Vecima Networks Inc.
TSX:VCM.TO
19.78 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 87.476 | 80.139 | 61.954 | 61.478 | 75.522 | 78.256 | 76.212 | 73.447 | 59.96 | 50.872 | 43.587 | 32.395 | 35.32 | 31.861 | 30.372 | 27.844 | 26.088 | 25.093 | 25.123 | 20.112 | 20.715 | 20.328 | 22.654 | 21.335 | 24.346 | 24.124 | 14.752 | 14.882 | 14.629 | 15.718 | 20.227 | 23.382 | 22.369 | 31.821 | 27.683 | 26.548 | 24.011 | 23.197 | 23.712 | 23.128 | 24.87 | 22.592 | 21.587 | 21.656 | 21.764 | 21.63 | 23.631 | 24.872 | 28.686 | 25.838 | 21.236 | 19.981 | 21.13 | 17.004 | 20.066 | 26.333 | 26.804 | 30.006 | 28.017 | 28.379 | 20.491 | 20.093 | 36.874 | 36.773 | 36.366 | 30.387 | 27.437 | 26.367 | 26.313 | 24.119 | 23.173 | 20.136 | 21.923 | 21.414 | 19.06 | 17.313 |
Kosten van de omzet
| 46.82 | 46.635 | 36.656 | 32.665 | 37.41 | 44.183 | 40.167 | 39.706 | 31.478 | 26.914 | 21.767 | 16.693 | 20.348 | 17.535 | 15.193 | 14.836 | 13.29 | 12.069 | 9.115 | 9.638 | 10.555 | 9.642 | 9.814 | 10.144 | 11.075 | 11.743 | 7.032 | 6.404 | 7.17 | 7.499 | 9.745 | 10.792 | 9.211 | 13.425 | 12.375 | 11.599 | 9.918 | 10.049 | 11.422 | 11.578 | 11.954 | 10.782 | 11.657 | 11.438 | 11.946 | 12.01 | 13.907 | 14.829 | 17.758 | 16.709 | 13.389 | 12.677 | 13.948 | 14.733 | 14.135 | 16.235 | 19.096 | 19.519 | 17.257 | 18.261 | 13.448 | 10.479 | 19.574 | 18.091 | 20.018 | 17.557 | 16.471 | 15.761 | 16.167 | 14.476 | 14.057 | 13.059 | 12.861 | 13.52 | 11.969 | 10.978 |
Brutowinst
| 40.656 | 33.504 | 25.298 | 28.813 | 38.112 | 34.073 | 36.045 | 33.741 | 28.482 | 23.958 | 21.82 | 15.702 | 14.972 | 14.326 | 15.179 | 13.008 | 12.798 | 13.024 | 16.008 | 10.474 | 10.16 | 10.686 | 12.84 | 11.191 | 13.271 | 12.381 | 7.72 | 8.478 | 7.459 | 8.219 | 10.482 | 12.59 | 13.158 | 18.396 | 15.308 | 14.949 | 14.093 | 13.148 | 12.29 | 11.55 | 12.916 | 11.81 | 9.93 | 10.218 | 9.818 | 9.62 | 9.724 | 10.043 | 10.928 | 9.129 | 7.847 | 7.304 | 7.182 | 2.271 | 5.931 | 10.098 | 7.708 | 10.487 | 10.76 | 10.118 | 7.043 | 9.614 | 17.3 | 18.682 | 16.348 | 12.83 | 10.966 | 10.606 | 10.146 | 9.643 | 9.116 | 7.077 | 9.062 | 7.894 | 7.091 | 6.335 |
Brutowinstmarge
| 0.465 | 0.418 | 0.408 | 0.469 | 0.505 | 0.435 | 0.473 | 0.459 | 0.475 | 0.471 | 0.501 | 0.485 | 0.424 | 0.45 | 0.5 | 0.467 | 0.491 | 0.519 | 0.637 | 0.521 | 0.49 | 0.526 | 0.567 | 0.525 | 0.545 | 0.513 | 0.523 | 0.57 | 0.51 | 0.523 | 0.518 | 0.538 | 0.588 | 0.578 | 0.553 | 0.563 | 0.587 | 0.567 | 0.518 | 0.499 | 0.519 | 0.523 | 0.46 | 0.472 | 0.451 | 0.445 | 0.411 | 0.404 | 0.381 | 0.353 | 0.37 | 0.366 | 0.34 | 0.134 | 0.296 | 0.383 | 0.288 | 0.349 | 0.384 | 0.357 | 0.344 | 0.478 | 0.469 | 0.508 | 0.45 | 0.422 | 0.4 | 0.402 | 0.386 | 0.4 | 0.393 | 0.351 | 0.413 | 0.369 | 0.372 | 0.366 |
Onderzoek- en ontwikkelingskosten
| 11.041 | 8.026 | 8.1 | 10.296 | 12.851 | 12.053 | 10.341 | 10.705 | 11.396 | 8.796 | 8.352 | 8.008 | 5.418 | 7.52 | 7.158 | 6.343 | 6.857 | 5.714 | 4.534 | 5.068 | 5.006 | 4.797 | 4.567 | 4.604 | 4.427 | 4.466 | 3.045 | 3.163 | 3.074 | 2.969 | 2.857 | 2.849 | 2.939 | 3.136 | 2.383 | 2.398 | 2.421 | 2.431 | 2.383 | 2.102 | 2.298 | 2.135 | 1.867 | 2.181 | 1.687 | 1.823 | 2.255 | 1.898 | 2.423 | 2.893 | 3.084 | 2.764 | 4.335 | 3.322 | 3.567 | 2.832 | 5.627 | 3.386 | 2.752 | 2.153 | 1.444 | 2.187 | 2.765 | 2.45 | 0.971 | 2.473 | 2.69 | 2.788 | 2.901 | 1.847 | 2.073 | 1.726 | 2.23 | 1.065 | 0.669 | 0.858 |
Algemene en administratieve kosten
| 8.752 | 8.144 | 6.688 | 8.229 | 9.223 | 8.678 | 8.337 | 5.692 | 6.56 | 6.147 | 5.563 | 5.374 | 2.815 | 4.624 | 5.837 | 5.03 | 4.082 | 4.1 | 4.159 | 3.998 | 4.35 | 4.275 | 4.046 | 4.037 | 4.01 | 4.141 | 2.554 | 2.623 | 2.634 | 2.52 | 2.515 | 3.709 | 2.728 | 4.365 | 3.691 | 3.893 | 4.067 | 3.989 | 4.115 | 3.827 | 3.648 | 3.988 | 4.26 | 3.929 | 4.525 | 4.471 | 4.532 | 4.478 | 5.043 | 4.601 | 4.533 | 5.062 | 6.314 | 6.685 | 4.98 | 4.76 | 4.052 | 5.228 | 4.826 | 4.375 | 4.215 | 4.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 8.51 | 6.741 | 6.605 | 7.429 | 7.842 | 6.929 | 6.619 | 6.304 | 5.993 | 4.682 | 4.554 | 4.101 | 3.625 | 3.644 | 3.646 | 3.209 | 3.177 | 3.698 | 3.427 | 3.746 | 3.631 | 4.029 | 3.252 | 3.2 | 4.227 | 4.015 | 1.113 | 1.108 | 1.423 | 1.404 | 1.161 | 1.385 | 1.548 | 1.892 | 1.238 | 1.302 | 1.517 | 1.542 | 1.785 | 1.281 | 1.841 | 1.402 | 1.155 | 1.457 | 1.022 | 1.369 | 1.353 | 1.026 | 1.883 | 1.567 | 1.065 | 1.182 | 1.725 | 1.955 | 1.657 | 1.446 | 2.547 | 1.835 | 1.622 | 1.401 | 1.568 | 1.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 17.262 | 14.076 | 12.477 | 15.658 | 17.065 | 15.607 | 14.956 | 11.996 | 12.553 | 10.829 | 10.117 | 9.475 | 6.44 | 8.268 | 9.483 | 8.239 | 7.259 | 7.798 | 7.586 | 7.744 | 7.981 | 8.304 | 7.298 | 7.237 | 8.237 | 8.156 | 3.667 | 3.731 | 4.057 | 3.924 | 3.676 | 5.094 | 4.276 | 6.257 | 4.929 | 5.195 | 5.584 | 5.531 | 5.9 | 5.108 | 5.489 | 5.39 | 5.415 | 5.386 | 5.547 | 5.84 | 5.885 | 5.504 | 6.926 | 6.168 | 5.598 | 6.244 | 8.039 | 8.64 | 6.637 | 6.206 | 6.599 | 7.063 | 6.448 | 5.776 | 5.783 | 5.995 | 7.201 | 5.579 | 6.948 | 6.15 | 5.549 | 4.869 | 5.339 | 4.208 | 3.675 | 3.267 | 2.904 | 2.86 | 3.11 | 2.413 |
Overige kosten
| -2.565 | -1.349 | -0.097 | -0.169 | -1.593 | -0.262 | -0.004 | -0.012 | -0.041 | -0.041 | 0 | -0.001 | -0.024 | 0.01 | 0.004 | 0.005 | -0.001 | -0.009 | 0.01 | 0.024 | 0.01 | 0.082 | 0.107 | 0.099 | 0.106 | 0.105 | 0.1 | 0.101 | 0.208 | 0.149 | 0.054 | 0.038 | -0.005 | 0.003 | 0.006 | 0.007 | 0.095 | 0.061 | 0.054 | 0.061 | 0.093 | 0.07 | 0.141 | 0.202 | 0.3 | 0.222 | 0.209 | 0 | 0 | 0 | 0 | 0 | 16.905 | -1.01 | -14.229 | -1.666 | -0.673 | 0.186 | 0.105 | 0.188 | 5.485 | 0.429 | 0.207 | 0.014 | 0.226 | 0.15 | 0.11 | 0.122 | 0.154 | 0.104 | 0.077 | 0.022 | 0.011 | 0.09 | 0.113 | 2.6 |
Bedrijfskosten
| 28.303 | 22.102 | 20.577 | 25.954 | 29.916 | 27.66 | 25.297 | 22.701 | 23.949 | 19.625 | 18.469 | 17.483 | 11.858 | 15.788 | 16.641 | 14.582 | 14.116 | 13.512 | 12.12 | 12.812 | 12.987 | 13.101 | 11.865 | 11.841 | 12.664 | 12.622 | 6.712 | 6.894 | 7.131 | 6.893 | 6.533 | 7.943 | 7.215 | 9.393 | 7.312 | 7.593 | 8.005 | 7.962 | 8.283 | 7.21 | 7.787 | 7.525 | 7.282 | 7.567 | 7.234 | 7.663 | 8.14 | 7.402 | 9.349 | 9.061 | 8.682 | 9.008 | 29.279 | 10.952 | -4.025 | 7.372 | 11.553 | 9.293 | 11.799 | 7.929 | 7.227 | 8.182 | 10.173 | 8.043 | 8.145 | 8.773 | 8.349 | 7.779 | 8.394 | 6.159 | 5.825 | 5.015 | 5.145 | 4.015 | 3.892 | 5.871 |
Bedrijfsresultaat
| 12.164 | 11.402 | 4.721 | 2.689 | 5.407 | 6.138 | 10.726 | 11.019 | 3.768 | 4.118 | 3.338 | -1.787 | 3.36 | -1.412 | -1.465 | -1.571 | -0.969 | -0.513 | 4.033 | -2.328 | -4.263 | -2.346 | 1.253 | -1.319 | 0.677 | -0.187 | 1.097 | 1.666 | -0.675 | 1.489 | 3.912 | 4.679 | 5.563 | 8.987 | 8.007 | 7.367 | 5.361 | 4.176 | 4.464 | 4.365 | 5.871 | 4.335 | 13.088 | 6.594 | 2.978 | 2.223 | 10.798 | 6.796 | 1.882 | 7.186 | 7.28 | -1.394 | -22.097 | -8.681 | 9.956 | 2.726 | -3.519 | 0.989 | 4.111 | 2.116 | 0.737 | 1.349 | 7.127 | 10.639 | 8.203 | 4.057 | 2.617 | 2.827 | 1.752 | 3.484 | 3.291 | 2.062 | 3.917 | 3.879 | 3.199 | 0.464 |
Bedrijfsresultaat ratio
| 0.139 | 0.142 | 0.076 | 0.044 | 0.072 | 0.078 | 0.141 | 0.15 | 0.063 | 0.081 | 0.077 | -0.055 | 0.095 | -0.044 | -0.048 | -0.056 | -0.037 | -0.02 | 0.161 | -0.116 | -0.206 | -0.115 | 0.055 | -0.062 | 0.028 | -0.008 | 0.074 | 0.112 | -0.046 | 0.095 | 0.193 | 0.2 | 0.249 | 0.282 | 0.289 | 0.277 | 0.223 | 0.18 | 0.188 | 0.189 | 0.236 | 0.192 | 0.606 | 0.304 | 0.137 | 0.103 | 0.457 | 0.273 | 0.066 | 0.278 | 0.343 | -0.07 | -1.046 | -0.511 | 0.496 | 0.104 | -0.131 | 0.033 | 0.147 | 0.075 | 0.036 | 0.067 | 0.193 | 0.289 | 0.226 | 0.134 | 0.095 | 0.107 | 0.067 | 0.144 | 0.142 | 0.102 | 0.179 | 0.181 | 0.168 | 0.027 |
Totaal overige inkomsten en kosten netto
| -2.218 | -4.088 | 0.08 | -0.754 | -1.47 | -0.077 | -0.16 | 1.281 | 0.658 | -0.756 | -0.124 | 1.101 | -0.458 | -0.78 | -1.225 | -0.222 | -0.104 | 1.947 | -0.332 | 0.308 | -1.959 | -0.55 | 1.871 | -1.186 | 0.524 | 0.9 | 0.389 | -0.588 | -1.334 | 0.313 | 0.456 | 0.515 | -0.231 | -1.185 | 0.511 | 0.611 | -0.669 | -0.573 | 0.743 | 1.035 | 0.33 | 0.3 | 10.751 | 4.063 | 0.866 | 0.602 | 9.447 | 3.924 | 0.303 | 7.118 | 8.115 | 0.31 | 17.333 | -0.072 | -0.163 | -0.11 | -0.303 | 0.186 | 0.105 | 0.188 | 5.485 | 0.429 | -5.686 | 0.544 | 0.192 | 0.508 | 0.167 | 0.536 | 0.222 | 0.463 | 0.193 | 0.583 | 0.203 | 0.752 | 0.554 | 0.464 |
Inkomen voor belasting
| 6.951 | 7.314 | 4.801 | 1.405 | 5.849 | 5.598 | 10.034 | 12.12 | 5.093 | 3.495 | 3.181 | -0.722 | 2.605 | -2.287 | -2.686 | -1.635 | -1.313 | 1.221 | 4.11 | -1.822 | -4.457 | -2.664 | 2.873 | -1.614 | 1.342 | 0.896 | 1.783 | 1.294 | -0.235 | 1.687 | 4.467 | 5.376 | 6.079 | 7.982 | 8.674 | 8.147 | 5.62 | 4.782 | 4.912 | 5.475 | 5.529 | 4.67 | 13.634 | 6.782 | 3.475 | 2.727 | 11.051 | 6.6 | 2.34 | 7.348 | 7.283 | -0.996 | -4.764 | -8.753 | 9.793 | 2.616 | -3.822 | 1.175 | 4.216 | 1.725 | 4.275 | 1.778 | 1.441 | 11.183 | 8.641 | 4.565 | 2.784 | 3.363 | 2.744 | 3.947 | 3.484 | 2.644 | 4.84 | 4.631 | 3.753 | 3.434 |
Inkomen voor belasting ratio
| 0.079 | 0.091 | 0.077 | 0.023 | 0.077 | 0.072 | 0.132 | 0.165 | 0.085 | 0.069 | 0.073 | -0.022 | 0.074 | -0.072 | -0.088 | -0.059 | -0.05 | 0.049 | 0.164 | -0.091 | -0.215 | -0.131 | 0.127 | -0.076 | 0.055 | 0.037 | 0.121 | 0.087 | -0.016 | 0.107 | 0.221 | 0.23 | 0.272 | 0.251 | 0.313 | 0.307 | 0.234 | 0.206 | 0.207 | 0.237 | 0.222 | 0.207 | 0.632 | 0.313 | 0.16 | 0.126 | 0.468 | 0.265 | 0.082 | 0.284 | 0.343 | -0.05 | -0.225 | -0.515 | 0.488 | 0.099 | -0.143 | 0.039 | 0.15 | 0.061 | 0.209 | 0.088 | 0.039 | 0.304 | 0.238 | 0.15 | 0.101 | 0.128 | 0.104 | 0.164 | 0.15 | 0.131 | 0.221 | 0.216 | 0.197 | 0.198 |
Belastingkosten
| -1.306 | 1.514 | 1.212 | -0.34 | 0.739 | 1.147 | 1.895 | 2.608 | 1.609 | 0.505 | 1.708 | -1.464 | 1.17 | -2.692 | 0.432 | -0.797 | -0.276 | 0.555 | 0.549 | -0.438 | -1.504 | -1.203 | 0.823 | -0.518 | 0.554 | 0.194 | 0.454 | 0.33 | 0.202 | 0.426 | 1.151 | 1.384 | 2.069 | 1.993 | 2.159 | 2.099 | 1.741 | 1.229 | 1.221 | 1.461 | 1.175 | 1.272 | 2.22 | 1.346 | 0.747 | 0.711 | 1.943 | 1.29 | 0.686 | 1.192 | 1.106 | -0.275 | -2.481 | -2.5 | 2.828 | 0.753 | 0.406 | 0.304 | 1.27 | 0.507 | 1.093 | 0.534 | 0.43 | 3.375 | 4.21 | 1.403 | 0.749 | 1.126 | -0.414 | 1.48 | 1.27 | 0.943 | 2.178 | 1.493 | 1.34 | 1.041 |
Nettowinst
| 8.257 | 5.8 | 3.589 | 1.745 | 5.11 | 4.451 | 8.139 | 9.512 | 3.484 | 2.99 | 1.473 | 0.742 | 1.435 | 2.189 | -3.118 | -0.838 | -1.037 | 0.666 | 3.561 | -1.384 | -2.953 | -1.461 | 2.05 | -1.096 | 0.743 | 0.703 | 1.33 | 8.026 | -0.143 | 10.375 | 3.773 | 4.043 | 3.417 | 5.989 | 6.515 | 6.048 | 3.879 | 3.553 | 3.691 | 4.014 | 4.354 | 3.398 | 11.414 | 5.436 | 2.728 | 2.016 | 9.108 | 5.31 | 1.654 | 6.156 | 6.177 | -0.721 | -2.283 | -6.253 | 6.965 | 1.863 | -4.228 | 0.871 | 2.946 | 1.218 | 3.182 | 1.244 | 1.011 | 7.808 | 4.431 | 3.162 | 2.035 | 2.237 | 12.034 | 2.467 | 2.214 | 8.25 | 2.662 | 3.138 | 2.413 | 2.393 |
Nettowinstmarge
| 0.094 | 0.072 | 0.058 | 0.028 | 0.068 | 0.057 | 0.107 | 0.13 | 0.058 | 0.059 | 0.034 | 0.023 | 0.041 | 0.069 | -0.103 | -0.03 | -0.04 | 0.027 | 0.142 | -0.069 | -0.143 | -0.072 | 0.09 | -0.051 | 0.031 | 0.029 | 0.09 | 0.539 | -0.01 | 0.66 | 0.187 | 0.173 | 0.153 | 0.188 | 0.235 | 0.228 | 0.162 | 0.153 | 0.156 | 0.174 | 0.175 | 0.15 | 0.529 | 0.251 | 0.125 | 0.093 | 0.385 | 0.213 | 0.058 | 0.238 | 0.291 | -0.036 | -0.108 | -0.368 | 0.347 | 0.071 | -0.158 | 0.029 | 0.105 | 0.043 | 0.155 | 0.062 | 0.027 | 0.212 | 0.122 | 0.104 | 0.074 | 0.085 | 0.457 | 0.102 | 0.096 | 0.41 | 0.121 | 0.147 | 0.127 | 0.138 |
WPA (Winst Per Aandeel)
| 0.34 | 0.24 | 0.15 | 0.072 | 0.21 | 0.18 | 0.35 | 0.41 | 0.15 | 0.13 | 0.06 | 0.03 | 0.062 | 0.1 | -0.14 | -0.037 | -0.046 | 0.03 | 0.16 | -0.062 | -0.13 | -0.065 | 0.09 | -0.05 | 0.033 | 0.03 | 0.06 | 0.36 | -0.006 | 0.46 | 0.17 | 0.18 | 0.15 | 0.27 | 0.29 | 0.27 | 0.17 | 0.16 | 0.17 | 0.18 | 0.19 | 0.15 | 0.51 | 0.24 | 0.12 | 0.09 | 0.41 | 0.24 | 0.074 | 0.28 | 0.28 | -0.032 | -0.1 | -0.28 | 0.31 | 0.08 | -0.19 | 0.03 | 0.13 | 0.05 | 0.14 | 0.05 | 0.04 | 0.34 | 0.19 | 0.14 | 0.09 | 0.1 | 0.52 | 0.11 | 0.2 | 0.37 | 0.12 | 0.14 | 0.24 | 0.13 |
Verwaterde WPA
| 0.34 | 0.24 | 0.15 | 0.072 | 0.21 | 0.18 | 0.35 | 0.41 | 0.15 | 0.13 | 0.06 | 0.03 | 0.062 | 0.1 | -0.14 | -0.037 | -0.046 | 0.03 | 0.16 | -0.062 | -0.13 | -0.065 | 0.09 | -0.049 | 0.033 | 0.03 | 0.06 | 0.36 | -0.006 | 0.46 | 0.17 | 0.18 | 0.15 | 0.27 | 0.29 | 0.27 | 0.17 | 0.16 | 0.16 | 0.18 | 0.19 | 0.15 | 0.51 | 0.24 | 0.12 | 0.09 | 0.41 | 0.24 | 0.074 | 0.28 | 0.28 | -0.032 | -0.1 | -0.28 | 0.31 | 0.08 | -0.19 | 0.03 | 0.13 | 0.05 | 0.14 | 0.05 | 0.04 | 0.34 | 0.19 | 0.14 | 0.09 | 0.1 | 0.52 | 0.11 | 0.2 | 0.37 | 0.12 | 0.14 | 0.24 | 0.13 |
EBITDA
| 15.265 | 17.355 | 10.201 | 7.813 | 12.394 | 11.211 | 15.16 | 15.778 | 9.611 | 8.595 | 7.617 | 2.536 | 4.745 | 2.439 | 3.656 | 2.195 | 6.947 | 1.849 | 7.202 | 0.874 | 1.455 | 1.239 | 1.977 | 3.356 | 8.811 | 4.996 | 2.451 | 3.819 | 2.552 | 3.295 | 5.828 | 6.832 | 7.965 | 11.38 | 9.486 | 8.894 | 8.178 | 6.894 | 5.703 | 5.976 | 6.962 | 5.923 | 4.53 | 4.376 | 4.77 | 4.184 | 3.694 | 3.892 | 3.551 | 2.491 | 1.893 | 0.154 | -4.623 | -5.071 | 13.164 | 6.21 | 3.537 | 4.53 | 7.14 | 4.484 | 7.295 | 4.301 | 10.036 | 12.06 | 11.107 | 5.691 | 4.349 | 4.248 | 3.093 | 4.972 | 4.765 | 3.39 | 5.45 | 5.883 | 3.303 | 1.435 |
EBITDA ratio
| 0.175 | 0.217 | 0.165 | 0.127 | 0.164 | 0.143 | 0.199 | 0.215 | 0.16 | 0.169 | 0.175 | 0.078 | 0.134 | 0.077 | 0.12 | 0.079 | 0.266 | 0.074 | 0.287 | 0.043 | 0.07 | 0.061 | 0.087 | 0.157 | 0.362 | 0.207 | 0.166 | 0.257 | 0.174 | 0.21 | 0.288 | 0.292 | 0.356 | 0.358 | 0.343 | 0.335 | 0.341 | 0.297 | 0.241 | 0.258 | 0.28 | 0.262 | 0.21 | 0.202 | 0.219 | 0.193 | 0.156 | 0.156 | 0.124 | 0.096 | 0.089 | 0.008 | -0.219 | -0.298 | 0.656 | 0.236 | 0.132 | 0.151 | 0.255 | 0.158 | 0.356 | 0.214 | 0.272 | 0.328 | 0.305 | 0.187 | 0.159 | 0.161 | 0.118 | 0.206 | 0.206 | 0.168 | 0.249 | 0.275 | 0.173 | 0.083 |