.58 | 0.51 | 0.42 | 0.5 | 0.54 | 0.58 | 0.2 |
EBITDA
| 49.269 | 54.543 | 28.235 | 13.576 | 16.873 | 8.028 | 13.521 | 17.736 | 37.726 | 26.751 | 21.787 | 17.297 | 6.03 | -11.109 | 19.691 | 28.771 | 25.395 | 16.219 | 18.83 | 17.29 | 10.555 | 4.957 |
EBITDA ratio
| 0.169 | 0.18 | 0.151 | 0.109 | 0.175 | 0.094 | 0.173 | 0.248 | 0.348 | 0.284 | 0.24 | 0.188 | 0.063 | -0.131 | 0.174 | 0.252 | 0.211 | 0.173 | 0.235 | 0.274 | 0.238 | 0.154 |